Highlights

[PETONE] QoQ Cumulative Quarter Result on 2013-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 30-Aug-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2013
Quarter 30-Jun-2013  [#4]
Profit Trend QoQ -     -109.55%    YoY -     -76.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 0 0 0 16,036 16,059 14,246 3,375 -
  QoQ % 0.00% 0.00% 0.00% -0.14% 12.73% 322.10% -
  Horiz. % 0.00% 0.00% 0.00% 475.14% 475.82% 422.10% 100.00%
PBT -5,538 -5,538 -3,279 -70,671 -36,547 -10,704 -6,697 -14.08%
  QoQ % 0.00% -68.89% 95.36% -93.37% -241.43% -59.83% -
  Horiz. % 82.69% 82.69% 48.96% 1,055.26% 545.72% 159.83% 100.00%
Tax 19 19 19 5,332 5,366 -803 773 -94.82%
  QoQ % 0.00% 0.00% -99.64% -0.63% 768.24% -203.88% -
  Horiz. % 2.46% 2.46% 2.46% 689.78% 694.18% -103.88% 100.00%
NP -5,519 -5,519 -3,260 -65,339 -31,181 -11,507 -5,924 -5.50%
  QoQ % 0.00% -69.29% 95.01% -109.55% -170.97% -94.24% -
  Horiz. % 93.16% 93.16% 55.03% 1,102.95% 526.35% 194.24% 100.00%
NP to SH -5,519 -5,519 -3,260 -65,339 -31,181 -11,507 -5,924 -5.50%
  QoQ % 0.00% -69.29% 95.01% -109.55% -170.97% -94.24% -
  Horiz. % 93.16% 93.16% 55.03% 1,102.95% 526.35% 194.24% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 5,519 5,519 3,260 81,375 47,240 25,753 9,299 -34.08%
  QoQ % 0.00% 69.29% -95.99% 72.26% 83.43% 176.94% -
  Horiz. % 59.35% 59.35% 35.06% 875.09% 508.01% 276.94% 100.00%
Net Worth -90,894 - -88,009 -82,842 -46,471 -22,450 -16,964 282.16%
  QoQ % 0.00% 0.00% -6.24% -78.27% -106.99% -32.34% -
  Horiz. % 535.81% 0.00% 518.79% 488.34% 273.94% 132.34% 100.00%
Dividend
31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth -90,894 - -88,009 -82,842 -46,471 -22,450 -16,964 282.16%
  QoQ % 0.00% 0.00% -6.24% -78.27% -106.99% -32.34% -
  Horiz. % 535.81% 0.00% 518.79% 488.34% 273.94% 132.34% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,806 -0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 0.00 % 0.00 % 0.00 % -407.45 % -194.17 % -80.77 % -175.53 % -
  QoQ % 0.00% 0.00% 0.00% -109.84% -140.40% 53.99% -
  Horiz. % -0.00% -0.00% -0.00% 232.13% 110.62% 46.01% 100.00%
ROE 0.00 % - % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS - - - 31.56 31.61 28.04 6.64 -
  QoQ % 0.00% 0.00% 0.00% -0.16% 12.73% 322.29% -
  Horiz. % 0.00% 0.00% 0.00% 475.30% 476.05% 422.29% 100.00%
EPS -10.86 -10.86 -6.42 -128.61 -61.37 -22.65 -11.66 -5.52%
  QoQ % 0.00% -69.16% 95.01% -109.56% -170.95% -94.25% -
  Horiz. % 93.14% 93.14% 55.06% 1,103.00% 526.33% 194.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.7891 - -1.7323 -1.6306 -0.9147 -0.4419 -0.3339 282.17%
  QoQ % 0.00% 0.00% -6.24% -78.27% -106.99% -32.35% -
  Horiz. % 535.82% 0.00% 518.81% 488.35% 273.94% 132.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS - - - 31.56 31.61 28.04 6.64 -
  QoQ % 0.00% 0.00% 0.00% -0.16% 12.73% 322.29% -
  Horiz. % 0.00% 0.00% 0.00% 475.30% 476.05% 422.29% 100.00%
EPS -10.86 -10.86 -6.42 -128.61 -61.37 -22.65 -11.66 -5.52%
  QoQ % 0.00% -69.16% 95.01% -109.56% -170.95% -94.25% -
  Horiz. % 93.14% 93.14% 55.06% 1,103.00% 526.33% 194.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -1.7891 - -1.7323 -1.6306 -0.9147 -0.4419 -0.3339 282.17%
  QoQ % 0.00% 0.00% -6.24% -78.27% -106.99% -32.35% -
  Horiz. % 535.82% 0.00% 518.81% 488.35% 273.94% 132.35% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/12/13 30/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.0550 0.0550 0.0550 0.0550 0.1450 0.1700 0.1800 -
P/RPS 0.00 0.00 0.00 0.17 0.46 0.61 2.71 -
  QoQ % 0.00% 0.00% 0.00% -63.04% -24.59% -77.49% -
  Horiz. % 0.00% 0.00% 0.00% 6.27% 16.97% 22.51% 100.00%
P/EPS -0.51 -0.51 -0.86 -0.04 -0.24 -0.75 -1.54 -58.63%
  QoQ % 0.00% 40.70% -2,050.00% 83.33% 68.00% 51.30% -
  Horiz. % 33.12% 33.12% 55.84% 2.60% 15.58% 48.70% 100.00%
EY -197.51 -197.51 -116.67 -2,338.32 -423.27 -133.23 -64.78 143.60%
  QoQ % 0.00% -69.29% 95.01% -452.44% -217.70% -105.67% -
  Horiz. % 304.89% 304.89% 180.10% 3,609.63% 653.40% 205.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/12/13 30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 26/02/14 - 20/11/13 30/08/13 31/05/13 28/02/13 30/11/12 -
Price 0.0550 0.0000 0.0550 0.0550 0.0550 0.1500 0.1700 -
P/RPS 0.00 0.00 0.00 0.17 0.17 0.53 2.56 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -67.92% -79.30% -
  Horiz. % 0.00% 0.00% 0.00% 6.64% 6.64% 20.70% 100.00%
P/EPS -0.51 0.00 -0.86 -0.04 -0.09 -0.66 -1.46 -56.83%
  QoQ % 0.00% 0.00% -2,050.00% 55.56% 86.36% 54.79% -
  Horiz. % 34.93% -0.00% 58.90% 2.74% 6.16% 45.21% 100.00%
EY -197.51 0.00 -116.67 -2,338.32 -1,115.89 -151.00 -68.59 132.73%
  QoQ % 0.00% 0.00% 95.01% -109.55% -639.00% -120.15% -
  Horiz. % 287.96% -0.00% 170.10% 3,409.13% 1,626.90% 220.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

428  627  572 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GFM-WC 0.20+0.125 
 GFM 0.405+0.20 
 ARMADA 0.425+0.03 
 ITRONIC 0.665+0.185 
 DNEX-WD 0.365-0.01 
 ANZO 0.08-0.015 
 KOMARK-WC 0.10-0.005 
 AAX 0.095+0.01 
 MTRONIC 0.07-0.01 
 JADI 0.135+0.025 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS