Highlights

[ARK] QoQ Cumulative Quarter Result on 2011-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 22-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 30-Sep-2011  [#3]
Profit Trend QoQ -     1.48%    YoY -     36,433.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 2,627 707 4,087 3,782 494 115 1,640 36.94%
  QoQ % 271.57% -82.70% 8.06% 665.59% 329.57% -92.99% -
  Horiz. % 160.18% 43.11% 249.21% 230.61% 30.12% 7.01% 100.00%
PBT 30 18 100,769 100,928 99,358 -185 226 -74.01%
  QoQ % 66.67% -99.98% -0.16% 1.58% 53,807.02% -181.86% -
  Horiz. % 13.27% 7.96% 44,588.05% 44,658.41% 43,963.72% -81.86% 100.00%
Tax 0 0 0 -96 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 100.00% - - -
NP 30 18 100,769 100,832 99,358 -185 226 -74.01%
  QoQ % 66.67% -99.98% -0.06% 1.48% 53,807.02% -181.86% -
  Horiz. % 13.27% 7.96% 44,588.05% 44,615.93% 43,963.72% -81.86% 100.00%
NP to SH 30 18 100,769 100,832 99,358 -185 226 -74.01%
  QoQ % 66.67% -99.98% -0.06% 1.48% 53,807.02% -181.86% -
  Horiz. % 13.27% 7.96% 44,588.05% 44,615.93% 43,963.72% -81.86% 100.00%
Tax Rate - % - % - % 0.10 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 2,597 689 -96,682 -97,050 -98,864 300 1,414 50.03%
  QoQ % 276.92% 100.71% 0.38% 1.83% -33,054.67% -78.78% -
  Horiz. % 183.66% 48.73% -6,837.48% -6,863.51% -6,991.80% 21.22% 100.00%
Net Worth 22,714 23,849 18,088 20,552 19,731 -122,562 -119,780 -
  QoQ % -4.76% 31.85% -11.99% 4.16% 116.10% -2.32% -
  Horiz. % -18.96% -19.91% -15.10% -17.16% -16.47% 102.32% 100.00%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 22,714 23,849 18,088 20,552 19,731 -122,562 -119,780 -
  QoQ % -4.76% 31.85% -11.99% 4.16% 116.10% -2.32% -
  Horiz. % -18.96% -19.91% -15.10% -17.16% -16.47% 102.32% 100.00%
NOSH 42,857 45,000 41,110 41,105 41,107 46,249 45,200 -3.49%
  QoQ % -4.76% 9.46% 0.01% -0.01% -11.12% 2.32% -
  Horiz. % 94.82% 99.56% 90.95% 90.94% 90.95% 102.32% 100.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 1.14 % 2.55 % 2,465.60 % 2,666.10 % 20,112.96 % -160.87 % 13.78 % -81.04%
  QoQ % -55.29% -99.90% -7.52% -86.74% 12,602.62% -1,267.42% -
  Horiz. % 8.27% 18.51% 17,892.60% 19,347.61% 145,957.62% -1,167.42% 100.00%
ROE 0.13 % 0.08 % 557.09 % 490.60 % 503.54 % 0.00 % 0.00 % -
  QoQ % 62.50% -99.99% 13.55% -2.57% 0.00% 0.00% -
  Horiz. % 0.03% 0.02% 110.63% 97.43% 100.00% - -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 6.13 1.57 9.94 9.20 1.20 0.25 3.63 41.85%
  QoQ % 290.45% -84.21% 8.04% 666.67% 380.00% -93.11% -
  Horiz. % 168.87% 43.25% 273.83% 253.44% 33.06% 6.89% 100.00%
EPS 0.07 0.04 245.12 245.30 241.70 -0.40 0.50 -73.07%
  QoQ % 75.00% -99.98% -0.07% 1.49% 60,524.99% -180.00% -
  Horiz. % 14.00% 8.00% 49,024.00% 49,060.00% 48,340.00% -80.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.4400 0.5000 0.4800 -2.6500 -2.6500 -
  QoQ % 0.00% 20.45% -12.00% 4.17% 118.11% 0.00% -
  Horiz. % -20.00% -20.00% -16.60% -18.87% -18.11% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.40 1.45 8.40 7.77 1.01 0.24 3.37 36.97%
  QoQ % 272.41% -82.74% 8.11% 669.31% 320.83% -92.88% -
  Horiz. % 160.24% 43.03% 249.26% 230.56% 29.97% 7.12% 100.00%
EPS 0.06 0.04 207.03 207.16 204.13 -0.38 0.46 -74.31%
  QoQ % 50.00% -99.98% -0.06% 1.48% 53,818.43% -182.61% -
  Horiz. % 13.04% 8.70% 45,006.52% 45,034.79% 44,376.09% -82.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4667 0.4900 0.3716 0.4223 0.4054 -2.5180 -2.4609 -
  QoQ % -4.76% 31.86% -12.01% 4.17% 116.10% -2.32% -
  Horiz. % -18.96% -19.91% -15.10% -17.16% -16.47% 102.32% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.3600 0.4100 0.1300 0.3200 0.5400 0.1300 0.1300 -
P/RPS 5.87 26.10 1.31 3.48 44.94 52.28 3.58 39.09%
  QoQ % -77.51% 1,892.37% -62.36% -92.26% -14.04% 1,360.34% -
  Horiz. % 163.97% 729.05% 36.59% 97.21% 1,255.31% 1,460.34% 100.00%
P/EPS 514.29 1,025.00 0.05 0.13 0.22 -32.50 26.00 632.73%
  QoQ % -49.83% 2,049,899.75% -61.54% -40.91% 100.68% -225.00% -
  Horiz. % 1,978.04% 3,942.31% 0.19% 0.50% 0.85% -125.00% 100.00%
EY 0.19 0.10 1,885.54 766.56 447.59 -3.08 3.85 -86.57%
  QoQ % 90.00% -99.99% 145.97% 71.26% 14,632.14% -180.00% -
  Horiz. % 4.94% 2.60% 48,975.07% 19,910.65% 11,625.71% -80.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.68 0.77 0.30 0.64 1.13 0.00 0.00 -
  QoQ % -11.69% 156.67% -53.12% -43.36% 0.00% 0.00% -
  Horiz. % 60.18% 68.14% 26.55% 56.64% 100.00% - -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 22/05/12 28/02/12 22/11/11 13/09/11 31/05/11 07/03/11 -
Price 0.3700 0.4100 0.1300 0.1300 0.3750 0.2600 0.1300 -
P/RPS 6.04 26.10 1.31 1.41 31.21 104.57 3.58 41.77%
  QoQ % -76.86% 1,892.37% -7.09% -95.48% -70.15% 2,820.95% -
  Horiz. % 168.72% 729.05% 36.59% 39.39% 871.79% 2,920.95% 100.00%
P/EPS 528.57 1,025.00 0.05 0.05 0.16 -65.00 26.00 646.25%
  QoQ % -48.43% 2,049,899.75% 0.00% -68.75% 100.25% -350.00% -
  Horiz. % 2,032.96% 3,942.31% 0.19% 0.19% 0.62% -250.00% 100.00%
EY 0.19 0.10 1,885.54 1,886.92 644.53 -1.54 3.85 -86.57%
  QoQ % 90.00% -99.99% -0.07% 192.76% 41,952.60% -140.00% -
  Horiz. % 4.94% 2.60% 48,975.07% 49,010.91% 16,741.04% -40.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.70 0.77 0.30 0.26 0.78 0.00 0.00 -
  QoQ % -9.09% 156.67% 15.38% -66.67% 0.00% 0.00% -
  Horiz. % 89.74% 98.72% 38.46% 33.33% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

339  271  535  1130 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.285+0.035 
 VC 0.090.00 
 SUPERMX 1.56+0.11 
 ICON 0.40+0.28 
 XDL 0.165+0.005 
 HSI-H8K 0.14-0.01 
 MYEG 1.15+0.04 
 HSI-C7K 0.395+0.02 
 DGB 0.140.00 
 THHEAVY 0.1350.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. 【科技成长股】INARI AMERTRON BERHAD – One of EMS Industries Benefit from Cadence and Broadcom Collaboration. 【科技成长股】INARI AMERTRON BERHAD – Benefit from Cadence and Broadcom Collaboration. What Next?
2. 4大手套股发“灾难财” 星洲日報/投資致富‧企業故事
3. AirAsia appears in the lead to take over Malaysia Airlines Good Articles to Share
4. 不是叫你买股 - NOTION篇,火后凤凰? 作者 JC JC
5. Top Glove and Supermax: Potential Beneficiaries Amid Coronavirus Outbreak KL Trader Investment Research Articles
6. Dayang: Only fools will sell - Koon Yew Yin Koon Yew Yin's Blog
7. Response to "MNRB - Top 10 Dangers You Must Know About MNRB" An Davis's Blog
8. 千万不要抱股过新年?新年前套利才是王道? Qt_Trader
Partners & Brokers