Highlights

[PETONE] QoQ Cumulative Quarter Result on 2016-06-30 [#4]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 29-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Jun-2016  [#4]
Profit Trend QoQ -     -66.31%    YoY -     -85.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 8,660 5,864 2,904 10,363 7,181 5,073 2,455 131.55%
  QoQ % 47.68% 101.93% -71.98% 44.31% 41.55% 106.64% -
  Horiz. % 352.75% 238.86% 118.29% 422.12% 292.51% 206.64% 100.00%
PBT 1,740 1,618 702 722 2,094 3,676 3,558 -37.90%
  QoQ % 7.54% 130.48% -2.77% -65.52% -43.04% 3.32% -
  Horiz. % 48.90% 45.47% 19.73% 20.29% 58.85% 103.32% 100.00%
Tax -19 0 0 -20 -10 -10 -5 143.32%
  QoQ % 0.00% 0.00% 0.00% -100.00% 0.00% -100.00% -
  Horiz. % 380.00% -0.00% -0.00% 400.00% 200.00% 200.00% 100.00%
NP 1,721 1,618 702 702 2,084 3,666 3,553 -38.30%
  QoQ % 6.37% 130.48% 0.00% -66.31% -43.15% 3.18% -
  Horiz. % 48.44% 45.54% 19.76% 19.76% 58.65% 103.18% 100.00%
NP to SH 1,721 1,618 702 702 2,084 3,666 3,553 -38.30%
  QoQ % 6.37% 130.48% 0.00% -66.31% -43.15% 3.18% -
  Horiz. % 48.44% 45.54% 19.76% 19.76% 58.65% 103.18% 100.00%
Tax Rate 1.09 % - % - % 2.77 % 0.48 % 0.27 % 0.14 % 292.33%
  QoQ % 0.00% 0.00% 0.00% 477.08% 77.78% 92.86% -
  Horiz. % 778.57% 0.00% 0.00% 1,978.57% 342.86% 192.86% 100.00%
Total Cost 6,939 4,246 2,202 9,661 5,097 1,407 -1,098 -
  QoQ % 63.42% 92.82% -77.21% 89.54% 262.26% 228.14% -
  Horiz. % -631.97% -386.70% -200.55% -879.87% -464.21% -128.14% 100.00%
Net Worth -110,520 -111,857 -105,338 -103,494 -100,105 -106,817 -110,051 0.28%
  QoQ % 1.19% -6.19% -1.78% -3.39% 6.28% 2.94% -
  Horiz. % 100.43% 101.64% 95.72% 94.04% 90.96% 97.06% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth -110,520 -111,857 -105,338 -103,494 -100,105 -106,817 -110,051 0.28%
  QoQ % 1.19% -6.19% -1.78% -3.39% 6.28% 2.94% -
  Horiz. % 100.43% 101.64% 95.72% 94.04% 90.96% 97.06% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,804 50,829 -0.03%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.05% -
  Horiz. % 99.95% 99.95% 99.95% 99.95% 99.95% 99.95% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 19.87 % 27.59 % 24.17 % 6.77 % 29.02 % 72.26 % 144.73 % -73.35%
  QoQ % -27.98% 14.15% 257.02% -76.67% -59.84% -50.07% -
  Horiz. % 13.73% 19.06% 16.70% 4.68% 20.05% 49.93% 100.00%
ROE 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 17.05 11.54 5.72 20.40 14.13 9.99 4.83 131.66%
  QoQ % 47.75% 101.75% -71.96% 44.37% 41.44% 106.83% -
  Horiz. % 353.00% 238.92% 118.43% 422.36% 292.55% 206.83% 100.00%
EPS 3.39 3.18 1.38 1.38 4.10 7.22 6.99 -38.24%
  QoQ % 6.60% 130.43% 0.00% -66.34% -43.21% 3.29% -
  Horiz. % 48.50% 45.49% 19.74% 19.74% 58.66% 103.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.1754 -2.2017 -2.0734 -2.0371 -1.9704 -2.1025 -2.1651 0.32%
  QoQ % 1.19% -6.19% -1.78% -3.39% 6.28% 2.89% -
  Horiz. % 100.48% 101.69% 95.76% 94.09% 91.01% 97.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 17.05 11.54 5.72 20.40 14.13 9.99 4.83 131.66%
  QoQ % 47.75% 101.75% -71.96% 44.37% 41.44% 106.83% -
  Horiz. % 353.00% 238.92% 118.43% 422.36% 292.55% 206.83% 100.00%
EPS 3.39 3.18 1.38 1.38 4.10 7.22 6.99 -38.24%
  QoQ % 6.60% 130.43% 0.00% -66.34% -43.21% 3.29% -
  Horiz. % 48.50% 45.49% 19.74% 19.74% 58.66% 103.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -2.1754 -2.2017 -2.0734 -2.0371 -1.9704 -2.1025 -2.1662 0.28%
  QoQ % 1.19% -6.19% -1.78% -3.39% 6.28% 2.94% -
  Horiz. % 100.42% 101.64% 95.72% 94.04% 90.96% 97.06% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 0.32 0.48 0.96 0.27 0.39 0.55 1.14 -57.10%
  QoQ % -33.33% -50.00% 255.56% -30.77% -29.09% -51.75% -
  Horiz. % 28.07% 42.11% 84.21% 23.68% 34.21% 48.25% 100.00%
P/EPS 1.62 1.73 3.98 3.98 1.34 0.76 0.79 61.34%
  QoQ % -6.36% -56.53% 0.00% 197.01% 76.32% -3.80% -
  Horiz. % 205.06% 218.99% 503.80% 503.80% 169.62% 96.20% 100.00%
EY 61.59 57.90 25.12 25.12 74.58 131.20 127.09 -38.28%
  QoQ % 6.37% 130.49% 0.00% -66.32% -43.16% 3.23% -
  Horiz. % 48.46% 45.56% 19.77% 19.77% 58.68% 103.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 29/11/16 29/08/16 26/05/16 25/02/16 25/11/15 -
Price 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 0.0550 -
P/RPS 0.32 0.48 0.96 0.27 0.39 0.55 1.14 -57.10%
  QoQ % -33.33% -50.00% 255.56% -30.77% -29.09% -51.75% -
  Horiz. % 28.07% 42.11% 84.21% 23.68% 34.21% 48.25% 100.00%
P/EPS 1.62 1.73 3.98 3.98 1.34 0.76 0.79 61.34%
  QoQ % -6.36% -56.53% 0.00% 197.01% 76.32% -3.80% -
  Horiz. % 205.06% 218.99% 503.80% 503.80% 169.62% 96.20% 100.00%
EY 61.59 57.90 25.12 25.12 74.58 131.20 127.09 -38.28%
  QoQ % 6.37% 130.49% 0.00% -66.32% -43.16% 3.23% -
  Horiz. % 48.46% 45.56% 19.77% 19.77% 58.68% 103.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS