Highlights

[WONG] QoQ Cumulative Quarter Result on 2012-04-30 [#2]

Stock [WONG]: WONG ENGINEERING CORP BHD
Announcement Date 28-Jun-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Oct-2012
Quarter 30-Apr-2012  [#2]
Profit Trend QoQ -     22.78%    YoY -     -218.83%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Revenue 7,655 33,147 25,413 16,926 8,098 37,682 29,633 -59.27%
  QoQ % -76.91% 30.43% 50.14% 109.01% -78.51% 27.16% -
  Horiz. % 25.83% 111.86% 85.76% 57.12% 27.33% 127.16% 100.00%
PBT 39 414 -959 -278 -445 338 690 -85.14%
  QoQ % -90.58% 143.17% -244.96% 37.53% -231.66% -51.01% -
  Horiz. % 5.65% 60.00% -138.99% -40.29% -64.49% 48.99% 100.00%
Tax 6 -44 -1 0 0 -133 0 -
  QoQ % 113.64% -4,300.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -4.51% 33.08% 0.75% -0.00% -0.00% 100.00% -
NP 45 370 -960 -278 -445 205 690 -83.66%
  QoQ % -87.84% 138.54% -245.32% 37.53% -317.07% -70.29% -
  Horiz. % 6.52% 53.62% -139.13% -40.29% -64.49% 29.71% 100.00%
NP to SH 45 291 -1,053 -366 -474 141 523 -80.36%
  QoQ % -84.54% 127.64% -187.70% 22.78% -436.17% -73.04% -
  Horiz. % 8.60% 55.64% -201.34% -69.98% -90.63% 26.96% 100.00%
Tax Rate -15.38 % 10.63 % - % - % - % 39.35 % - % -
  QoQ % -244.68% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -39.09% 27.01% 0.00% 0.00% 0.00% 100.00% -
Total Cost 7,610 32,777 26,373 17,204 8,543 37,477 28,943 -58.79%
  QoQ % -76.78% 24.28% 53.30% 101.38% -77.20% 29.49% -
  Horiz. % 26.29% 113.25% 91.12% 59.44% 29.52% 129.49% 100.00%
Net Worth 63,899 62,824 62,100 62,487 62,603 61,249 63,120 0.82%
  QoQ % 1.71% 1.17% -0.62% -0.19% 2.21% -2.96% -
  Horiz. % 101.23% 99.53% 98.38% 99.00% 99.18% 97.04% 100.00%
Dividend
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Net Worth 63,899 62,824 62,100 62,487 62,603 61,249 63,120 0.82%
  QoQ % 1.71% 1.17% -0.62% -0.19% 2.21% -2.96% -
  Horiz. % 101.23% 99.53% 98.38% 99.00% 99.18% 97.04% 100.00%
NOSH 89,999 88,484 90,000 89,268 89,433 87,500 90,172 -0.13%
  QoQ % 1.71% -1.68% 0.82% -0.19% 2.21% -2.96% -
  Horiz. % 99.81% 98.13% 99.81% 99.00% 99.18% 97.04% 100.00%
Ratio Analysis
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
NP Margin 0.59 % 1.12 % -3.78 % -1.64 % -5.50 % 0.54 % 2.33 % -59.81%
  QoQ % -47.32% 129.63% -130.49% 70.18% -1,118.52% -76.82% -
  Horiz. % 25.32% 48.07% -162.23% -70.39% -236.05% 23.18% 100.00%
ROE 0.07 % 0.46 % -1.70 % -0.59 % -0.76 % 0.23 % 0.83 % -80.62%
  QoQ % -84.78% 127.06% -188.14% 22.37% -430.43% -72.29% -
  Horiz. % 8.43% 55.42% -204.82% -71.08% -91.57% 27.71% 100.00%
Per Share
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 8.51 37.46 28.24 18.96 9.05 43.07 32.86 -59.20%
  QoQ % -77.28% 32.65% 48.95% 109.50% -78.99% 31.07% -
  Horiz. % 25.90% 114.00% 85.94% 57.70% 27.54% 131.07% 100.00%
EPS 0.05 0.32 -1.17 -0.41 -0.53 0.16 0.58 -80.34%
  QoQ % -84.37% 127.35% -185.37% 22.64% -431.25% -72.41% -
  Horiz. % 8.62% 55.17% -201.72% -70.69% -91.38% 27.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7100 0.7100 0.6900 0.7000 0.7000 0.7000 0.7000 0.95%
  QoQ % 0.00% 2.90% -1.43% 0.00% 0.00% 0.00% -
  Horiz. % 101.43% 101.43% 98.57% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 114,610
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
RPS 6.68 28.92 22.17 14.77 7.07 32.88 25.86 -59.27%
  QoQ % -76.90% 30.45% 50.10% 108.91% -78.50% 27.15% -
  Horiz. % 25.83% 111.83% 85.73% 57.12% 27.34% 127.15% 100.00%
EPS 0.04 0.25 -0.92 -0.32 -0.41 0.12 0.46 -80.23%
  QoQ % -84.00% 127.17% -187.50% 21.95% -441.67% -73.91% -
  Horiz. % 8.70% 54.35% -200.00% -69.57% -89.13% 26.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5575 0.5482 0.5418 0.5452 0.5462 0.5344 0.5507 0.82%
  QoQ % 1.70% 1.18% -0.62% -0.18% 2.21% -2.96% -
  Horiz. % 101.23% 99.55% 98.38% 99.00% 99.18% 97.04% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 -
Price 0.2300 0.2200 0.2500 0.2500 0.2100 0.2200 0.2650 -
P/RPS 2.70 0.59 0.89 1.32 2.32 0.51 0.81 122.33%
  QoQ % 357.63% -33.71% -32.58% -43.10% 354.90% -37.04% -
  Horiz. % 333.33% 72.84% 109.88% 162.96% 286.42% 62.96% 100.00%
P/EPS 460.00 66.90 -21.37 -60.98 -39.62 136.52 45.69 363.00%
  QoQ % 587.59% 413.06% 64.96% -53.91% -129.02% 198.80% -
  Horiz. % 1,006.78% 146.42% -46.77% -133.46% -86.71% 298.80% 100.00%
EY 0.22 1.49 -4.68 -1.64 -2.52 0.73 2.19 -78.24%
  QoQ % -85.23% 131.84% -185.37% 34.92% -445.21% -66.67% -
  Horiz. % 10.05% 68.04% -213.70% -74.89% -115.07% 33.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.31 0.36 0.36 0.30 0.31 0.38 -10.78%
  QoQ % 3.23% -13.89% 0.00% 20.00% -3.23% -18.42% -
  Horiz. % 84.21% 81.58% 94.74% 94.74% 78.95% 81.58% 100.00%
Price Multiplier on Announcement Date
31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 CAGR
Date 28/03/13 28/12/12 27/09/12 28/06/12 29/03/12 27/12/11 29/09/11 -
Price 0.2000 0.2100 0.2200 0.2300 0.2700 0.2100 0.1800 -
P/RPS 2.35 0.56 0.78 1.21 2.98 0.49 0.55 162.16%
  QoQ % 319.64% -28.21% -35.54% -59.40% 508.16% -10.91% -
  Horiz. % 427.27% 101.82% 141.82% 220.00% 541.82% 89.09% 100.00%
P/EPS 400.00 63.86 -18.80 -56.10 -50.94 130.32 31.03 445.53%
  QoQ % 526.37% 439.68% 66.49% -10.13% -139.09% 319.98% -
  Horiz. % 1,289.08% 205.80% -60.59% -180.79% -164.16% 419.98% 100.00%
EY 0.25 1.57 -5.32 -1.78 -1.96 0.77 3.22 -81.66%
  QoQ % -84.08% 129.51% -198.88% 9.18% -354.55% -76.09% -
  Horiz. % 7.76% 48.76% -165.22% -55.28% -60.87% 23.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.28 0.30 0.32 0.33 0.39 0.30 0.26 5.04%
  QoQ % -6.67% -6.25% -3.03% -15.38% 30.00% 15.38% -
  Horiz. % 107.69% 115.38% 123.08% 126.92% 150.00% 115.38% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

546  370  524  474 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ANZO 0.18+0.015 
 VIVOCOM 0.0350.00 
 SANICHI 0.09+0.005 
 EDUSPEC 0.02+0.005 
 PDZ 0.070.00 
 VIVOCOM-WE 0.02+0.01 
 IRIS 0.205+0.01 
 KNM 0.2150.00 
 AT 0.095-0.01 
 ASIAPLY 0.26+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. PROPERTY SECTOR RESUMES UPTREND ! THIS PROPERTY STOCK IS TRADING AT 80% DISCOUNT TO ITS RTO PRICE !!! Bursa Master
2. MACQUARIE raised Top Glove's Target Price to RM30.40 gloveharicut
3. 冷眼:胜多输少就是赢 股票投资忌跟风 【冷眼专栏】全民拥股
4. THIS OVERLOOKED STOCK POSTED HISTORICAL NET PROFIT !!! ALSO NEW VENTURE INTO HEALTHCARE WITH SUBSIDIARY OPEN IN S'PORE !!! Investhor's Mighty Hammer of Wisdom
5. Cold Eye Commented on GLOVE in his new book gloveharicut
6. Investment guidelines - Koon Yew Yin Koon Yew Yin's Blog
7. Stocks on Radar- Supermax Corporation (7106) AmInvest Research Reports
8. TOPGLOVE, HARTA, KOSSAN & SUPERMAX GIVING BONUS IS A GIVEN. WILL THEY GIVE FREE WARRANTS & FREE CASH PAYOUTS? Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
Partners & Brokers