Highlights

[ARK] QoQ Cumulative Quarter Result on 2016-09-30 [#3]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     -135.76%    YoY -     -212.64%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 4,466 2,587 6,698 6,026 4,872 2,210 17,497 -59.80%
  QoQ % 72.63% -61.38% 11.15% 23.69% 120.45% -87.37% -
  Horiz. % 25.52% 14.79% 38.28% 34.44% 27.84% 12.63% 100.00%
PBT 115 46 -2,049 -1,165 -495 28 734 -70.97%
  QoQ % 150.00% 102.24% -75.88% -135.35% -1,867.86% -96.19% -
  Horiz. % 15.67% 6.27% -279.16% -158.72% -67.44% 3.81% 100.00%
Tax -4 0 -2 -2 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 200.00% -0.00% 100.00% 100.00% - - -
NP 111 46 -2,051 -1,167 -495 28 734 -71.65%
  QoQ % 141.30% 102.24% -75.75% -135.76% -1,867.86% -96.19% -
  Horiz. % 15.12% 6.27% -279.43% -158.99% -67.44% 3.81% 100.00%
NP to SH 111 46 -2,051 -1,167 -495 28 734 -71.65%
  QoQ % 141.30% 102.24% -75.75% -135.76% -1,867.86% -96.19% -
  Horiz. % 15.12% 6.27% -279.43% -158.99% -67.44% 3.81% 100.00%
Tax Rate 3.48 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 4,355 2,541 8,749 7,193 5,367 2,182 16,763 -59.32%
  QoQ % 71.39% -70.96% 21.63% 34.02% 145.97% -86.98% -
  Horiz. % 25.98% 15.16% 52.19% 42.91% 32.02% 13.02% 100.00%
Net Worth 17,522 17,035 17,035 18,009 18,495 18,793 22,001 -14.09%
  QoQ % 2.86% 0.00% -5.41% -2.63% -1.58% -14.58% -
  Horiz. % 79.64% 77.43% 77.43% 81.85% 84.07% 85.42% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 17,522 17,035 17,035 18,009 18,495 18,793 22,001 -14.09%
  QoQ % 2.86% 0.00% -5.41% -2.63% -1.58% -14.58% -
  Horiz. % 79.64% 77.43% 77.43% 81.85% 84.07% 85.42% 100.00%
NOSH 48,673 48,673 48,673 48,673 48,673 45,837 45,837 4.09%
  QoQ % 0.00% 0.00% 0.00% 0.00% 6.19% 0.00% -
  Horiz. % 106.19% 106.19% 106.19% 106.19% 106.19% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 2.49 % 1.78 % -30.62 % -19.37 % -10.16 % 1.27 % 4.20 % -29.45%
  QoQ % 39.89% 105.81% -58.08% -90.65% -900.00% -69.76% -
  Horiz. % 59.29% 42.38% -729.05% -461.19% -241.90% 30.24% 100.00%
ROE 0.63 % 0.27 % -12.04 % -6.48 % -2.68 % 0.15 % 3.34 % -67.14%
  QoQ % 133.33% 102.24% -85.80% -141.79% -1,886.67% -95.51% -
  Horiz. % 18.86% 8.08% -360.48% -194.01% -80.24% 4.49% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.18 5.31 13.76 12.38 10.01 4.82 38.17 -61.36%
  QoQ % 72.88% -61.41% 11.15% 23.68% 107.68% -87.37% -
  Horiz. % 24.05% 13.91% 36.05% 32.43% 26.22% 12.63% 100.00%
EPS 0.23 0.10 -4.34 -2.47 -1.05 0.06 1.65 -73.15%
  QoQ % 130.00% 102.30% -75.71% -135.24% -1,850.00% -96.36% -
  Horiz. % 13.94% 6.06% -263.03% -149.70% -63.64% 3.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3500 0.3500 0.3700 0.3800 0.4100 0.4800 -17.47%
  QoQ % 2.86% 0.00% -5.41% -2.63% -7.32% -14.58% -
  Horiz. % 75.00% 72.92% 72.92% 77.08% 79.17% 85.42% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.18 5.31 13.76 12.38 10.01 4.54 35.95 -59.78%
  QoQ % 72.88% -61.41% 11.15% 23.68% 120.48% -87.37% -
  Horiz. % 25.54% 14.77% 38.28% 34.44% 27.84% 12.63% 100.00%
EPS 0.23 0.09 -4.21 -2.40 -1.02 0.06 1.51 -71.51%
  QoQ % 155.56% 102.14% -75.42% -135.29% -1,800.00% -96.03% -
  Horiz. % 15.23% 5.96% -278.81% -158.94% -67.55% 3.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3500 0.3500 0.3700 0.3800 0.3861 0.4520 -14.09%
  QoQ % 2.86% 0.00% -5.41% -2.63% -1.58% -14.58% -
  Horiz. % 79.65% 77.43% 77.43% 81.86% 84.07% 85.42% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.4900 0.5100 0.2800 0.3100 0.3050 0.3050 0.4000 -
P/RPS 5.34 9.60 2.03 2.50 3.05 6.33 1.05 196.03%
  QoQ % -44.38% 372.91% -18.80% -18.03% -51.82% 502.86% -
  Horiz. % 508.57% 914.29% 193.33% 238.10% 290.48% 602.86% 100.00%
P/EPS 214.87 539.64 -6.64 -12.93 -29.99 499.30 24.98 320.36%
  QoQ % -60.18% 8,227.11% 48.65% 56.89% -106.01% 1,898.80% -
  Horiz. % 860.17% 2,160.29% -26.58% -51.76% -120.06% 1,998.80% 100.00%
EY 0.47 0.19 -15.05 -7.73 -3.33 0.20 4.00 -76.04%
  QoQ % 147.37% 101.26% -94.70% -132.13% -1,765.00% -95.00% -
  Horiz. % 11.75% 4.75% -376.25% -193.25% -83.25% 5.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.36 1.46 0.80 0.84 0.80 0.74 0.83 39.03%
  QoQ % -6.85% 82.50% -4.76% 5.00% 8.11% -10.84% -
  Horiz. % 163.86% 175.90% 96.39% 101.20% 96.39% 89.16% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 25/05/17 27/02/17 28/11/16 26/08/16 25/05/16 25/02/16 -
Price 0.4600 0.7000 0.5200 0.2900 0.3250 0.3000 0.3200 -
P/RPS 5.01 13.17 3.78 2.34 3.25 6.22 0.84 229.24%
  QoQ % -61.96% 248.41% 61.54% -28.00% -47.75% 640.48% -
  Horiz. % 596.43% 1,567.86% 450.00% 278.57% 386.90% 740.48% 100.00%
P/EPS 201.71 740.69 -12.34 -12.10 -31.96 491.11 19.98 367.77%
  QoQ % -72.77% 6,102.35% -1.98% 62.14% -106.51% 2,358.01% -
  Horiz. % 1,009.56% 3,707.16% -61.76% -60.56% -159.96% 2,458.01% 100.00%
EY 0.50 0.14 -8.10 -8.27 -3.13 0.20 5.00 -78.49%
  QoQ % 257.14% 101.73% 2.06% -164.22% -1,665.00% -96.00% -
  Horiz. % 10.00% 2.80% -162.00% -165.40% -62.60% 4.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.28 2.00 1.49 0.78 0.86 0.73 0.67 54.03%
  QoQ % -36.00% 34.23% 91.03% -9.30% 17.81% 8.96% -
  Horiz. % 191.04% 298.51% 222.39% 116.42% 128.36% 108.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

209  165  561  1361 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.005 
 ARMADA 0.515+0.025 
 DGB 0.17+0.005 
 ISTONE 0.21-0.015 
 IFCAMSC 0.545+0.015 
 HSI-H8F 0.395-0.025 
 HSI-C7K 0.345+0.01 
 SAPNRG-WA 0.135+0.005 
 EKOVEST 0.78+0.01 
 VELESTO 0.385+0.005 

TOP ARTICLES

1. [转贴] 为什么有人看不上股息收入,有人却靠收股息达成财务自由?!- 陈剑 Good Articles to Share
2. Malaysia Construction – ECRL: Package 2 Set for Take Off KL Trader Investment Research Articles
3. Technical View - MTAG Group Bhd (MTAG, 0213) Rakuten Trade Research Reports
4. COMMENTS ON ALLIANCE BANK BERHAD (2488) - louisesinvesting Good Articles to Share
5. Minister: Govt to provide RM20.7b in cash, incentives over five years for digitalisation save malaysia!!!
6. (Icon) Alliance Bank - One Off Provision Affected Previous Quarter Earning. Time To Buy On Weakness Icon8888 Gossips About Stocks
7. PublicInvest Research Headlines - 14 Nov 2019 PublicInvest Research
8. [12Invest] - 我要投资 - 浅谈Dayang(5141) Right Issue [12Invest] - 我要投资
Partners & Brokers