Highlights

[ARK] QoQ Cumulative Quarter Result on 2011-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 28-Feb-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2011
Quarter 31-Dec-2011  [#4]
Profit Trend QoQ -     -0.06%    YoY -     44,488.05%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 8,569 2,627 707 4,087 3,782 494 115 1,656.89%
  QoQ % 226.19% 271.57% -82.70% 8.06% 665.59% 329.57% -
  Horiz. % 7,451.30% 2,284.35% 614.78% 3,553.91% 3,288.70% 429.57% 100.00%
PBT 46 30 18 100,769 100,928 99,358 -185 -
  QoQ % 53.33% 66.67% -99.98% -0.16% 1.58% 53,807.02% -
  Horiz. % -24.86% -16.22% -9.73% -54,469.73% -54,555.68% -53,707.02% 100.00%
Tax 0 0 0 0 -96 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 100.00% - -
NP 46 30 18 100,769 100,832 99,358 -185 -
  QoQ % 53.33% 66.67% -99.98% -0.06% 1.48% 53,807.02% -
  Horiz. % -24.86% -16.22% -9.73% -54,469.73% -54,503.79% -53,707.02% 100.00%
NP to SH 46 30 18 100,769 100,832 99,358 -185 -
  QoQ % 53.33% 66.67% -99.98% -0.06% 1.48% 53,807.02% -
  Horiz. % -24.86% -16.22% -9.73% -54,469.73% -54,503.79% -53,707.02% 100.00%
Tax Rate - % - % - % - % 0.10 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Total Cost 8,523 2,597 689 -96,682 -97,050 -98,864 300 825.41%
  QoQ % 228.19% 276.92% 100.71% 0.38% 1.83% -33,054.67% -
  Horiz. % 2,841.00% 865.67% 229.67% -32,227.33% -32,350.00% -32,954.67% 100.00%
Net Worth 22,163 22,714 23,849 18,088 20,552 19,731 -122,562 -
  QoQ % -2.42% -4.76% 31.85% -11.99% 4.16% 116.10% -
  Horiz. % -18.08% -18.53% -19.46% -14.76% -16.77% -16.10% 100.00%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 22,163 22,714 23,849 18,088 20,552 19,731 -122,562 -
  QoQ % -2.42% -4.76% 31.85% -11.99% 4.16% 116.10% -
  Horiz. % -18.08% -18.53% -19.46% -14.76% -16.77% -16.10% 100.00%
NOSH 41,818 42,857 45,000 41,110 41,105 41,107 46,249 -6.48%
  QoQ % -2.42% -4.76% 9.46% 0.01% -0.01% -11.12% -
  Horiz. % 90.42% 92.66% 97.30% 88.89% 88.88% 88.88% 100.00%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 0.54 % 1.14 % 2.55 % 2,465.60 % 2,666.10 % 20,112.96 % -160.87 % -
  QoQ % -52.63% -55.29% -99.90% -7.52% -86.74% 12,602.62% -
  Horiz. % -0.34% -0.71% -1.59% -1,532.67% -1,657.30% -12,502.62% 100.00%
ROE 0.21 % 0.13 % 0.08 % 557.09 % 490.60 % 503.54 % 0.00 % -
  QoQ % 61.54% 62.50% -99.99% 13.55% -2.57% 0.00% -
  Horiz. % 0.04% 0.03% 0.02% 110.63% 97.43% 100.00% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 20.49 6.13 1.57 9.94 9.20 1.20 0.25 1,771.76%
  QoQ % 234.26% 290.45% -84.21% 8.04% 666.67% 380.00% -
  Horiz. % 8,196.00% 2,452.00% 628.00% 3,976.00% 3,680.00% 480.00% 100.00%
EPS 0.11 0.07 0.04 245.12 245.30 241.70 -0.40 -
  QoQ % 57.14% 75.00% -99.98% -0.07% 1.49% 60,524.99% -
  Horiz. % -27.50% -17.50% -10.00% -61,280.00% -61,325.00% -60,425.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5300 0.4400 0.5000 0.4800 -2.6500 -
