Highlights

[ARK] QoQ Cumulative Quarter Result on 2017-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 25-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     102.24%    YoY -     64.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 8,130 6,017 4,466 2,587 6,698 6,026 4,872 40.56%
  QoQ % 35.12% 34.73% 72.63% -61.38% 11.15% 23.69% -
  Horiz. % 166.87% 123.50% 91.67% 53.10% 137.48% 123.69% 100.00%
PBT 191 133 115 46 -2,049 -1,165 -495 -
  QoQ % 43.61% 15.65% 150.00% 102.24% -75.88% -135.35% -
  Horiz. % -38.59% -26.87% -23.23% -9.29% 413.94% 235.35% 100.00%
Tax -5 -5 -4 0 -2 -2 0 -
  QoQ % 0.00% -25.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 250.00% 250.00% 200.00% -0.00% 100.00% 100.00% -
NP 186 128 111 46 -2,051 -1,167 -495 -
  QoQ % 45.31% 15.32% 141.30% 102.24% -75.75% -135.76% -
  Horiz. % -37.58% -25.86% -22.42% -9.29% 414.34% 235.76% 100.00%
NP to SH 186 128 111 46 -2,051 -1,167 -495 -
  QoQ % 45.31% 15.32% 141.30% 102.24% -75.75% -135.76% -
  Horiz. % -37.58% -25.86% -22.42% -9.29% 414.34% 235.76% 100.00%
Tax Rate 2.62 % 3.76 % 3.48 % - % - % - % - % -
  QoQ % -30.32% 8.05% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 75.29% 108.05% 100.00% - - - -
Total Cost 7,944 5,889 4,355 2,541 8,749 7,193 5,367 29.79%
  QoQ % 34.90% 35.22% 71.39% -70.96% 21.63% 34.02% -
  Horiz. % 148.02% 109.73% 81.14% 47.34% 163.01% 134.02% 100.00%
Net Worth 17,522 17,522 17,522 17,035 17,035 18,009 18,495 -3.53%
  QoQ % 0.00% 0.00% 2.86% 0.00% -5.41% -2.63% -
  Horiz. % 94.74% 94.74% 94.74% 92.11% 92.11% 97.37% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 17,522 17,522 17,522 17,035 17,035 18,009 18,495 -3.53%
  QoQ % 0.00% 0.00% 2.86% 0.00% -5.41% -2.63% -
  Horiz. % 94.74% 94.74% 94.74% 92.11% 92.11% 97.37% 100.00%
NOSH 48,673 48,673 48,673 48,673 48,673 48,673 48,673 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.29 % 2.13 % 2.49 % 1.78 % -30.62 % -19.37 % -10.16 % -
  QoQ % 7.51% -14.46% 39.89% 105.81% -58.08% -90.65% -
  Horiz. % -22.54% -20.96% -24.51% -17.52% 301.38% 190.65% 100.00%
ROE 1.06 % 0.73 % 0.63 % 0.27 % -12.04 % -6.48 % -2.68 % -
  QoQ % 45.21% 15.87% 133.33% 102.24% -85.80% -141.79% -
  Horiz. % -39.55% -27.24% -23.51% -10.07% 449.25% 241.79% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.70 12.36 9.18 5.31 13.76 12.38 10.01 40.53%
  QoQ % 35.11% 34.64% 72.88% -61.41% 11.15% 23.68% -
  Horiz. % 166.83% 123.48% 91.71% 53.05% 137.46% 123.68% 100.00%
EPS 0.38 0.26 0.23 0.10 -4.34 -2.47 -1.05 -
  QoQ % 46.15% 13.04% 130.00% 102.30% -75.71% -135.24% -
  Horiz. % -36.19% -24.76% -21.90% -9.52% 413.33% 235.24% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3600 0.3600 0.3600 0.3500 0.3500 0.3700 0.3800 -3.53%
  QoQ % 0.00% 0.00% 2.86% 0.00% -5.41% -2.63% -
  Horiz. % 94.74% 94.74% 94.74% 92.11% 92.11% 97.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,275
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.85 9.51 7.06 4.09 10.59 9.52 7.70 40.56%
  QoQ % 35.12% 34.70% 72.62% -61.38% 11.24% 23.64% -
  Horiz. % 166.88% 123.51% 91.69% 53.12% 137.53% 123.64% 100.00%
EPS 0.29 0.20 0.18 0.07 -3.24 -1.84 -0.78 -
  QoQ % 45.00% 11.11% 157.14% 102.16% -76.09% -135.90% -
  Horiz. % -37.18% -25.64% -23.08% -8.97% 415.38% 235.90% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2769 0.2769 0.2769 0.2692 0.2692 0.2846 0.2923 -3.53%
  QoQ % 0.00% 0.00% 2.86% 0.00% -5.41% -2.63% -
  Horiz. % 94.73% 94.73% 94.73% 92.10% 92.10% 97.37% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.4000 0.4100 0.4900 0.5100 0.2800 0.3100 0.3050 -
P/RPS 2.39 3.32 5.34 9.60 2.03 2.50 3.05 -14.97%
  QoQ % -28.01% -37.83% -44.38% 372.91% -18.80% -18.03% -
  Horiz. % 78.36% 108.85% 175.08% 314.75% 66.56% 81.97% 100.00%
P/EPS 104.67 155.91 214.87 539.64 -6.64 -12.93 -29.99 -
  QoQ % -32.87% -27.44% -60.18% 8,227.11% 48.65% 56.89% -
  Horiz. % -349.02% -519.87% -716.47% -1,799.40% 22.14% 43.11% 100.00%
EY 0.96 0.64 0.47 0.19 -15.05 -7.73 -3.33 -
  QoQ % 50.00% 36.17% 147.37% 101.26% -94.70% -132.13% -
  Horiz. % -28.83% -19.22% -14.11% -5.71% 451.95% 232.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.11 1.14 1.36 1.46 0.80 0.84 0.80 24.33%
  QoQ % -2.63% -16.18% -6.85% 82.50% -4.76% 5.00% -
  Horiz. % 138.75% 142.50% 170.00% 182.50% 100.00% 105.00% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 17/11/17 29/08/17 25/05/17 27/02/17 28/11/16 26/08/16 -
Price 0.3350 0.4700 0.4600 0.7000 0.5200 0.2900 0.3250 -
P/RPS 2.01 3.80 5.01 13.17 3.78 2.34 3.25 -27.35%
  QoQ % -47.11% -24.15% -61.96% 248.41% 61.54% -28.00% -
  Horiz. % 61.85% 116.92% 154.15% 405.23% 116.31% 72.00% 100.00%
P/EPS 87.66 178.72 201.71 740.69 -12.34 -12.10 -31.96 -
  QoQ % -50.95% -11.40% -72.77% 6,102.35% -1.98% 62.14% -
  Horiz. % -274.28% -559.20% -631.13% -2,317.55% 38.61% 37.86% 100.00%
EY 1.14 0.56 0.50 0.14 -8.10 -8.27 -3.13 -
  QoQ % 103.57% 12.00% 257.14% 101.73% 2.06% -164.22% -
  Horiz. % -36.42% -17.89% -15.97% -4.47% 258.79% 264.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.93 1.31 1.28 2.00 1.49 0.78 0.86 5.34%
  QoQ % -29.01% 2.34% -36.00% 34.23% 91.03% -9.30% -
  Horiz. % 108.14% 152.33% 148.84% 232.56% 173.26% 90.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

204  549  599  1078 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 GPACKET 0.46-0.02 
 DGSB 0.25+0.025 
 AEM 0.16+0.005 
 DATAPRP 0.185-0.01 
 HWGB 0.75-0.03 
 MAHSING 0.92-0.04 
 VIVOCOM 0.05+0.005 
 TRIVE 0.010.00 
 KTB 0.14+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS