Highlights

[PETONE] QoQ Cumulative Quarter Result on 2010-09-30 [#1]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 30-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 30-Sep-2010  [#1]
Profit Trend QoQ -     97.48%    YoY -     82.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 30,541 22,720 15,167 7,636 30,987 21,538 12,554 81.18%
  QoQ % 34.42% 49.80% 98.62% -75.36% 43.87% 71.56% -
  Horiz. % 243.28% 180.98% 120.81% 60.83% 246.83% 171.56% 100.00%
PBT -38,058 -12,345 -8,783 -1,582 -2,446 733 684 -
  QoQ % -208.29% -40.56% -455.18% 35.32% -433.70% 7.16% -
  Horiz. % -5,564.04% -1,804.82% -1,284.06% -231.29% -357.60% 107.16% 100.00%
Tax 11,030 811 1,089 1,140 -1,097 -99 -330 -
  QoQ % 1,260.05% -25.53% -4.47% 203.92% -1,008.08% 70.00% -
  Horiz. % -3,342.42% -245.76% -330.00% -345.45% 332.42% 30.00% 100.00%
NP -27,028 -11,534 -7,694 -442 -3,543 634 354 -
  QoQ % -134.33% -49.91% -1,640.72% 87.52% -658.83% 79.10% -
  Horiz. % -7,635.03% -3,258.19% -2,173.45% -124.86% -1,000.85% 179.10% 100.00%
NP to SH -26,654 -11,160 -7,694 -68 -2,699 12 354 -
  QoQ % -138.84% -45.05% -11,214.71% 97.48% -22,591.67% -96.61% -
  Horiz. % -7,529.38% -3,152.54% -2,173.45% -19.21% -762.43% 3.39% 100.00%
Tax Rate - % - % - % - % - % 13.51 % 48.25 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -72.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 28.00% 100.00%
Total Cost 57,569 34,254 22,861 8,078 34,530 20,904 12,200 182.13%
  QoQ % 68.07% 49.84% 183.00% -76.61% 65.18% 71.34% -
  Horiz. % 471.88% 280.77% 187.39% 66.21% 283.03% 171.34% 100.00%
Net Worth 25,745 34,098 3,432,785 41,303 34,240 1,197 6,111 161.54%
  QoQ % -24.50% -99.01% 8,211.19% 20.63% 2,759.01% -80.40% -
  Horiz. % 421.29% 557.98% 56,172.86% 675.87% 560.30% 19.60% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 25,745 34,098 3,432,785 41,303 34,240 1,197 6,111 161.54%
  QoQ % -24.50% -99.01% 8,211.19% 20.63% 2,759.01% -80.40% -
  Horiz. % 421.29% 557.98% 56,172.86% 675.87% 560.30% 19.60% 100.00%
NOSH 50,971 48,712 4,543,125 45,333 26,961 875 6,111 312.88%
  QoQ % 4.64% -98.93% 9,921.60% 68.14% 2,978.05% -85.67% -
  Horiz. % 834.08% 797.11% 74,342.06% 741.82% 441.18% 14.33% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -88.50 % -50.77 % -50.73 % -5.79 % -11.43 % 2.94 % 2.82 % -
  QoQ % -74.32% -0.08% -776.17% 49.34% -488.78% 4.26% -
  Horiz. % -3,138.30% -1,800.35% -1,798.94% -205.32% -405.32% 104.26% 100.00%
ROE -103.53 % -32.73 % -0.22 % -0.16 % -7.88 % 1.00 % 5.79 % -
  QoQ % -216.32% -14,777.27% -37.50% 97.97% -888.00% -82.73% -
  Horiz. % -1,788.08% -565.28% -3.80% -2.76% -136.10% 17.27% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 59.92 46.64 0.33 16.84 114.93 2,458.92 205.43 -56.12%
  QoQ % 28.47% 14,033.33% -98.04% -85.35% -95.33% 1,096.96% -
  Horiz. % 29.17% 22.70% 0.16% 8.20% 55.95% 1,196.96% 100.00%
EPS -57.08 -22.91 -15.66 -0.15 -6.05 1.37 0.37 -
  QoQ % -149.15% -46.30% -10,340.00% 97.52% -541.61% 270.27% -
  Horiz. % -15,427.03% -6,191.89% -4,232.43% -40.54% -1,635.14% 370.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5051 0.7000 0.7556 0.9111 1.2700 1.3673 1.0000 -36.66%
  QoQ % -27.84% -7.36% -17.07% -28.26% -7.12% 36.73% -
  Horiz. % 50.51% 70.00% 75.56% 91.11% 127.00% 136.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 60.11 44.72 29.85 15.03 60.99 42.39 24.71 81.17%
  QoQ % 34.41% 49.82% 98.60% -75.36% 43.88% 71.55% -
  Horiz. % 243.26% 180.98% 120.80% 60.83% 246.82% 171.55% 100.00%
EPS -52.46 -21.97 -15.14 -0.13 -5.31 0.02 0.70 -
  QoQ % -138.78% -45.11% -11,546.15% 97.55% -26,650.00% -97.14% -
  Horiz. % -7,494.29% -3,138.57% -2,162.86% -18.57% -758.57% 2.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5068 0.6712 67.5681 0.8130 0.6740 0.0236 0.1203 161.53%
  QoQ % -24.49% -99.01% 8,210.96% 20.62% 2,755.93% -80.38% -
  Horiz. % 421.28% 557.94% 56,166.33% 675.81% 560.27% 19.62% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.5100 1.4000 1.3900 1.2200 1.3000 1.3300 1.4300 -
P/RPS 2.52 3.00 416.36 7.24 1.13 0.05 0.70 135.44%
  QoQ % -16.00% -99.28% 5,650.83% 540.71% 2,160.00% -92.86% -
  Horiz. % 360.00% 428.57% 59,480.00% 1,034.29% 161.43% 7.14% 100.00%
P/EPS -2.89 -6.11 -820.76 -813.33 -12.99 97.08 24.69 -
  QoQ % 52.70% 99.26% -0.91% -6,161.20% -113.38% 293.20% -
  Horiz. % -11.71% -24.75% -3,324.26% -3,294.17% -52.61% 393.20% 100.00%
EY -34.63 -16.36 -0.12 -0.12 -7.70 1.03 4.05 -
  QoQ % -111.67% -13,533.33% 0.00% 98.44% -847.57% -74.57% -
  Horiz. % -855.06% -403.95% -2.96% -2.96% -190.12% 25.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.99 2.00 1.84 1.34 1.02 0.97 1.43 63.74%
  QoQ % 49.50% 8.70% 37.31% 31.37% 5.15% -32.17% -
  Horiz. % 209.09% 139.86% 128.67% 93.71% 71.33% 67.83% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 29/08/11 31/05/11 25/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 1.3800 1.4300 1.4700 1.1400 1.2700 1.3300 1.4500 -
P/RPS 2.30 3.07 440.32 6.77 1.10 0.05 0.71 119.41%
  QoQ % -25.08% -99.30% 6,403.99% 515.45% 2,100.00% -92.96% -
  Horiz. % 323.94% 432.39% 62,016.91% 953.52% 154.93% 7.04% 100.00%
P/EPS -2.64 -6.24 -868.00 -760.00 -12.69 97.08 25.03 -
  QoQ % 57.69% 99.28% -14.21% -5,888.97% -113.07% 287.85% -
  Horiz. % -10.55% -24.93% -3,467.84% -3,036.36% -50.70% 387.85% 100.00%
EY -37.89 -16.02 -0.12 -0.13 -7.88 1.03 3.99 -
  QoQ % -136.52% -13,250.00% 7.69% 98.35% -865.05% -74.19% -
  Horiz. % -949.62% -401.50% -3.01% -3.26% -197.49% 25.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.73 2.04 1.95 1.25 1.00 0.97 1.45 52.65%
  QoQ % 33.82% 4.62% 56.00% 25.00% 3.09% -33.10% -
  Horiz. % 188.28% 140.69% 134.48% 86.21% 68.97% 66.90% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

257  777  446  604 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MTRONIC 0.085+0.005 
 MMAG-WB 0.345-0.065 
 PERMAJU-PA 0.045-0.01 
 CME 0.125+0.01 
 RSAWIT 0.29-0.02 
 SAPNRG 0.12+0.005 
 HBGLOB 0.185-0.025 
 JTIASA 0.76-0.07 
 IRIS 0.315-0.01 
 MTRONIC-WA 0.030.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS