Highlights

[PETONE] QoQ Cumulative Quarter Result on 2013-03-31 [#3]

Stock [PETONE]: PETROL ONE RESOURCES BHD
Announcement Date 31-May-2013
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2013
Quarter 31-Mar-2013  [#3]
Profit Trend QoQ -     -170.97%    YoY -     -1,333.43%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 0 0 16,036 16,059 14,246 3,375 30,925 -
  QoQ % 0.00% 0.00% -0.14% 12.73% 322.10% -89.09% -
  Horiz. % 0.00% 0.00% 51.85% 51.93% 46.07% 10.91% 100.00%
PBT -5,538 -3,279 -70,671 -36,547 -10,704 -6,697 -26,293 -64.57%
  QoQ % -68.89% 95.36% -93.37% -241.43% -59.83% 74.53% -
  Horiz. % 21.06% 12.47% 268.78% 139.00% 40.71% 25.47% 100.00%
Tax 19 19 5,332 5,366 -803 773 -10,812 -
  QoQ % 0.00% -99.64% -0.63% 768.24% -203.88% 107.15% -
  Horiz. % -0.18% -0.18% -49.32% -49.63% 7.43% -7.15% 100.00%
NP -5,519 -3,260 -65,339 -31,181 -11,507 -5,924 -37,105 -71.89%
  QoQ % -69.29% 95.01% -109.55% -170.97% -94.24% 84.03% -
  Horiz. % 14.87% 8.79% 176.09% 84.03% 31.01% 15.97% 100.00%
NP to SH -5,519 -3,260 -65,339 -31,181 -11,507 -5,924 -37,105 -71.89%
  QoQ % -69.29% 95.01% -109.55% -170.97% -94.24% 84.03% -
  Horiz. % 14.87% 8.79% 176.09% 84.03% 31.01% 15.97% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 5,519 3,260 81,375 47,240 25,753 9,299 68,030 -81.23%
  QoQ % 69.29% -95.99% 72.26% 83.43% 176.94% -86.33% -
  Horiz. % 8.11% 4.79% 119.62% 69.44% 37.86% 13.67% 100.00%
Net Worth - -88,009 -82,842 -46,471 -22,450 -16,964 -12,558 -
  QoQ % 0.00% -6.24% -78.27% -106.99% -32.34% -35.08% -
  Horiz. % 0.00% 700.77% 659.63% 370.02% 178.76% 135.08% 100.00%
Dividend
30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth - -88,009 -82,842 -46,471 -22,450 -16,964 -12,558 -
  QoQ % 0.00% -6.24% -78.27% -106.99% -32.34% -35.08% -
  Horiz. % 0.00% 700.77% 659.63% 370.02% 178.76% 135.08% 100.00%
NOSH 50,804 50,804 50,804 50,804 50,804 50,806 50,804 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 0.00 % 0.00 % -407.45 % -194.17 % -80.77 % -175.53 % -119.98 % -
  QoQ % 0.00% 0.00% -109.84% -140.40% 53.99% -46.30% -
  Horiz. % -0.00% -0.00% 339.60% 161.84% 67.32% 146.30% 100.00%
ROE - % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Per Share
30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS - - 31.56 31.61 28.04 6.64 60.87 -
  QoQ % 0.00% 0.00% -0.16% 12.73% 322.29% -89.09% -
  Horiz. % 0.00% 0.00% 51.85% 51.93% 46.07% 10.91% 100.00%
EPS -10.86 -6.42 -128.61 -61.37 -22.65 -11.66 -73.03 -71.90%
  QoQ % -69.16% 95.01% -109.56% -170.95% -94.25% 84.03% -
  Horiz. % 14.87% 8.79% 176.11% 84.03% 31.01% 15.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - -1.7323 -1.6306 -0.9147 -0.4419 -0.3339 -0.2472 -
  QoQ % 0.00% -6.24% -78.27% -106.99% -32.35% -35.07% -
  Horiz. % 0.00% 700.77% 659.63% 370.02% 178.76% 135.07% 100.00%
Adjusted Per Share Value based on latest NOSH - 50,499
30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS - - 31.56 31.61 28.04 6.64 60.87 -
  QoQ % 0.00% 0.00% -0.16% 12.73% 322.29% -89.09% -
  Horiz. % 0.00% 0.00% 51.85% 51.93% 46.07% 10.91% 100.00%
EPS -10.86 -6.42 -128.61 -61.37 -22.65 -11.66 -73.03 -71.90%
  QoQ % -69.16% 95.01% -109.56% -170.95% -94.25% 84.03% -
  Horiz. % 14.87% 8.79% 176.11% 84.03% 31.01% 15.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - -1.7323 -1.6306 -0.9147 -0.4419 -0.3339 -0.2472 -
  QoQ % 0.00% -6.24% -78.27% -106.99% -32.35% -35.07% -
  Horiz. % 0.00% 700.77% 659.63% 370.02% 178.76% 135.07% 100.00%
Price Multiplier on Financial Quarter End Date
30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 30/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.0550 0.0550 0.0550 0.1450 0.1700 0.1800 0.6700 -
P/RPS 0.00 0.00 0.17 0.46 0.61 2.71 1.10 -
  QoQ % 0.00% 0.00% -63.04% -24.59% -77.49% 146.36% -
  Horiz. % 0.00% 0.00% 15.45% 41.82% 55.45% 246.36% 100.00%
P/EPS -0.51 -0.86 -0.04 -0.24 -0.75 -1.54 -0.92 -32.49%
  QoQ % 40.70% -2,050.00% 83.33% 68.00% 51.30% -67.39% -
  Horiz. % 55.43% 93.48% 4.35% 26.09% 81.52% 167.39% 100.00%
EY -197.51 -116.67 -2,338.32 -423.27 -133.23 -64.78 -109.01 48.57%
  QoQ % -69.29% 95.01% -452.44% -217.70% -105.67% 40.57% -
  Horiz. % 181.19% 107.03% 2,145.05% 388.29% 122.22% 59.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
30/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date - 20/11/13 30/08/13 31/05/13 28/02/13 30/11/12 30/08/12 -
Price 0.0000 0.0550 0.0550 0.0550 0.1500 0.1700 0.5100 -
P/RPS 0.00 0.00 0.17 0.17 0.53 2.56 0.84 -
  QoQ % 0.00% 0.00% 0.00% -67.92% -79.30% 204.76% -
  Horiz. % 0.00% 0.00% 20.24% 20.24% 63.10% 304.76% 100.00%
P/EPS 0.00 -0.86 -0.04 -0.09 -0.66 -1.46 -0.70 -
  QoQ % 0.00% -2,050.00% 55.56% 86.36% 54.79% -108.57% -
  Horiz. % -0.00% 122.86% 5.71% 12.86% 94.29% 208.57% 100.00%
EY 0.00 -116.67 -2,338.32 -1,115.89 -151.00 -68.59 -143.20 -
  QoQ % 0.00% 95.01% -109.55% -639.00% -120.15% 52.10% -
  Horiz. % -0.00% 81.47% 1,632.91% 779.25% 105.45% 47.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

2150 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.260.00 
 KOTRA 3.360.00 
 UCREST 0.1450.00 
 GENM-C73 0.0050.00 
 PUC 0.240.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.260.00 
 TOPGLOV-C79 0.520.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
2. SUPERMAX - BEYOND GLOVES !!! freetospeak
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
5. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
6. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
7. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
8. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
PARTNERS & BROKERS