Highlights

[AMTEL] QoQ Cumulative Quarter Result on 2016-11-30 [#4]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 23-Jan-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2016
Quarter 30-Nov-2016  [#4]
Profit Trend QoQ -     119.36%    YoY -     -68.70%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 24,326 17,190 11,008 47,417 30,348 17,852 8,421 102.44%
  QoQ % 41.51% 56.16% -76.78% 56.24% 70.00% 111.99% -
  Horiz. % 288.87% 204.13% 130.72% 563.08% 360.38% 211.99% 100.00%
PBT -1,710 -822 237 1,052 -819 -1,118 -627 94.85%
  QoQ % -108.03% -446.84% -77.47% 228.45% 26.74% -78.31% -
  Horiz. % 272.73% 131.10% -37.80% -167.78% 130.62% 178.31% 100.00%
Tax -111 -171 -172 -600 -405 -150 -108 1.84%
  QoQ % 35.09% 0.58% 71.33% -48.15% -170.00% -38.89% -
  Horiz. % 102.78% 158.33% 159.26% 555.56% 375.00% 138.89% 100.00%
NP -1,821 -993 65 452 -1,224 -1,268 -735 82.79%
  QoQ % -83.38% -1,627.69% -85.62% 136.93% 3.47% -72.52% -
  Horiz. % 247.76% 135.10% -8.84% -61.50% 166.53% 172.52% 100.00%
NP to SH -1,715 -920 67 256 -1,322 -1,203 -701 81.27%
  QoQ % -86.41% -1,473.13% -73.83% 119.36% -9.89% -71.61% -
  Horiz. % 244.65% 131.24% -9.56% -36.52% 188.59% 171.61% 100.00%
Tax Rate - % - % 72.57 % 57.03 % - % - % - % -
  QoQ % 0.00% 0.00% 27.25% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 127.25% 100.00% - - -
Total Cost 26,147 18,183 10,943 46,965 31,572 19,120 9,156 100.90%
  QoQ % 43.80% 66.16% -76.70% 48.76% 65.13% 108.82% -
  Horiz. % 285.57% 198.59% 119.52% 512.94% 344.82% 208.82% 100.00%
Net Worth 42,240 43,038 44,019 44,043 42,471 42,560 43,201 -1.48%
  QoQ % -1.85% -2.23% -0.06% 3.70% -0.21% -1.48% -
  Horiz. % 97.78% 99.62% 101.89% 101.95% 98.31% 98.52% 100.00%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 42,240 43,038 44,019 44,043 42,471 42,560 43,201 -1.48%
  QoQ % -1.85% -2.23% -0.06% 3.70% -0.21% -1.48% -
  Horiz. % 97.78% 99.62% 101.89% 101.95% 98.31% 98.52% 100.00%
NOSH 49,277 49,277 49,277 49,277 49,277 49,277 49,277 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin -7.49 % -5.78 % 0.59 % 0.95 % -4.03 % -7.10 % -8.73 % -9.68%
  QoQ % -29.58% -1,079.66% -37.89% 123.57% 43.24% 18.67% -
  Horiz. % 85.80% 66.21% -6.76% -10.88% 46.16% 81.33% 100.00%
ROE -4.06 % -2.14 % 0.15 % 0.58 % -3.11 % -2.83 % -1.62 % 84.20%
  QoQ % -89.72% -1,526.67% -74.14% 118.65% -9.89% -74.69% -
  Horiz. % 250.62% 132.10% -9.26% -35.80% 191.98% 174.69% 100.00%
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 49.37 34.88 22.34 96.23 61.59 36.23 17.09 102.45%
  QoQ % 41.54% 56.13% -76.78% 56.24% 70.00% 112.00% -
  Horiz. % 288.88% 204.10% 130.72% 563.08% 360.39% 212.00% 100.00%
EPS -3.48 -1.87 0.14 0.52 -2.68 -2.44 -1.42 81.48%
  QoQ % -86.10% -1,435.71% -73.08% 119.40% -9.84% -71.83% -
  Horiz. % 245.07% 131.69% -9.86% -36.62% 188.73% 171.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8572 0.8734 0.8933 0.8938 0.8619 0.8637 0.8767 -1.48%
  QoQ % -1.85% -2.23% -0.06% 3.70% -0.21% -1.48% -
  Horiz. % 97.78% 99.62% 101.89% 101.95% 98.31% 98.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 65,036
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 37.40 26.43 16.93 72.91 46.66 27.45 12.95 102.41%
  QoQ % 41.51% 56.11% -76.78% 56.26% 69.98% 111.97% -
  Horiz. % 288.80% 204.09% 130.73% 563.01% 360.31% 211.97% 100.00%
EPS -2.64 -1.41 0.10 0.39 -2.03 -1.85 -1.08 81.17%
  QoQ % -87.23% -1,510.00% -74.36% 119.21% -9.73% -71.30% -
  Horiz. % 244.44% 130.56% -9.26% -36.11% 187.96% 171.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6495 0.6618 0.6768 0.6772 0.6531 0.6544 0.6643 -1.49%
  QoQ % -1.86% -2.22% -0.06% 3.69% -0.20% -1.49% -
  Horiz. % 97.77% 99.62% 101.88% 101.94% 98.31% 98.51% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.6300 0.6300 0.6350 0.6100 0.6500 0.6900 0.7550 -
P/RPS 1.28 1.81 2.84 0.63 1.06 1.90 4.42 -56.13%
  QoQ % -29.28% -36.27% 350.79% -40.57% -44.21% -57.01% -
  Horiz. % 28.96% 40.95% 64.25% 14.25% 23.98% 42.99% 100.00%
P/EPS -18.10 -33.74 467.03 117.42 -24.23 -28.26 -53.07 -51.09%
  QoQ % 46.35% -107.22% 297.74% 584.61% 14.26% 46.75% -
  Horiz. % 34.11% 63.58% -880.03% -221.25% 45.66% 53.25% 100.00%
EY -5.52 -2.96 0.21 0.85 -4.13 -3.54 -1.88 104.65%
  QoQ % -86.49% -1,509.52% -75.29% 120.58% -16.67% -88.30% -
  Horiz. % 293.62% 157.45% -11.17% -45.21% 219.68% 188.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.72 0.71 0.68 0.75 0.80 0.86 -10.32%
  QoQ % 1.39% 1.41% 4.41% -9.33% -6.25% -6.98% -
  Horiz. % 84.88% 83.72% 82.56% 79.07% 87.21% 93.02% 100.00%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 25/10/17 31/07/17 27/04/17 23/01/17 27/10/16 28/07/16 28/04/16 -
Price 0.6300 0.6300 0.6950 0.6000 0.6100 0.7500 0.7000 -
P/RPS 1.28 1.81 3.11 0.62 0.99 2.07 4.10 -53.88%
  QoQ % -29.28% -41.80% 401.61% -37.37% -52.17% -49.51% -
  Horiz. % 31.22% 44.15% 75.85% 15.12% 24.15% 50.49% 100.00%
P/EPS -18.10 -33.74 511.16 115.49 -22.74 -30.72 -49.21 -48.57%
  QoQ % 46.35% -106.60% 342.60% 607.87% 25.98% 37.57% -
  Horiz. % 36.78% 68.56% -1,038.73% -234.69% 46.21% 62.43% 100.00%
EY -5.52 -2.96 0.20 0.87 -4.40 -3.26 -2.03 94.46%
  QoQ % -86.49% -1,580.00% -77.01% 119.77% -34.97% -60.59% -
  Horiz. % 271.92% 145.81% -9.85% -42.86% 216.75% 160.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.72 0.78 0.67 0.71 0.87 0.80 -5.91%
  QoQ % 1.39% -7.69% 16.42% -5.63% -18.39% 8.75% -
  Horiz. % 91.25% 90.00% 97.50% 83.75% 88.75% 108.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS