Highlights

[AMTEL] QoQ Cumulative Quarter Result on 2017-08-31 [#3]

Stock [AMTEL]: AMTEL HOLDINGS BHD
Announcement Date 25-Oct-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Nov-2017
Quarter 31-Aug-2017  [#3]
Profit Trend QoQ -     -86.41%    YoY -     -29.73%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 22,778 10,814 33,427 24,326 17,190 11,008 47,417 -38.69%
  QoQ % 110.63% -67.65% 37.41% 41.51% 56.16% -76.78% -
  Horiz. % 48.04% 22.81% 70.50% 51.30% 36.25% 23.22% 100.00%
PBT -389 20 -3,293 -1,710 -822 237 1,052 -
  QoQ % -2,045.00% 100.61% -92.57% -108.03% -446.84% -77.47% -
  Horiz. % -36.98% 1.90% -313.02% -162.55% -78.14% 22.53% 100.00%
Tax -376 -145 48 -111 -171 -172 -600 -26.79%
  QoQ % -159.31% -402.08% 143.24% 35.09% 0.58% 71.33% -
  Horiz. % 62.67% 24.17% -8.00% 18.50% 28.50% 28.67% 100.00%
NP -765 -125 -3,245 -1,821 -993 65 452 -
  QoQ % -512.00% 96.15% -78.20% -83.38% -1,627.69% -85.62% -
  Horiz. % -169.25% -27.65% -717.92% -402.88% -219.69% 14.38% 100.00%
NP to SH -738 -96 -3,182 -1,715 -920 67 256 -
  QoQ % -668.75% 96.98% -85.54% -86.41% -1,473.13% -73.83% -
  Horiz. % -288.28% -37.50% -1,242.97% -669.92% -359.38% 26.17% 100.00%
Tax Rate - % 725.00 % - % - % - % 72.57 % 57.03 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 27.25% -
  Horiz. % 0.00% 1,271.26% 0.00% 0.00% 0.00% 127.25% 100.00%
Total Cost 23,543 10,939 36,672 26,147 18,183 10,943 46,965 -36.92%
  QoQ % 115.22% -70.17% 40.25% 43.80% 66.16% -76.70% -
  Horiz. % 50.13% 23.29% 78.08% 55.67% 38.72% 23.30% 100.00%
Net Worth 40,256 40,964 40,624 42,240 43,038 44,019 44,043 -5.82%
  QoQ % -1.73% 0.84% -3.83% -1.85% -2.23% -0.06% -
  Horiz. % 91.40% 93.01% 92.24% 95.91% 97.72% 99.94% 100.00%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 40,256 40,964 40,624 42,240 43,038 44,019 44,043 -5.82%
  QoQ % -1.73% 0.84% -3.83% -1.85% -2.23% -0.06% -
  Horiz. % 91.40% 93.01% 92.24% 95.91% 97.72% 99.94% 100.00%
NOSH 49,279 49,277 49,277 49,277 49,277 49,277 49,277 0.00%
  QoQ % 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.01% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin -3.36 % -1.16 % -9.71 % -7.49 % -5.78 % 0.59 % 0.95 % -
  QoQ % -189.66% 88.05% -29.64% -29.58% -1,079.66% -37.89% -
  Horiz. % -353.68% -122.11% -1,022.11% -788.42% -608.42% 62.11% 100.00%
ROE -1.83 % -0.23 % -7.83 % -4.06 % -2.14 % 0.15 % 0.58 % -
  QoQ % -695.65% 97.06% -92.86% -89.72% -1,526.67% -74.14% -
  Horiz. % -315.52% -39.66% -1,350.00% -700.00% -368.97% 25.86% 100.00%
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 46.22 21.95 67.83 49.37 34.88 22.34 96.23 -38.70%
  QoQ % 110.57% -67.64% 37.39% 41.54% 56.13% -76.78% -
  Horiz. % 48.03% 22.81% 70.49% 51.30% 36.25% 23.22% 100.00%
EPS -1.50 -0.19 -6.46 -3.48 -1.87 0.14 0.52 -
  QoQ % -689.47% 97.06% -85.63% -86.10% -1,435.71% -73.08% -
  Horiz. % -288.46% -36.54% -1,242.31% -669.23% -359.62% 26.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8169 0.8313 0.8244 0.8572 0.8734 0.8933 0.8938 -5.83%
  QoQ % -1.73% 0.84% -3.83% -1.85% -2.23% -0.06% -
  Horiz. % 91.40% 93.01% 92.24% 95.91% 97.72% 99.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,665
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 42.03 19.95 61.68 44.88 31.72 20.31 87.49 -38.69%
  QoQ % 110.68% -67.66% 37.43% 41.49% 56.18% -76.79% -
  Horiz. % 48.04% 22.80% 70.50% 51.30% 36.26% 23.21% 100.00%
EPS -1.36 -0.18 -5.87 -3.16 -1.70 0.12 0.47 -
  QoQ % -655.56% 96.93% -85.76% -85.88% -1,516.67% -74.47% -
  Horiz. % -289.36% -38.30% -1,248.94% -672.34% -361.70% 25.53% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7428 0.7558 0.7496 0.7794 0.7941 0.8122 0.8127 -5.82%
  QoQ % -1.72% 0.83% -3.82% -1.85% -2.23% -0.06% -
  Horiz. % 91.40% 93.00% 92.24% 95.90% 97.71% 99.94% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.6100 0.6300 0.6500 0.6300 0.6300 0.6350 0.6100 -
P/RPS 1.32 2.87 0.96 1.28 1.81 2.84 0.63 63.81%
  QoQ % -54.01% 198.96% -25.00% -29.28% -36.27% 350.79% -
  Horiz. % 209.52% 455.56% 152.38% 203.17% 287.30% 450.79% 100.00%
P/EPS -40.73 -323.38 -10.07 -18.10 -33.74 467.03 117.42 -
  QoQ % 87.40% -3,111.32% 44.36% 46.35% -107.22% 297.74% -
  Horiz. % -34.69% -275.40% -8.58% -15.41% -28.73% 397.74% 100.00%
EY -2.46 -0.31 -9.93 -5.52 -2.96 0.21 0.85 -
  QoQ % -693.55% 96.88% -79.89% -86.49% -1,509.52% -75.29% -
  Horiz. % -289.41% -36.47% -1,168.24% -649.41% -348.24% 24.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.76 0.79 0.73 0.72 0.71 0.68 6.76%
  QoQ % -1.32% -3.80% 8.22% 1.39% 1.41% 4.41% -
  Horiz. % 110.29% 111.76% 116.18% 107.35% 105.88% 104.41% 100.00%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 27/07/18 25/04/18 26/01/18 25/10/17 31/07/17 27/04/17 23/01/17 -
Price 0.6100 0.6800 0.6650 0.6300 0.6300 0.6950 0.6000 -
P/RPS 1.32 3.10 0.98 1.28 1.81 3.11 0.62 65.57%
  QoQ % -57.42% 216.33% -23.44% -29.28% -41.80% 401.61% -
  Horiz. % 212.90% 500.00% 158.06% 206.45% 291.94% 501.61% 100.00%
P/EPS -40.73 -349.05 -10.30 -18.10 -33.74 511.16 115.49 -
  QoQ % 88.33% -3,288.83% 43.09% 46.35% -106.60% 342.60% -
  Horiz. % -35.27% -302.23% -8.92% -15.67% -29.21% 442.60% 100.00%
EY -2.46 -0.29 -9.71 -5.52 -2.96 0.20 0.87 -
  QoQ % -748.28% 97.01% -75.91% -86.49% -1,580.00% -77.01% -
  Horiz. % -282.76% -33.33% -1,116.09% -634.48% -340.23% 22.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.82 0.81 0.73 0.72 0.78 0.67 7.82%
  QoQ % -8.54% 1.23% 10.96% 1.39% -7.69% 16.42% -
  Horiz. % 111.94% 122.39% 120.90% 108.96% 107.46% 116.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

235  257  547  1166 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.34-0.005 
 MYEG 1.390.00 
 ARMADA 0.19+0.005 
 DAYANG 1.38+0.05 
 HSI-C5A 0.285-0.105 
 HSI-C5D 0.26-0.08 
 IRIS 0.145+0.005 
 MTRONIC-OR 0.0050.00 
 ORION 0.225+0.01 
 PUC 0.0950.00 
Partners & Brokers