Highlights

[ARK] QoQ Cumulative Quarter Result on 2013-12-31 [#4]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 26-Feb-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2013
Quarter 31-Dec-2013  [#4]
Profit Trend QoQ -     44.71%    YoY -     33.70%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 5,612 3,486 1,911 9,154 6,098 3,738 2,410 75.59%
  QoQ % 60.99% 82.42% -79.12% 50.11% 63.14% 55.10% -
  Horiz. % 232.86% 144.65% 79.29% 379.83% 253.03% 155.10% 100.00%
PBT 48 30 19 123 85 52 34 25.82%
  QoQ % 60.00% 57.89% -84.55% 44.71% 63.46% 52.94% -
  Horiz. % 141.18% 88.24% 55.88% 361.76% 250.00% 152.94% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP 48 30 19 123 85 52 34 25.82%
  QoQ % 60.00% 57.89% -84.55% 44.71% 63.46% 52.94% -
  Horiz. % 141.18% 88.24% 55.88% 361.76% 250.00% 152.94% 100.00%
NP to SH 48 30 19 123 85 52 34 25.82%
  QoQ % 60.00% 57.89% -84.55% 44.71% 63.46% 52.94% -
  Horiz. % 141.18% 88.24% 55.88% 361.76% 250.00% 152.94% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 5,564 3,456 1,892 9,031 6,013 3,686 2,376 76.25%
  QoQ % 61.00% 82.66% -79.05% 50.19% 63.13% 55.13% -
  Horiz. % 234.18% 145.45% 79.63% 380.09% 253.07% 155.13% 100.00%
Net Worth 20,399 22,714 19,759 21,729 21,452 21,199 22,524 -6.39%
  QoQ % -10.19% 14.95% -9.07% 1.29% 1.19% -5.88% -
  Horiz. % 90.57% 100.84% 87.72% 96.47% 95.24% 94.12% 100.00%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 20,399 22,714 19,759 21,729 21,452 21,199 22,524 -6.39%
  QoQ % -10.19% 14.95% -9.07% 1.29% 1.19% -5.88% -
  Horiz. % 90.57% 100.84% 87.72% 96.47% 95.24% 94.12% 100.00%
NOSH 40,000 42,857 37,999 40,999 40,476 40,000 42,500 -3.96%
  QoQ % -6.67% 12.78% -7.32% 1.29% 1.19% -5.88% -
  Horiz. % 94.12% 100.84% 89.41% 96.47% 95.24% 94.12% 100.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 0.86 % 0.86 % 0.99 % 1.34 % 1.39 % 1.39 % 1.41 % -28.06%
  QoQ % 0.00% -13.13% -26.12% -3.60% 0.00% -1.42% -
  Horiz. % 60.99% 60.99% 70.21% 95.04% 98.58% 98.58% 100.00%
ROE 0.24 % 0.13 % 0.10 % 0.57 % 0.40 % 0.25 % 0.15 % 36.76%
  QoQ % 84.62% 30.00% -82.46% 42.50% 60.00% 66.67% -
  Horiz. % 160.00% 86.67% 66.67% 380.00% 266.67% 166.67% 100.00%
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 14.03 8.13 5.03 22.33 15.07 9.34 5.67 82.84%
  QoQ % 72.57% 61.63% -77.47% 48.18% 61.35% 64.73% -
  Horiz. % 247.44% 143.39% 88.71% 393.83% 265.78% 164.73% 100.00%
EPS 0.12 0.07 0.05 0.30 0.21 0.13 0.08 31.00%
  QoQ % 71.43% 40.00% -83.33% 42.86% 61.54% 62.50% -
  Horiz. % 150.00% 87.50% 62.50% 375.00% 262.50% 162.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5300 0.5200 0.5300 0.5300 0.5300 0.5300 -2.53%
  QoQ % -3.77% 1.92% -1.89% 0.00% 0.00% 0.00% -
  Horiz. % 96.23% 100.00% 98.11% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 8.87 5.51 3.02 14.47 9.64 5.91 3.81 75.57%
  QoQ % 60.98% 82.45% -79.13% 50.10% 63.11% 55.12% -
  Horiz. % 232.81% 144.62% 79.27% 379.79% 253.02% 155.12% 100.00%
EPS 0.08 0.05 0.03 0.19 0.13 0.08 0.05 36.76%
  QoQ % 60.00% 66.67% -84.21% 46.15% 62.50% 60.00% -
  Horiz. % 160.00% 100.00% 60.00% 380.00% 260.00% 160.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3224 0.3590 0.3123 0.3434 0.3390 0.3350 0.3560 -6.39%
  QoQ % -10.19% 14.95% -9.06% 1.30% 1.19% -5.90% -
  Horiz. % 90.56% 100.84% 87.72% 96.46% 95.22% 94.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.4500 0.6100 0.2950 0.2800 0.3200 0.4450 0.2800 -
P/RPS 3.21 7.50 5.87 1.25 2.12 4.76 4.94 -24.96%
  QoQ % -57.20% 27.77% 369.60% -41.04% -55.46% -3.64% -
  Horiz. % 64.98% 151.82% 118.83% 25.30% 42.91% 96.36% 100.00%
P/EPS 375.00 871.43 590.00 93.33 152.38 342.31 350.00 4.70%
  QoQ % -56.97% 47.70% 532.17% -38.75% -55.48% -2.20% -
  Horiz. % 107.14% 248.98% 168.57% 26.67% 43.54% 97.80% 100.00%
EY 0.27 0.11 0.17 1.07 0.66 0.29 0.29 -4.65%
  QoQ % 145.45% -35.29% -84.11% 62.12% 127.59% 0.00% -
  Horiz. % 93.10% 37.93% 58.62% 368.97% 227.59% 100.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.88 1.15 0.57 0.53 0.60 0.84 0.53 40.18%
  QoQ % -23.48% 101.75% 7.55% -11.67% -28.57% 58.49% -
  Horiz. % 166.04% 216.98% 107.55% 100.00% 113.21% 158.49% 100.00%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 27/08/14 22/05/14 26/02/14 28/11/13 30/08/13 21/05/13 -
Price 0.5200 0.5550 0.4450 0.3500 0.3250 0.2800 0.3200 -
P/RPS 3.71 6.82 8.85 1.57 2.16 3.00 5.64 -24.34%
  QoQ % -45.60% -22.94% 463.69% -27.31% -28.00% -46.81% -
  Horiz. % 65.78% 120.92% 156.91% 27.84% 38.30% 53.19% 100.00%
P/EPS 433.33 792.86 890.00 116.67 154.76 215.38 400.00 5.48%
  QoQ % -45.35% -10.91% 662.84% -24.61% -28.15% -46.15% -
  Horiz. % 108.33% 198.21% 222.50% 29.17% 38.69% 53.85% 100.00%
EY 0.23 0.13 0.11 0.86 0.65 0.46 0.25 -5.40%
  QoQ % 76.92% 18.18% -87.21% 32.31% 41.30% 84.00% -
  Horiz. % 92.00% 52.00% 44.00% 344.00% 260.00% 184.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.02 1.05 0.86 0.66 0.61 0.53 0.60 42.39%
  QoQ % -2.86% 22.09% 30.30% 8.20% 15.09% -11.67% -
  Horiz. % 170.00% 175.00% 143.33% 110.00% 101.67% 88.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

448  407  529  511 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SANICHI 0.09+0.03 
 SANICHI-WE 0.010.00 
 XOX 0.065+0.015 
 KGROUP 0.085+0.01 
 GDEX 0.445+0.075 
 DSONIC-WA 0.655+0.07 
 MYEG 1.30-0.18 
 VELESTO 0.160.00 
 EAH 0.02+0.01 
 ARMADA 0.23+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. WOW !!! THIS CO HAS STARTED SELLING THEIR OWN BRAND SANITIZERS IN JOHOR AREA !!! Bursa Master
2. Jaks Resources Berhad- Rights Issue To Raise Up To RM160.9m PublicInvest Research
3. Mplus Market Pulse - 27 May 2020 M+ Online Research Articles
4. DPS (7198) - Potentially could be one of the unknown COVID-19 and Mega projects beneficiary !!! Grand Mustah Trading Journey
5. Stocks-on-Radar- Top Glove Corporation (7113) AmInvest Research Reports
6. 【冷眼前辈提到的 ARMADA(5210)可以买入吗?】 VITA Analysis
7. [转贴] 5分钟看懂大马30大蓝筹股最新数据 ~ 哪些有受COVID-19影响的呢?~ 第一天 Good Articles to Share
8. JERASIA - Current Stock Price discounted 85% from NTA RM1.89 ( Penny Theme in Bursa like TEKSENG, TECFAST, GDEX & many more ) 2020 Top Picks for Bursa Malaysia
Partners & Brokers