  QoQ % 0.00% 0.00% 20.45% -12.00% 4.17% 118.11% -
  Horiz. % -20.00% -20.00% -20.00% -16.60% -18.87% -18.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 17.61 5.40 1.45 8.40 7.77 1.01 0.24 1,639.00%
  QoQ % 226.11% 272.41% -82.74% 8.11% 669.31% 320.83% -
  Horiz. % 7,337.50% 2,250.00% 604.17% 3,500.00% 3,237.50% 420.83% 100.00%
EPS 0.09 0.06 0.04 207.03 207.16 204.13 -0.38 -
  QoQ % 50.00% 50.00% -99.98% -0.06% 1.48% 53,818.43% -
  Horiz. % -23.68% -15.79% -10.53% -54,481.58% -54,515.79% -53,718.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4554 0.4667 0.4900 0.3716 0.4223 0.4054 -2.5180 -
  QoQ % -2.42% -4.76% 31.86% -12.01% 4.17% 116.10% -
  Horiz. % -18.09% -18.53% -19.46% -14.76% -16.77% -16.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.3300 0.3600 0.4100 0.1300 0.3200 0.5400 0.1300 -
P/RPS 1.61 5.87 26.10 1.31 3.48 44.94 52.28 -90.11%
  QoQ % -72.57% -77.51% 1,892.37% -62.36% -92.26% -14.04% -
  Horiz. % 3.08% 11.23% 49.92% 2.51% 6.66% 85.96% 100.00%
P/EPS 300.00 514.29 1,025.00 0.05 0.13 0.22 -32.50 -
  QoQ % -41.67% -49.83% 2,049,899.75% -61.54% -40.91% 100.68% -
  Horiz. % -923.08% -1,582.43% -3,153.85% -0.15% -0.40% -0.68% 100.00%
EY 0.33 0.19 0.10 1,885.54 766.56 447.59 -3.08 -
  QoQ % 73.68% 90.00% -99.99% 145.97% 71.26% 14,632.14% -
  Horiz. % -10.71% -6.17% -3.25% -61,218.84% -24,888.31% -14,532.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.68 0.77 0.30 0.64 1.13 0.00 -
  QoQ % -8.82% -11.69% 156.67% -53.12% -43.36% 0.00% -
  Horiz. % 54.87% 60.18% 68.14% 26.55% 56.64% 100.00% -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 28/08/12 22/05/12 28/02/12 22/11/11 13/09/11 31/05/11 -
Price 0.3500 0.3700 0.4100 0.1300 0.1300 0.3750 0.2600 -
P/RPS 1.71 6.04 26.10 1.31 1.41 31.21 104.57 -93.51%
  QoQ % -71.69% -76.86% 1,892.37% -7.09% -95.48% -70.15% -
  Horiz. % 1.64% 5.78% 24.96% 1.25% 1.35% 29.85% 100.00%
P/EPS 318.18 528.57 1,025.00 0.05 0.05 0.16 -65.00 -
  QoQ % -39.80% -48.43% 2,049,899.75% 0.00% -68.75% 100.25% -
  Horiz. % -489.51% -813.18% -1,576.92% -0.08% -0.08% -0.25% 100.00%
EY 0.31 0.19 0.10 1,885.54 1,886.92 644.53 -1.54 -
  QoQ % 63.16% 90.00% -99.99% -0.07% 192.76% 41,952.60% -
  Horiz. % -20.13% -12.34% -6.49% -122,437.67% -122,527.28% -41,852.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.70 0.77 0.30 0.26 0.78 0.00 -
  QoQ % -5.71% -9.09% 156.67% 15.38% -66.67% 0.00% -
  Horiz. % 84.62% 89.74% 98.72% 38.46% 33.33% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  374  520  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.29+0.005 
 MTOUCHE-WC 0.01-0.015 
 HSI-H8K 0.195+0.06 
 DGB 0.13-0.005 
 MTOUCHE 0.17-0.005 
 HSI-C7K 0.275-0.12 
 VC 0.075-0.01 
 SAPNRG 0.27+0.005 
 XDL-WD 0.015-0.005 
 XDL 0.16-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers