Highlights

[PETONE] QoQ Cumulative Quarter Result on 2011-09-30 [#1]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 02-Jul-2012
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 30-Sep-2011  [#1]
Profit Trend QoQ -     116.55%    YoY -     6,585.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 30,925 23,388 15,987 8,346 30,541 22,720 15,167 60.87%
  QoQ % 32.23% 46.29% 91.55% -72.67% 34.42% 49.80% -
  Horiz. % 203.90% 154.20% 105.41% 55.03% 201.36% 149.80% 100.00%
PBT -26,293 3,789 4,741 5,944 -38,058 -12,345 -8,783 107.85%
  QoQ % -793.93% -20.08% -20.24% 115.62% -208.29% -40.56% -
  Horiz. % 299.36% -43.14% -53.98% -67.68% 433.31% 140.56% 100.00%
Tax -10,812 -1,261 -1,309 -1,534 11,030 811 1,089 -
  QoQ % -757.41% 3.67% 14.67% -113.91% 1,260.05% -25.53% -
  Horiz. % -992.84% -115.79% -120.20% -140.86% 1,012.86% 74.47% 100.00%
NP -37,105 2,528 3,432 4,410 -27,028 -11,534 -7,694 185.72%
  QoQ % -1,567.76% -26.34% -22.18% 116.32% -134.33% -49.91% -
  Horiz. % 482.26% -32.86% -44.61% -57.32% 351.29% 149.91% 100.00%
NP to SH -37,105 2,528 3,432 4,410 -26,654 -11,160 -7,694 185.72%
  QoQ % -1,567.76% -26.34% -22.18% 116.55% -138.84% -45.05% -
  Horiz. % 482.26% -32.86% -44.61% -57.32% 346.43% 145.05% 100.00%
Tax Rate - % 33.28 % 27.61 % 25.81 % - % - % - % -
  QoQ % 0.00% 20.54% 6.97% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 128.94% 106.97% 100.00% - - -
Total Cost 68,030 20,860 12,555 3,936 57,569 34,254 22,861 107.03%
  QoQ % 226.13% 66.15% 218.98% -93.16% 68.07% 49.84% -
  Horiz. % 297.58% 91.25% 54.92% 17.22% 251.82% 149.84% 100.00%
Net Worth -12,558 28,247 29,100 30,245 25,745 34,098 3,432,785 -
  QoQ % -144.46% -2.93% -3.78% 17.48% -24.50% -99.01% -
  Horiz. % -0.37% 0.82% 0.85% 0.88% 0.75% 0.99% 100.00%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth -12,558 28,247 29,100 30,245 25,745 34,098 3,432,785 -
  QoQ % -144.46% -2.93% -3.78% 17.48% -24.50% -99.01% -
  Horiz. % -0.37% 0.82% 0.85% 0.88% 0.75% 0.99% 100.00%
NOSH 50,804 50,804 50,769 50,806 50,971 48,712 4,543,125 -95.01%
  QoQ % 0.00% 0.07% -0.07% -0.32% 4.64% -98.93% -
  Horiz. % 1.12% 1.12% 1.12% 1.12% 1.12% 1.07% 100.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -119.98 % 10.81 % 21.47 % 52.84 % -88.50 % -50.77 % -50.73 % 77.61%
  QoQ % -1,209.90% -49.65% -59.37% 159.71% -74.32% -0.08% -
  Horiz. % 236.51% -21.31% -42.32% -104.16% 174.45% 100.08% 100.00%
ROE 0.00 % 8.95 % 11.79 % 14.58 % -103.53 % -32.73 % -0.22 % -
  QoQ % 0.00% -24.09% -19.14% 114.08% -216.32% -14,777.27% -
  Horiz. % -0.00% -4,068.18% -5,359.09% -6,627.27% 47,059.09% 14,877.27% 100.00%
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 60.87 46.03 31.49 16.43 59.92 46.64 0.33 3,150.68%
  QoQ % 32.24% 46.17% 91.66% -72.58% 28.47% 14,033.33% -
  Horiz. % 18,445.45% 13,948.48% 9,542.42% 4,978.79% 18,157.57% 14,133.33% 100.00%
EPS -73.03 4.98 6.76 8.68 -57.08 -22.91 -15.66 179.39%
  QoQ % -1,566.47% -26.33% -22.12% 115.21% -149.15% -46.30% -
  Horiz. % 466.35% -31.80% -43.17% -55.43% 364.50% 146.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.2472 0.5560 0.5732 0.5953 0.5051 0.7000 0.7556 -
  QoQ % -144.46% -3.00% -3.71% 17.86% -27.84% -7.36% -
  Horiz. % -32.72% 73.58% 75.86% 78.79% 66.85% 92.64% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 60.87 46.03 31.47 16.43 60.11 44.72 29.85 60.88%
  QoQ % 32.24% 46.27% 91.54% -72.67% 34.41% 49.82% -
  Horiz. % 203.92% 154.20% 105.43% 55.04% 201.37% 149.82% 100.00%
EPS -73.03 4.98 6.76 8.68 -52.46 -21.97 -15.14 185.76%
  QoQ % -1,566.47% -26.33% -22.12% 116.55% -138.78% -45.11% -
  Horiz. % 482.36% -32.89% -44.65% -57.33% 346.50% 145.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.2472 0.5560 0.5728 0.5953 0.5068 0.6712 67.5681 -
  QoQ % -144.46% -2.93% -3.78% 17.46% -24.49% -99.01% -
  Horiz. % -0.37% 0.82% 0.85% 0.88% 0.75% 0.99% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.6700 0.9000 0.8600 1.1700 1.5100 1.4000 1.3900 -
P/RPS 1.10 1.96 2.73 7.12 2.52 3.00 416.36 -98.10%
  QoQ % -43.88% -28.21% -61.66% 182.54% -16.00% -99.28% -
  Horiz. % 0.26% 0.47% 0.66% 1.71% 0.61% 0.72% 100.00%
P/EPS -0.92 18.09 12.72 13.48 -2.89 -6.11 -820.76 -98.93%
  QoQ % -105.09% 42.22% -5.64% 566.44% 52.70% 99.26% -
  Horiz. % 0.11% -2.20% -1.55% -1.64% 0.35% 0.74% 100.00%
EY -109.01 5.53 7.86 7.42 -34.63 -16.36 -0.12 9,318.74%
  QoQ % -2,071.25% -29.64% 5.93% 121.43% -111.67% -13,533.33% -
  Horiz. % 90,841.67% -4,608.33% -6,550.00% -6,183.33% 28,858.33% 13,633.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.62 1.50 1.97 2.99 2.00 1.84 -
  QoQ % 0.00% 8.00% -23.86% -34.11% 49.50% 8.70% -
  Horiz. % 0.00% 88.04% 81.52% 107.07% 162.50% 108.70% 100.00%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 02/07/12 02/07/12 02/07/12 29/08/11 31/05/11 25/02/11 -
Price 0.5100 0.6900 0.6900 0.6900 1.3800 1.4300 1.4700 -
P/RPS 0.84 1.50 2.19 4.20 2.30 3.07 440.32 -98.47%
  QoQ % -44.00% -31.51% -47.86% 82.61% -25.08% -99.30% -
  Horiz. % 0.19% 0.34% 0.50% 0.95% 0.52% 0.70% 100.00%
P/EPS -0.70 13.87 10.21 7.95 -2.64 -6.24 -868.00 -99.14%
  QoQ % -105.05% 35.85% 28.43% 401.14% 57.69% 99.28% -
  Horiz. % 0.08% -1.60% -1.18% -0.92% 0.30% 0.72% 100.00%
EY -143.20 7.21 9.80 12.58 -37.89 -16.02 -0.12 11,199.24%
  QoQ % -2,086.13% -26.43% -22.10% 133.20% -136.52% -13,250.00% -
  Horiz. % 119,333.34% -6,008.33% -8,166.67% -10,483.33% 31,575.00% 13,350.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.24 1.20 1.16 2.73 2.04 1.95 -
  QoQ % 0.00% 3.33% 3.45% -57.51% 33.82% 4.62% -
  Horiz. % 0.00% 63.59% 61.54% 59.49% 140.00% 104.62% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

406  284  492  790 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.01-0.01 
 ECOWLD 0.745+0.10 
 AT 0.050.00 
 WCEHB 0.335+0.03 
 HSI-C7K 0.28+0.025 
 HSI-H8F 0.19-0.055 
 INSAS-WB 0.0050.00 
 TDM 0.315+0.005 
 ARMADA 0.465-0.02 
 SAPNRG 0.26-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers