Highlights

[ARK] QoQ Cumulative Quarter Result on 2014-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Nov-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Sep-2014  [#3]
Profit Trend QoQ -     60.00%    YoY -     -43.53%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 10,432 5,230 7,400 5,612 3,486 1,911 9,154 9.13%
  QoQ % 99.46% -29.32% 31.86% 60.99% 82.42% -79.12% -
  Horiz. % 113.96% 57.13% 80.84% 61.31% 38.08% 20.88% 100.00%
PBT 955 502 -195 48 30 19 123 293.58%
  QoQ % 90.24% 357.44% -506.25% 60.00% 57.89% -84.55% -
  Horiz. % 776.42% 408.13% -158.54% 39.02% 24.39% 15.45% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 955 502 -195 48 30 19 123 293.58%
  QoQ % 90.24% 357.44% -506.25% 60.00% 57.89% -84.55% -
  Horiz. % 776.42% 408.13% -158.54% 39.02% 24.39% 15.45% 100.00%
NP to SH 955 502 -195 48 30 19 123 293.58%
  QoQ % 90.24% 357.44% -506.25% 60.00% 57.89% -84.55% -
  Horiz. % 776.42% 408.13% -158.54% 39.02% 24.39% 15.45% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 9,477 4,728 7,595 5,564 3,456 1,892 9,031 3.27%
  QoQ % 100.44% -37.75% 36.50% 61.00% 82.66% -79.05% -
  Horiz. % 104.94% 52.35% 84.10% 61.61% 38.27% 20.95% 100.00%
Net Worth 21,509 21,023 21,195 20,399 22,714 19,759 21,729 -0.68%
  QoQ % 2.31% -0.81% 3.90% -10.19% 14.95% -9.07% -
  Horiz. % 98.98% 96.75% 97.54% 93.88% 104.53% 90.93% 100.00%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 21,509 21,023 21,195 20,399 22,714 19,759 21,729 -0.68%
  QoQ % 2.31% -0.81% 3.90% -10.19% 14.95% -9.07% -
  Horiz. % 98.98% 96.75% 97.54% 93.88% 104.53% 90.93% 100.00%
NOSH 43,018 42,905 42,391 40,000 42,857 37,999 40,999 3.26%
  QoQ % 0.26% 1.21% 5.98% -6.67% 12.78% -7.32% -
  Horiz. % 104.92% 104.65% 103.39% 97.56% 104.53% 92.68% 100.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 9.15 % 9.60 % -2.64 % 0.86 % 0.86 % 0.99 % 1.34 % 261.19%
  QoQ % -4.69% 463.64% -406.98% 0.00% -13.13% -26.12% -
  Horiz. % 682.84% 716.42% -197.01% 64.18% 64.18% 73.88% 100.00%
ROE 4.44 % 2.39 % -0.92 % 0.24 % 0.13 % 0.10 % 0.57 % 294.43%
  QoQ % 85.77% 359.78% -483.33% 84.62% 30.00% -82.46% -
  Horiz. % 778.95% 419.30% -161.40% 42.11% 22.81% 17.54% 100.00%
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 24.25 12.19 17.46 14.03 8.13 5.03 22.33 5.67%
  QoQ % 98.93% -30.18% 24.45% 72.57% 61.63% -77.47% -
  Horiz. % 108.60% 54.59% 78.19% 62.83% 36.41% 22.53% 100.00%
EPS 2.22 1.17 -0.46 0.12 0.07 0.05 0.30 281.14%
  QoQ % 89.74% 354.35% -483.33% 71.43% 40.00% -83.33% -
  Horiz. % 740.00% 390.00% -153.33% 40.00% 23.33% 16.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.4900 0.5000 0.5100 0.5300 0.5200 0.5300 -3.82%
  QoQ % 2.04% -2.00% -1.96% -3.77% 1.92% -1.89% -
  Horiz. % 94.34% 92.45% 94.34% 96.23% 100.00% 98.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 21.43 10.75 15.20 11.53 7.16 3.93 18.81 9.11%
  QoQ % 99.35% -29.28% 31.83% 61.03% 82.19% -79.11% -
  Horiz. % 113.93% 57.15% 80.81% 61.30% 38.06% 20.89% 100.00%
EPS 1.96 1.03 -0.40 0.10 0.06 0.04 0.25 296.14%
  QoQ % 90.29% 357.50% -500.00% 66.67% 50.00% -84.00% -
  Horiz. % 784.00% 412.00% -160.00% 40.00% 24.00% 16.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4419 0.4319 0.4355 0.4191 0.4667 0.4060 0.4464 -0.68%
  QoQ % 2.32% -0.83% 3.91% -10.20% 14.95% -9.05% -
  Horiz. % 98.99% 96.75% 97.56% 93.88% 104.55% 90.95% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.4400 0.4200 0.4600 0.4500 0.6100 0.2950 0.2800 -
P/RPS 1.81 3.45 2.64 3.21 7.50 5.87 1.25 28.08%
  QoQ % -47.54% 30.68% -17.76% -57.20% 27.77% 369.60% -
  Horiz. % 144.80% 276.00% 211.20% 256.80% 600.00% 469.60% 100.00%
P/EPS 19.82 35.90 -100.00 375.00 871.43 590.00 93.33 -64.51%
  QoQ % -44.79% 135.90% -126.67% -56.97% 47.70% 532.17% -
  Horiz. % 21.24% 38.47% -107.15% 401.80% 933.71% 632.17% 100.00%
EY 5.05 2.79 -1.00 0.27 0.11 0.17 1.07 182.17%
  QoQ % 81.00% 379.00% -470.37% 145.45% -35.29% -84.11% -
  Horiz. % 471.96% 260.75% -93.46% 25.23% 10.28% 15.89% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 0.86 0.92 0.88 1.15 0.57 0.53 40.35%
  QoQ % 2.33% -6.52% 4.55% -23.48% 101.75% 7.55% -
  Horiz. % 166.04% 162.26% 173.58% 166.04% 216.98% 107.55% 100.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 20/05/15 27/02/15 26/11/14 27/08/14 22/05/14 26/02/14 -
Price 0.3500 0.4550 0.4500 0.5200 0.5550 0.4450 0.3500 -
P/RPS 1.44 3.73 2.58 3.71 6.82 8.85 1.57 -5.61%
  QoQ % -61.39% 44.57% -30.46% -45.60% -22.94% 463.69% -
  Horiz. % 91.72% 237.58% 164.33% 236.31% 434.39% 563.69% 100.00%
P/EPS 15.77 38.89 -97.83 433.33 792.86 890.00 116.67 -73.76%
  QoQ % -59.45% 139.75% -122.58% -45.35% -10.91% 662.84% -
  Horiz. % 13.52% 33.33% -83.85% 371.42% 679.57% 762.84% 100.00%
EY 6.34 2.57 -1.02 0.23 0.13 0.11 0.86 280.17%
  QoQ % 146.69% 351.96% -543.48% 76.92% 18.18% -87.21% -
  Horiz. % 737.21% 298.84% -118.60% 26.74% 15.12% 12.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.70 0.93 0.90 1.02 1.05 0.86 0.66 4.01%
  QoQ % -24.73% 3.33% -11.76% -2.86% 22.09% 30.30% -
  Horiz. % 106.06% 140.91% 136.36% 154.55% 159.09% 130.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

385  328  521  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.10-0.005 
 XDL 0.16+0.02 
 ALAM 0.17+0.005 
 PERDANA 0.515+0.02 
 HSI-H8K 0.11+0.02 
 HSI-C7J 0.12-0.025 
 ALAM-WA 0.075+0.01 
 ARMADA 0.475-0.015 
 ASB 0.155+0.015 
 XDL-WD 0.020.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers