Highlights

[ARK] QoQ Cumulative Quarter Result on 2018-03-31 [#1]

Stock [ARK]: ARK RESOURCES BHD
Announcement Date 14-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     -88.17%    YoY -     -52.17%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 3,632 3,567 3,340 1,591 8,130 6,017 4,466 -12.84%
  QoQ % 1.82% 6.80% 109.93% -80.43% 35.12% 34.73% -
  Horiz. % 81.33% 79.87% 74.79% 35.62% 182.04% 134.73% 100.00%
PBT -2,659 -362 75 22 191 133 115 -
  QoQ % -634.53% -582.67% 240.91% -88.48% 43.61% 15.65% -
  Horiz. % -2,312.17% -314.78% 65.22% 19.13% 166.09% 115.65% 100.00%
Tax 0 0 0 0 -5 -5 -4 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -25.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 125.00% 125.00% 100.00%
NP -2,659 -362 75 22 186 128 111 -
  QoQ % -634.53% -582.67% 240.91% -88.17% 45.31% 15.32% -
  Horiz. % -2,395.50% -326.13% 67.57% 19.82% 167.57% 115.32% 100.00%
NP to SH -2,659 -362 75 22 186 128 111 -
  QoQ % -634.53% -582.67% 240.91% -88.17% 45.31% 15.32% -
  Horiz. % -2,395.50% -326.13% 67.57% 19.82% 167.57% 115.32% 100.00%
Tax Rate - % - % - % - % 2.62 % 3.76 % 3.48 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -30.32% 8.05% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 75.29% 108.05% 100.00%
Total Cost 6,291 3,929 3,265 1,569 7,944 5,889 4,355 27.70%
  QoQ % 60.12% 20.34% 108.09% -80.25% 34.90% 35.22% -
  Horiz. % 144.45% 90.22% 74.97% 36.03% 182.41% 135.22% 100.00%
Net Worth 14,602 17,035 17,522 17,522 17,522 17,522 17,522 -11.42%
  QoQ % -14.29% -2.78% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 97.22% 100.00% 100.00% 100.00% 100.00% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 14,602 17,035 17,522 17,522 17,522 17,522 17,522 -11.42%
  QoQ % -14.29% -2.78% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 97.22% 100.00% 100.00% 100.00% 100.00% 100.00%
NOSH 48,673 48,673 48,673 48,673 48,673 48,673 48,673 0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -73.21 % -10.15 % 2.25 % 1.38 % 2.29 % 2.13 % 2.49 % -
  QoQ % -621.28% -551.11% 63.04% -39.74% 7.51% -14.46% -
  Horiz. % -2,940.16% -407.63% 90.36% 55.42% 91.97% 85.54% 100.00%
ROE -18.21 % -2.12 % 0.43 % 0.13 % 1.06 % 0.73 % 0.63 % -
  QoQ % -758.96% -593.02% 230.77% -87.74% 45.21% 15.87% -
  Horiz. % -2,890.48% -336.51% 68.25% 20.63% 168.25% 115.87% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.46 7.33 6.86 3.27 16.70 12.36 9.18 -12.88%
  QoQ % 1.77% 6.85% 109.79% -80.42% 35.11% 34.64% -
  Horiz. % 81.26% 79.85% 74.73% 35.62% 181.92% 134.64% 100.00%
EPS -5.46 -0.74 0.15 0.05 0.38 0.26 0.23 -
  QoQ % -637.84% -593.33% 200.00% -86.84% 46.15% 13.04% -
  Horiz. % -2,373.91% -321.74% 65.22% 21.74% 165.22% 113.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3500 0.3600 0.3600 0.3600 0.3600 0.3600 -11.42%
  QoQ % -14.29% -2.78% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 97.22% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 48,673
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.46 7.33 6.86 3.27 16.70 12.36 9.18 -12.88%
  QoQ % 1.77% 6.85% 109.79% -80.42% 35.11% 34.64% -
  Horiz. % 81.26% 79.85% 74.73% 35.62% 181.92% 134.64% 100.00%
EPS -5.46 -0.74 0.15 0.05 0.38 0.26 0.23 -
  QoQ % -637.84% -593.33% 200.00% -86.84% 46.15% 13.04% -
  Horiz. % -2,373.91% -321.74% 65.22% 21.74% 165.22% 113.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3500 0.3600 0.3600 0.3600 0.3600 0.3600 -11.42%
  QoQ % -14.29% -2.78% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 83.33% 97.22% 100.00% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.3650 0.3100 0.2900 0.3350 0.4000 0.4100 0.4900 -
P/RPS 4.89 4.23 4.23 10.25 2.39 3.32 5.34 -5.68%
  QoQ % 15.60% 0.00% -58.73% 328.87% -28.01% -37.83% -
  Horiz. % 91.57% 79.21% 79.21% 191.95% 44.76% 62.17% 100.00%
P/EPS -6.68 -41.68 188.20 741.17 104.67 155.91 214.87 -
  QoQ % 83.97% -122.15% -74.61% 608.10% -32.87% -27.44% -
  Horiz. % -3.11% -19.40% 87.59% 344.94% 48.71% 72.56% 100.00%
EY -14.97 -2.40 0.53 0.13 0.96 0.64 0.47 -
  QoQ % -523.75% -552.83% 307.69% -86.46% 50.00% 36.17% -
  Horiz. % -3,185.11% -510.64% 112.77% 27.66% 204.26% 136.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.22 0.89 0.81 0.93 1.11 1.14 1.36 -6.97%
  QoQ % 37.08% 9.88% -12.90% -16.22% -2.63% -16.18% -
  Horiz. % 89.71% 65.44% 59.56% 68.38% 81.62% 83.82% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 28/11/18 21/08/18 14/05/18 27/02/18 17/11/17 29/08/17 -
Price 0.3850 0.4600 0.3000 0.3100 0.3350 0.4700 0.4600 -
P/RPS 5.16 6.28 4.37 9.48 2.01 3.80 5.01 1.98%
  QoQ % -17.83% 43.71% -53.90% 371.64% -47.11% -24.15% -
  Horiz. % 102.99% 125.35% 87.23% 189.22% 40.12% 75.85% 100.00%
P/EPS -7.05 -61.85 194.69 685.86 87.66 178.72 201.71 -
  QoQ % 88.60% -131.77% -71.61% 682.41% -50.95% -11.40% -
  Horiz. % -3.50% -30.66% 96.52% 340.02% 43.46% 88.60% 100.00%
EY -14.19 -1.62 0.51 0.15 1.14 0.56 0.50 -
  QoQ % -775.93% -417.65% 240.00% -86.84% 103.57% 12.00% -
  Horiz. % -2,838.00% -324.00% 102.00% 30.00% 228.00% 112.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.28 1.31 0.83 0.86 0.93 1.31 1.28 -
  QoQ % -2.29% 57.83% -3.49% -7.53% -29.01% 2.34% -
  Horiz. % 100.00% 102.34% 64.84% 67.19% 72.66% 102.34% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

173  122  415  1552 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.02-0.005 
 NEXGRAM 0.010.00 
 KHEESAN 0.51+0.03 
 TDM 0.26+0.015 
 EKOVEST 0.805+0.005 
 RSAWIT 0.29+0.015 
 HSI-C7K 0.255+0.015 
 DOLPHIN 0.15+0.015 
 SAPNRG 0.26-0.005 
 KNM-WB 0.07-0.015 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers