Highlights

[AMTEK] QoQ Cumulative Quarter Result on 2009-06-30 [#4]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 09-Sep-2009
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2009
Quarter 30-Jun-2009  [#4]
Profit Trend QoQ -     -31.55%    YoY -     109.29%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 5,238 3,772 1,659 10,378 8,154 6,191 2,850 50.10%
  QoQ % 38.87% 127.37% -84.01% 27.27% 31.71% 117.23% -
  Horiz. % 183.79% 132.35% 58.21% 364.14% 286.11% 217.23% 100.00%
PBT -771 -434 -233 471 463 -2,953 -1,198 -25.48%
  QoQ % -77.65% -86.27% -149.47% 1.73% 115.68% -146.49% -
  Horiz. % 64.36% 36.23% 19.45% -39.32% -38.65% 246.49% 100.00%
Tax 0 0 0 -175 11 5,906 0 -
  QoQ % 0.00% 0.00% 0.00% -1,690.91% -99.81% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -2.96% 0.19% 100.00% -
NP -771 -434 -233 296 474 2,953 -1,198 -25.48%
  QoQ % -77.65% -86.27% -178.72% -37.55% -83.95% 346.49% -
  Horiz. % 64.36% 36.23% 19.45% -24.71% -39.57% -246.49% 100.00%
NP to SH -766 -431 -233 332 485 2,966 -1,185 -25.26%
  QoQ % -77.73% -84.98% -170.18% -31.55% -83.65% 350.30% -
  Horiz. % 64.64% 36.37% 19.66% -28.02% -40.93% -250.30% 100.00%
Tax Rate - % - % - % 37.15 % -2.38 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 1,660.92% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -1,560.92% 100.00% - -
Total Cost 6,009 4,206 1,892 10,082 7,680 3,238 4,048 30.16%
  QoQ % 42.87% 122.30% -81.23% 31.28% 137.18% -20.01% -
  Horiz. % 148.44% 103.90% 46.74% 249.06% 189.72% 79.99% 100.00%
Net Worth 20,526 21,048 20,821 21,499 20,999 23,468 19,500 3.48%
  QoQ % -2.48% 1.09% -3.16% 2.38% -10.52% 20.35% -
  Horiz. % 105.27% 107.94% 106.78% 110.26% 107.69% 120.35% 100.00%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 20,526 21,048 20,821 21,499 20,999 23,468 19,500 3.48%
  QoQ % -2.48% 1.09% -3.16% 2.38% -10.52% 20.35% -
  Horiz. % 105.27% 107.94% 106.78% 110.26% 107.69% 120.35% 100.00%
NOSH 50,065 50,116 49,574 49,999 49,999 49,932 50,000 0.09%
  QoQ % -0.10% 1.09% -0.85% 0.00% 0.13% -0.13% -
  Horiz. % 100.13% 100.23% 99.15% 100.00% 100.00% 99.87% 100.00%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -14.72 % -11.51 % -14.04 % 2.85 % 5.81 % 47.70 % -42.04 % -50.35%
  QoQ % -27.89% 18.02% -592.63% -50.95% -87.82% 213.46% -
  Horiz. % 35.01% 27.38% 33.40% -6.78% -13.82% -113.46% 100.00%
ROE -3.73 % -2.05 % -1.12 % 1.54 % 2.31 % 12.64 % -6.08 % -27.82%
  QoQ % -81.95% -83.04% -172.73% -33.33% -81.72% 307.89% -
  Horiz. % 61.35% 33.72% 18.42% -25.33% -37.99% -207.89% 100.00%
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 10.46 7.53 3.35 20.76 16.31 12.40 5.70 49.94%
  QoQ % 38.91% 124.78% -83.86% 27.28% 31.53% 117.54% -
  Horiz. % 183.51% 132.11% 58.77% 364.21% 286.14% 217.54% 100.00%
EPS -1.53 -0.86 -0.47 0.66 0.97 5.94 -2.37 -25.32%
  QoQ % -77.91% -82.98% -171.21% -31.96% -83.67% 350.63% -
  Horiz. % 64.56% 36.29% 19.83% -27.85% -40.93% -250.63% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4100 0.4200 0.4200 0.4300 0.4200 0.4700 0.3900 3.39%
  QoQ % -2.38% 0.00% -2.33% 2.38% -10.64% 20.51% -
  Horiz. % 105.13% 107.69% 107.69% 110.26% 107.69% 120.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 10.48 7.54 3.32 20.76 16.31 12.38 5.70 50.14%
  QoQ % 38.99% 127.11% -84.01% 27.28% 31.74% 117.19% -
  Horiz. % 183.86% 132.28% 58.25% 364.21% 286.14% 217.19% 100.00%
EPS -1.53 -0.86 -0.47 0.66 0.97 5.93 -2.37 -25.32%
  QoQ % -77.91% -82.98% -171.21% -31.96% -83.64% 350.21% -
  Horiz. % 64.56% 36.29% 19.83% -27.85% -40.93% -250.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4105 0.4210 0.4164 0.4300 0.4200 0.4694 0.3900 3.48%
  QoQ % -2.49% 1.10% -3.16% 2.38% -10.52% 20.36% -
  Horiz. % 105.26% 107.95% 106.77% 110.26% 107.69% 120.36% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.2400 0.2000 0.1100 0.1000 0.1000 0.2500 0.2500 -
P/RPS 2.29 2.66 3.29 0.48 0.61 2.02 4.39 -35.22%
  QoQ % -13.91% -19.15% 585.42% -21.31% -69.80% -53.99% -
  Horiz. % 52.16% 60.59% 74.94% 10.93% 13.90% 46.01% 100.00%
P/EPS -15.69 -23.26 -23.40 15.06 10.31 4.21 -10.55 30.32%
  QoQ % 32.55% 0.60% -255.38% 46.07% 144.89% 139.91% -
  Horiz. % 148.72% 220.47% 221.80% -142.75% -97.73% -39.91% 100.00%
EY -6.38 -4.30 -4.27 6.64 9.70 23.76 -9.48 -23.22%
  QoQ % -48.37% -0.70% -164.31% -31.55% -59.18% 350.63% -
  Horiz. % 67.30% 45.36% 45.04% -70.04% -102.32% -250.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.59 0.48 0.26 0.23 0.24 0.53 0.64 -5.28%
  QoQ % 22.92% 84.62% 13.04% -4.17% -54.72% -17.19% -
  Horiz. % 92.19% 75.00% 40.62% 35.94% 37.50% 82.81% 100.00%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 25/11/09 09/09/09 29/05/09 26/02/09 28/11/08 -
Price 0.1700 0.2500 0.2500 0.1200 0.1000 0.1500 0.2500 -
P/RPS 1.62 3.32 7.47 0.58 0.61 1.21 4.39 -48.58%
  QoQ % -51.20% -55.56% 1,187.93% -4.92% -49.59% -72.44% -
  Horiz. % 36.90% 75.63% 170.16% 13.21% 13.90% 27.56% 100.00%
P/EPS -11.11 -29.07 -53.19 18.07 10.31 2.53 -10.55 3.51%
  QoQ % 61.78% 45.35% -394.36% 75.27% 307.51% 123.98% -
  Horiz. % 105.31% 275.55% 504.17% -171.28% -97.73% -23.98% 100.00%
EY -9.00 -3.44 -1.88 5.53 9.70 39.60 -9.48 -3.41%
  QoQ % -161.63% -82.98% -134.00% -42.99% -75.51% 517.72% -
  Horiz. % 94.94% 36.29% 19.83% -58.33% -102.32% -417.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.60 0.60 0.28 0.24 0.32 0.64 -25.71%
  QoQ % -31.67% 0.00% 114.29% 16.67% -25.00% -50.00% -
  Horiz. % 64.06% 93.75% 93.75% 43.75% 37.50% 50.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

146  143  425  1551 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.050.00 
 WCEHB 0.325+0.02 
 HSI-C7K 0.25-0.005 
 SLVEST 0.885+0.02 
 HSI-H8F 0.235-0.01 
 PERDANA-PR 0.020.00 
 FPGROUP 0.6850.00 
 DGB 0.1450.00 
 MEDIAC 0.225+0.01 
 GFM-WC 0.080.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers