Highlights

[PETONE] QoQ Cumulative Quarter Result on 2010-09-30 [#1]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 30-Nov-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 30-Sep-2010  [#1]
Profit Trend QoQ -     97.48%    YoY -     82.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 30,541 22,720 15,167 7,636 30,987 21,538 12,554 81.18%
  QoQ % 34.42% 49.80% 98.62% -75.36% 43.87% 71.56% -
  Horiz. % 243.28% 180.98% 120.81% 60.83% 246.83% 171.56% 100.00%
PBT -38,058 -12,345 -8,783 -1,582 -2,446 733 684 -
  QoQ % -208.29% -40.56% -455.18% 35.32% -433.70% 7.16% -
  Horiz. % -5,564.04% -1,804.82% -1,284.06% -231.29% -357.60% 107.16% 100.00%
Tax 11,030 811 1,089 1,140 -1,097 -99 -330 -
  QoQ % 1,260.05% -25.53% -4.47% 203.92% -1,008.08% 70.00% -
  Horiz. % -3,342.42% -245.76% -330.00% -345.45% 332.42% 30.00% 100.00%
NP -27,028 -11,534 -7,694 -442 -3,543 634 354 -
  QoQ % -134.33% -49.91% -1,640.72% 87.52% -658.83% 79.10% -
  Horiz. % -7,635.03% -3,258.19% -2,173.45% -124.86% -1,000.85% 179.10% 100.00%
NP to SH -26,654 -11,160 -7,694 -68 -2,699 12 354 -
  QoQ % -138.84% -45.05% -11,214.71% 97.48% -22,591.67% -96.61% -
  Horiz. % -7,529.38% -3,152.54% -2,173.45% -19.21% -762.43% 3.39% 100.00%
Tax Rate - % - % - % - % - % 13.51 % 48.25 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -72.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 28.00% 100.00%
Total Cost 57,569 34,254 22,861 8,078 34,530 20,904 12,200 182.13%
  QoQ % 68.07% 49.84% 183.00% -76.61% 65.18% 71.34% -
  Horiz. % 471.88% 280.77% 187.39% 66.21% 283.03% 171.34% 100.00%
Net Worth 25,745 34,098 3,432,785 41,303 34,240 1,197 6,111 161.54%
  QoQ % -24.50% -99.01% 8,211.19% 20.63% 2,759.01% -80.40% -
  Horiz. % 421.29% 557.98% 56,172.86% 675.87% 560.30% 19.60% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 25,745 34,098 3,432,785 41,303 34,240 1,197 6,111 161.54%
  QoQ % -24.50% -99.01% 8,211.19% 20.63% 2,759.01% -80.40% -
  Horiz. % 421.29% 557.98% 56,172.86% 675.87% 560.30% 19.60% 100.00%
NOSH 50,971 48,712 4,543,125 45,333 26,961 875 6,111 312.88%
  QoQ % 4.64% -98.93% 9,921.60% 68.14% 2,978.05% -85.67% -
  Horiz. % 834.08% 797.11% 74,342.06% 741.82% 441.18% 14.33% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -88.50 % -50.77 % -50.73 % -5.79 % -11.43 % 2.94 % 2.82 % -
  QoQ % -74.32% -0.08% -776.17% 49.34% -488.78% 4.26% -
  Horiz. % -3,138.30% -1,800.35% -1,798.94% -205.32% -405.32% 104.26% 100.00%
ROE -103.53 % -32.73 % -0.22 % -0.16 % -7.88 % 1.00 % 5.79 % -
  QoQ % -216.32% -14,777.27% -37.50% 97.97% -888.00% -82.73% -
  Horiz. % -1,788.08% -565.28% -3.80% -2.76% -136.10% 17.27% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 59.92 46.64 0.33 16.84 114.93 2,458.92 205.43 -56.12%
  QoQ % 28.47% 14,033.33% -98.04% -85.35% -95.33% 1,096.96% -
  Horiz. % 29.17% 22.70% 0.16% 8.20% 55.95% 1,196.96% 100.00%
EPS -57.08 -22.91 -15.66 -0.15 -6.05 1.37 0.37 -
  QoQ % -149.15% -46.30% -10,340.00% 97.52% -541.61% 270.27% -
  Horiz. % -15,427.03% -6,191.89% -4,232.43% -40.54% -1,635.14% 370.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5051 0.7000 0.7556 0.9111 1.2700 1.3673 1.0000 -36.66%
  QoQ % -27.84% -7.36% -17.07% -28.26% -7.12% 36.73% -
  Horiz. % 50.51% 70.00% 75.56% 91.11% 127.00% 136.73% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 60.11 44.72 29.85 15.03 60.99 42.39 24.71 81.17%
  QoQ % 34.41% 49.82% 98.60% -75.36% 43.88% 71.55% -
  Horiz. % 243.26% 180.98% 120.80% 60.83% 246.82% 171.55% 100.00%
EPS -52.46 -21.97 -15.14 -0.13 -5.31 0.02 0.70 -
  QoQ % -138.78% -45.11% -11,546.15% 97.55% -26,650.00% -97.14% -
  Horiz. % -7,494.29% -3,138.57% -2,162.86% -18.57% -758.57% 2.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5068 0.6712 67.5681 0.8130 0.6740 0.0236 0.1203 161.53%
  QoQ % -24.49% -99.01% 8,210.96% 20.62% 2,755.93% -80.38% -
  Horiz. % 421.28% 557.94% 56,166.33% 675.81% 560.27% 19.62% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.5100 1.4000 1.3900 1.2200 1.3000 1.3300 1.4300 -
P/RPS 2.52 3.00 416.36 7.24 1.13 0.05 0.70 135.44%
  QoQ % -16.00% -99.28% 5,650.83% 540.71% 2,160.00% -92.86% -
  Horiz. % 360.00% 428.57% 59,480.00% 1,034.29% 161.43% 7.14% 100.00%
P/EPS -2.89 -6.11 -820.76 -813.33 -12.99 97.08 24.69 -
  QoQ % 52.70% 99.26% -0.91% -6,161.20% -113.38% 293.20% -
  Horiz. % -11.71% -24.75% -3,324.26% -3,294.17% -52.61% 393.20% 100.00%
EY -34.63 -16.36 -0.12 -0.12 -7.70 1.03 4.05 -
  QoQ % -111.67% -13,533.33% 0.00% 98.44% -847.57% -74.57% -
  Horiz. % -855.06% -403.95% -2.96% -2.96% -190.12% 25.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.99 2.00 1.84 1.34 1.02 0.97 1.43 63.74%
  QoQ % 49.50% 8.70% 37.31% 31.37% 5.15% -32.17% -
  Horiz. % 209.09% 139.86% 128.67% 93.71% 71.33% 67.83% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 29/08/11 31/05/11 25/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 1.3800 1.4300 1.4700 1.1400 1.2700 1.3300 1.4500 -
P/RPS 2.30 3.07 440.32 6.77 1.10 0.05 0.71 119.41%
  QoQ % -25.08% -99.30% 6,403.99% 515.45% 2,100.00% -92.96% -
  Horiz. % 323.94% 432.39% 62,016.91% 953.52% 154.93% 7.04% 100.00%
P/EPS -2.64 -6.24 -868.00 -760.00 -12.69 97.08 25.03 -
  QoQ % 57.69% 99.28% -14.21% -5,888.97% -113.07% 287.85% -
  Horiz. % -10.55% -24.93% -3,467.84% -3,036.36% -50.70% 387.85% 100.00%
EY -37.89 -16.02 -0.12 -0.13 -7.88 1.03 3.99 -
  QoQ % -136.52% -13,250.00% 7.69% 98.35% -865.05% -74.19% -
  Horiz. % -949.62% -401.50% -3.01% -3.26% -197.49% 25.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.73 2.04 1.95 1.25 1.00 0.97 1.45 52.65%
  QoQ % 33.82% 4.62% 56.00% 25.00% 3.09% -33.10% -
  Horiz. % 188.28% 140.69% 134.48% 86.21% 68.97% 66.90% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

436  284  495 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C7K 0.275+0.01 
 KHEESAN 0.485+0.005 
 IMPIANA 0.0250.00 
 ARMADA 0.475-0.02 
 HSI-H8F 0.25-0.015 
 TDM 0.275+0.03 
 FINTEC 0.0550.00 
 KNM 0.360.00 
 KNM-WB 0.075-0.01 
 MTRONIC-WA 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
2. NETX (0020) THE DISRUPTIVE TECH COMPANY FOR CHANGING TIMES LIKE NOW, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. KRONO - Stock of the Year 2020 The Investment Journey with AlexChong
4. Cutting Your Losses Our Investment Journey
5. Am I a Chinese Chauvinistic? Sslee blog
6. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
7. 高息股转型投资法 Our Investment Journey
8. We traded SCNWOLF and made RM15,000 profits in nine minutes. The Pelham Blue Fund
Partners & Brokers