Highlights

[ARK] QoQ Cumulative Quarter Result on 2012-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2012
Quarter 30-Sep-2012  [#3]
Profit Trend QoQ -     53.33%    YoY -     -99.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 3,738 2,410 12,833 8,569 2,627 707 4,087 -5.78%
  QoQ % 55.10% -81.22% 49.76% 226.19% 271.57% -82.70% -
  Horiz. % 91.46% 58.97% 314.00% 209.66% 64.28% 17.30% 100.00%
PBT 52 34 92 46 30 18 100,769 -99.36%
  QoQ % 52.94% -63.04% 100.00% 53.33% 66.67% -99.98% -
  Horiz. % 0.05% 0.03% 0.09% 0.05% 0.03% 0.02% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 52 34 92 46 30 18 100,769 -99.36%
  QoQ % 52.94% -63.04% 100.00% 53.33% 66.67% -99.98% -
  Horiz. % 0.05% 0.03% 0.09% 0.05% 0.03% 0.02% 100.00%
NP to SH 52 34 92 46 30 18 100,769 -99.36%
  QoQ % 52.94% -63.04% 100.00% 53.33% 66.67% -99.98% -
  Horiz. % 0.05% 0.03% 0.09% 0.05% 0.03% 0.02% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 3,686 2,376 12,741 8,523 2,597 689 -96,682 -
  QoQ % 55.13% -81.35% 49.49% 228.19% 276.92% 100.71% -
  Horiz. % -3.81% -2.46% -13.18% -8.82% -2.69% -0.71% 100.00%
Net Worth 21,199 22,524 22,163 22,163 22,714 23,849 18,088 11.17%
  QoQ % -5.88% 1.63% 0.00% -2.42% -4.76% 31.85% -
  Horiz. % 117.20% 124.53% 122.53% 122.53% 125.57% 131.85% 100.00%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 21,199 22,524 22,163 22,163 22,714 23,849 18,088 11.17%
  QoQ % -5.88% 1.63% 0.00% -2.42% -4.76% 31.85% -
  Horiz. % 117.20% 124.53% 122.53% 122.53% 125.57% 131.85% 100.00%
NOSH 40,000 42,500 41,818 41,818 42,857 45,000 41,110 -1.81%
  QoQ % -5.88% 1.63% 0.00% -2.42% -4.76% 9.46% -
  Horiz. % 97.30% 103.38% 101.72% 101.72% 104.25% 109.46% 100.00%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 1.39 % 1.41 % 0.72 % 0.54 % 1.14 % 2.55 % 2,465.60 % -99.32%
  QoQ % -1.42% 95.83% 33.33% -52.63% -55.29% -99.90% -
  Horiz. % 0.06% 0.06% 0.03% 0.02% 0.05% 0.10% 100.00%
ROE 0.25 % 0.15 % 0.42 % 0.21 % 0.13 % 0.08 % 557.09 % -99.42%
  QoQ % 66.67% -64.29% 100.00% 61.54% 62.50% -99.99% -
  Horiz. % 0.04% 0.03% 0.08% 0.04% 0.02% 0.01% 100.00%
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 9.34 5.67 30.69 20.49 6.13 1.57 9.94 -4.07%
  QoQ % 64.73% -81.52% 49.78% 234.26% 290.45% -84.21% -
  Horiz. % 93.96% 57.04% 308.75% 206.14% 61.67% 15.79% 100.00%
EPS 0.13 0.08 0.22 0.11 0.07 0.04 245.12 -99.35%
  QoQ % 62.50% -63.64% 100.00% 57.14% 75.00% -99.98% -
  Horiz. % 0.05% 0.03% 0.09% 0.04% 0.03% 0.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.5300 0.5300 0.5300 0.4400 13.22%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 20.45% -
  Horiz. % 120.45% 120.45% 120.45% 120.45% 120.45% 120.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 5.91 3.81 20.28 13.54 4.15 1.12 6.46 -5.76%
  QoQ % 55.12% -81.21% 49.78% 226.27% 270.54% -82.66% -
  Horiz. % 91.49% 58.98% 313.93% 209.60% 64.24% 17.34% 100.00%
EPS 0.08 0.05 0.15 0.07 0.05 0.03 159.25 -99.37%
  QoQ % 60.00% -66.67% 114.29% 40.00% 66.67% -99.98% -
  Horiz. % 0.05% 0.03% 0.09% 0.04% 0.03% 0.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3350 0.3560 0.3503 0.3503 0.3590 0.3769 0.2859 11.16%
  QoQ % -5.90% 1.63% 0.00% -2.42% -4.75% 31.83% -
  Horiz. % 117.17% 124.52% 122.53% 122.53% 125.57% 131.83% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.4450 0.2800 0.6000 0.3300 0.3600 0.4100 0.1300 -
P/RPS 4.76 4.94 1.96 1.61 5.87 26.10 1.31 136.54%
  QoQ % -3.64% 152.04% 21.74% -72.57% -77.51% 1,892.37% -
  Horiz. % 363.36% 377.10% 149.62% 122.90% 448.09% 1,992.37% 100.00%
P/EPS 342.31 350.00 272.73 300.00 514.29 1,025.00 0.05 36,149.63%
  QoQ % -2.20% 28.33% -9.09% -41.67% -49.83% 2,049,899.75% -
  Horiz. % 684,620.00% 700,000.00% 545,460.00% 600,000.00% 1,028,580.00% 2,050,000.00% 100.00%
EY 0.29 0.29 0.37 0.33 0.19 0.10 1,885.54 -99.71%
  QoQ % 0.00% -21.62% 12.12% 73.68% 90.00% -99.99% -
  Horiz. % 0.02% 0.02% 0.02% 0.02% 0.01% 0.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.84 0.53 1.13 0.62 0.68 0.77 0.30 98.78%
  QoQ % 58.49% -53.10% 82.26% -8.82% -11.69% 156.67% -
  Horiz. % 280.00% 176.67% 376.67% 206.67% 226.67% 256.67% 100.00%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 21/05/13 20/02/13 28/11/12 28/08/12 22/05/12 28/02/12 -
Price 0.2800 0.3200 0.3100 0.3500 0.3700 0.4100 0.1300 -
P/RPS 3.00 5.64 1.01 1.71 6.04 26.10 1.31 73.83%
  QoQ % -46.81% 458.42% -40.94% -71.69% -76.86% 1,892.37% -
  Horiz. % 229.01% 430.53% 77.10% 130.53% 461.07% 1,992.37% 100.00%
P/EPS 215.38 400.00 140.91 318.18 528.57 1,025.00 0.05 26,509.59%
  QoQ % -46.15% 183.87% -55.71% -39.80% -48.43% 2,049,899.75% -
  Horiz. % 430,760.00% 800,000.00% 281,820.00% 636,359.94% 1,057,140.00% 2,050,000.00% 100.00%
EY 0.46 0.25 0.71 0.31 0.19 0.10 1,885.54 -99.61%
  QoQ % 84.00% -64.79% 129.03% 63.16% 90.00% -99.99% -
  Horiz. % 0.02% 0.01% 0.04% 0.02% 0.01% 0.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.60 0.58 0.66 0.70 0.77 0.30 46.19%
  QoQ % -11.67% 3.45% -12.12% -5.71% -9.09% 156.67% -
  Horiz. % 176.67% 200.00% 193.33% 220.00% 233.33% 256.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

241  924  499  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.155-0.015 
 PHB 0.030.00 
 SAPNRG 0.115-0.005 
 VIVOCOM 0.855-0.365 
 KANGER 0.18-0.015 
 PA 0.145-0.005 
 MTRONIC 0.105-0.01 
 KGROUP-WC 0.020.00 
 XDL 0.07-0.005 
 ARMADA 0.27-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS