Highlights

[PETONE] QoQ Cumulative Quarter Result on 2010-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 30-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 30-Jun-2010  [#4]
Profit Trend QoQ -     -22,591.67%    YoY -     45.68%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 22,720 15,167 7,636 30,987 21,538 12,554 7,240 114.49%
  QoQ % 49.80% 98.62% -75.36% 43.87% 71.56% 73.40% -
  Horiz. % 313.81% 209.49% 105.47% 428.00% 297.49% 173.40% 100.00%
PBT -12,345 -8,783 -1,582 -2,446 733 684 82 -
  QoQ % -40.56% -455.18% 35.32% -433.70% 7.16% 734.15% -
  Horiz. % -15,054.88% -10,710.98% -1,929.27% -2,982.93% 893.90% 834.15% 100.00%
Tax 811 1,089 1,140 -1,097 -99 -330 -289 -
  QoQ % -25.53% -4.47% 203.92% -1,008.08% 70.00% -14.19% -
  Horiz. % -280.62% -376.82% -394.46% 379.58% 34.26% 114.19% 100.00%
NP -11,534 -7,694 -442 -3,543 634 354 -207 1,362.41%
  QoQ % -49.91% -1,640.72% 87.52% -658.83% 79.10% 271.01% -
  Horiz. % 5,571.98% 3,716.91% 213.53% 1,711.59% -306.28% -171.01% 100.00%
NP to SH -11,160 -7,694 -68 -2,699 12 354 -379 855.53%
  QoQ % -45.05% -11,214.71% 97.48% -22,591.67% -96.61% 193.40% -
  Horiz. % 2,944.59% 2,030.08% 17.94% 712.14% -3.17% -93.40% 100.00%
Tax Rate - % - % - % - % 13.51 % 48.25 % 352.44 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -72.00% -86.31% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 3.83% 13.69% 100.00%
Total Cost 34,254 22,861 8,078 34,530 20,904 12,200 7,447 176.84%
  QoQ % 49.84% 183.00% -76.61% 65.18% 71.34% 63.82% -
  Horiz. % 459.97% 306.98% 108.47% 463.68% 280.70% 163.82% 100.00%
Net Worth 34,098 3,432,785 41,303 34,240 1,197 6,111 114,449 -55.42%
  QoQ % -99.01% 8,211.19% 20.63% 2,759.01% -80.40% -94.66% -
  Horiz. % 29.79% 2,999.39% 36.09% 29.92% 1.05% 5.34% 100.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 34,098 3,432,785 41,303 34,240 1,197 6,111 114,449 -55.42%
  QoQ % -99.01% 8,211.19% 20.63% 2,759.01% -80.40% -94.66% -
  Horiz. % 29.79% 2,999.39% 36.09% 29.92% 1.05% 5.34% 100.00%
NOSH 48,712 4,543,125 45,333 26,961 875 6,111 84,222 -30.60%
  QoQ % -98.93% 9,921.60% 68.14% 2,978.05% -85.67% -92.74% -
  Horiz. % 57.84% 5,394.21% 53.83% 32.01% 1.04% 7.26% 100.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -50.77 % -50.73 % -5.79 % -11.43 % 2.94 % 2.82 % -2.86 % 581.69%
  QoQ % -0.08% -776.17% 49.34% -488.78% 4.26% 198.60% -
  Horiz. % 1,775.17% 1,773.78% 202.45% 399.65% -102.80% -98.60% 100.00%
ROE -32.73 % -0.22 % -0.16 % -7.88 % 1.00 % 5.79 % -0.33 % 2,048.68%
  QoQ % -14,777.27% -37.50% 97.97% -888.00% -82.73% 1,854.55% -
  Horiz. % 9,918.18% 66.67% 48.48% 2,387.88% -303.03% -1,754.55% 100.00%
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 46.64 0.33 16.84 114.93 2,458.92 205.43 8.60 209.00%
  QoQ % 14,033.33% -98.04% -85.35% -95.33% 1,096.96% 2,288.72% -
  Horiz. % 542.33% 3.84% 195.81% 1,336.40% 28,592.09% 2,388.72% 100.00%
EPS -22.91 -15.66 -0.15 -6.05 1.37 0.37 -0.82 822.62%
  QoQ % -46.30% -10,340.00% 97.52% -541.61% 270.27% 145.12% -
  Horiz. % 2,793.90% 1,909.76% 18.29% 737.80% -167.07% -45.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7000 0.7556 0.9111 1.2700 1.3673 1.0000 1.3589 -35.77%
  QoQ % -7.36% -17.07% -28.26% -7.12% 36.73% -26.41% -
  Horiz. % 51.51% 55.60% 67.05% 93.46% 100.62% 73.59% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 44.72 29.85 15.03 60.99 42.39 24.71 14.25 114.50%
  QoQ % 49.82% 98.60% -75.36% 43.88% 71.55% 73.40% -
  Horiz. % 313.82% 209.47% 105.47% 428.00% 297.47% 173.40% 100.00%
EPS -21.97 -15.14 -0.13 -5.31 0.02 0.70 -0.75 852.23%
  QoQ % -45.11% -11,546.15% 97.55% -26,650.00% -97.14% 193.33% -
  Horiz. % 2,929.33% 2,018.67% 17.33% 708.00% -2.67% -93.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6712 67.5681 0.8130 0.6740 0.0236 0.1203 2.2527 -55.42%
  QoQ % -99.01% 8,210.96% 20.62% 2,755.93% -80.38% -94.66% -
  Horiz. % 29.80% 2,999.43% 36.09% 29.92% 1.05% 5.34% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.4000 1.3900 1.2200 1.3000 1.3300 1.4300 1.4500 -
P/RPS 3.00 416.36 7.24 1.13 0.05 0.70 16.87 -68.41%
  QoQ % -99.28% 5,650.83% 540.71% 2,160.00% -92.86% -95.85% -
  Horiz. % 17.78% 2,468.05% 42.92% 6.70% 0.30% 4.15% 100.00%
P/EPS -6.11 -820.76 -813.33 -12.99 97.08 24.69 -322.22 -92.91%
  QoQ % 99.26% -0.91% -6,161.20% -113.38% 293.20% 107.66% -
  Horiz. % 1.90% 254.72% 252.41% 4.03% -30.13% -7.66% 100.00%
EY -16.36 -0.12 -0.12 -7.70 1.03 4.05 -0.31 1,310.36%
  QoQ % -13,533.33% 0.00% 98.44% -847.57% -74.57% 1,406.45% -
  Horiz. % 5,277.42% 38.71% 38.71% 2,483.87% -332.26% -1,306.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 1.84 1.34 1.02 0.97 1.43 1.07 51.80%
  QoQ % 8.70% 37.31% 31.37% 5.15% -32.17% 33.64% -
  Horiz. % 186.92% 171.96% 125.23% 95.33% 90.65% 133.64% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 25/02/11 30/11/10 30/08/10 31/05/10 25/02/10 25/11/09 -
Price 1.4300 1.4700 1.1400 1.2700 1.3300 1.4500 1.3200 -
P/RPS 3.07 440.32 6.77 1.10 0.05 0.71 15.36 -65.85%
  QoQ % -99.30% 6,403.99% 515.45% 2,100.00% -92.96% -95.38% -
  Horiz. % 19.99% 2,866.67% 44.08% 7.16% 0.33% 4.62% 100.00%
P/EPS -6.24 -868.00 -760.00 -12.69 97.08 25.03 -293.33 -92.34%
  QoQ % 99.28% -14.21% -5,888.97% -113.07% 287.85% 108.53% -
  Horiz. % 2.13% 295.91% 259.09% 4.33% -33.10% -8.53% 100.00%
EY -16.02 -0.12 -0.13 -7.88 1.03 3.99 -0.34 1,207.60%
  QoQ % -13,250.00% 7.69% 98.35% -865.05% -74.19% 1,273.53% -
  Horiz. % 4,711.77% 35.29% 38.24% 2,317.65% -302.94% -1,173.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.04 1.95 1.25 1.00 0.97 1.45 0.97 64.22%
  QoQ % 4.62% 56.00% 25.00% 3.09% -33.10% 49.48% -
  Horiz. % 210.31% 201.03% 128.87% 103.09% 100.00% 149.48% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

226  431  477  1134 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWORTH 0.025-0.005 
 CAREPLS 0.365+0.13 
 SUPERMX 1.83+0.22 
 ARMADA 0.415-0.05 
 XDL 0.155-0.01 
 SAPNRG 0.26-0.01 
 OCR-PA 0.025+0.005 
 BIOHLDG 0.205+0.025 
 ESCERAM 0.34+0.08 
 LKL 0.24+0.05 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers