Highlights

[AMTEK] QoQ Cumulative Quarter Result on 2010-06-30 [#4]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 30-Aug-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 30-Jun-2010  [#4]
Profit Trend QoQ -     -361.49%    YoY -     -1,164.76%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 32,461 19,137 5,605 6,637 5,238 3,772 1,659 627.44%
  QoQ % 69.62% 241.43% -15.55% 26.71% 38.87% 127.37% -
  Horiz. % 1,956.66% 1,153.53% 337.85% 400.06% 315.73% 227.37% 100.00%
PBT 9,396 9,385 10,033 3,420 -771 -434 -233 -
  QoQ % 0.12% -6.46% 193.36% 543.58% -77.65% -86.27% -
  Horiz. % -4,032.62% -4,027.90% -4,306.01% -1,467.81% 330.90% 186.27% 100.00%
Tax -226 -6 -89 -6,956 0 0 0 -
  QoQ % -3,666.67% 93.26% 98.72% 0.00% 0.00% 0.00% -
  Horiz. % 3.25% 0.09% 1.28% 100.00% - - -
NP 9,170 9,379 9,944 -3,536 -771 -434 -233 -
  QoQ % -2.23% -5.68% 381.22% -358.63% -77.65% -86.27% -
  Horiz. % -3,935.62% -4,025.32% -4,267.81% 1,517.60% 330.90% 186.27% 100.00%
NP to SH 9,170 9,380 9,945 -3,535 -766 -431 -233 -
  QoQ % -2.24% -5.68% 381.33% -361.49% -77.73% -84.98% -
  Horiz. % -3,935.62% -4,025.75% -4,268.24% 1,517.17% 328.76% 184.98% 100.00%
Tax Rate 2.41 % 0.06 % 0.89 % 203.39 % - % - % - % -
  QoQ % 3,916.67% -93.26% -99.56% 0.00% 0.00% 0.00% -
  Horiz. % 1.18% 0.03% 0.44% 100.00% - - -
Total Cost 23,291 9,758 -4,339 10,173 6,009 4,206 1,892 433.96%
  QoQ % 138.69% 324.89% -142.65% 69.30% 42.87% 122.30% -
  Horiz. % 1,231.03% 515.75% -229.33% 537.68% 317.60% 222.30% 100.00%
Net Worth 26,499 27,000 27,500 17,494 20,526 21,048 20,821 17.46%
  QoQ % -1.85% -1.82% 57.19% -14.77% -2.48% 1.09% -
  Horiz. % 127.27% 129.68% 132.08% 84.02% 98.59% 101.09% 100.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 26,499 27,000 27,500 17,494 20,526 21,048 20,821 17.46%
  QoQ % -1.85% -1.82% 57.19% -14.77% -2.48% 1.09% -
  Horiz. % 127.27% 129.68% 132.08% 84.02% 98.59% 101.09% 100.00%
NOSH 49,999 49,999 50,000 49,985 50,065 50,116 49,574 0.57%
  QoQ % 0.00% -0.00% 0.03% -0.16% -0.10% 1.09% -
  Horiz. % 100.86% 100.86% 100.86% 100.83% 100.99% 101.09% 100.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 28.25 % 49.01 % 177.41 % -53.28 % -14.72 % -11.51 % -14.04 % -
  QoQ % -42.36% -72.37% 432.98% -261.96% -27.89% 18.02% -
  Horiz. % -201.21% -349.07% -1,263.60% 379.49% 104.84% 81.98% 100.00%
ROE 34.60 % 34.74 % 36.16 % -20.21 % -3.73 % -2.05 % -1.12 % -
  QoQ % -0.40% -3.93% 278.92% -441.82% -81.95% -83.04% -
  Horiz. % -3,089.29% -3,101.79% -3,228.57% 1,804.46% 333.04% 183.04% 100.00%
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 64.92 38.27 11.21 13.28 10.46 7.53 3.35 622.78%
  QoQ % 69.64% 241.39% -15.59% 26.96% 38.91% 124.78% -
  Horiz. % 1,937.91% 1,142.39% 334.63% 396.42% 312.24% 224.78% 100.00%
EPS 18.34 18.76 19.89 -7.07 -1.53 -0.86 -0.47 -
  QoQ % -2.24% -5.68% 381.33% -362.09% -77.91% -82.98% -
  Horiz. % -3,902.13% -3,991.49% -4,231.92% 1,504.26% 325.53% 182.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5400 0.5500 0.3500 0.4100 0.4200 0.4200 16.79%
  QoQ % -1.85% -1.82% 57.14% -14.63% -2.38% 0.00% -
  Horiz. % 126.19% 128.57% 130.95% 83.33% 97.62% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 64.92 38.27 11.21 13.27 10.48 7.54 3.32 627.13%
  QoQ % 69.64% 241.39% -15.52% 26.62% 38.99% 127.11% -
  Horiz. % 1,955.42% 1,152.71% 337.65% 399.70% 315.66% 227.11% 100.00%
EPS 18.34 18.76 19.89 -7.07 -1.53 -0.86 -0.47 -
  QoQ % -2.24% -5.68% 381.33% -362.09% -77.91% -82.98% -
  Horiz. % -3,902.13% -3,991.49% -4,231.92% 1,504.26% 325.53% 182.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5400 0.5500 0.3499 0.4105 0.4210 0.4164 17.46%
  QoQ % -1.85% -1.82% 57.19% -14.76% -2.49% 1.10% -
  Horiz. % 127.28% 129.68% 132.08% 84.03% 98.58% 101.10% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.2500 0.1600 0.1400 0.1800 0.2400 0.2000 0.1100 -
P/RPS 0.39 0.42 1.25 1.36 2.29 2.66 3.29 -75.90%
  QoQ % -7.14% -66.40% -8.09% -40.61% -13.91% -19.15% -
  Horiz. % 11.85% 12.77% 37.99% 41.34% 69.60% 80.85% 100.00%
P/EPS 1.36 0.85 0.70 -2.55 -15.69 -23.26 -23.40 -
  QoQ % 60.00% 21.43% 127.45% 83.75% 32.55% 0.60% -
  Horiz. % -5.81% -3.63% -2.99% 10.90% 67.05% 99.40% 100.00%
EY 73.36 117.25 142.07 -39.29 -6.38 -4.30 -4.27 -
  QoQ % -37.43% -17.47% 461.59% -515.83% -48.37% -0.70% -
  Horiz. % -1,718.03% -2,745.90% -3,327.17% 920.14% 149.41% 100.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.30 0.25 0.51 0.59 0.48 0.26 48.45%
  QoQ % 56.67% 20.00% -50.98% -13.56% 22.92% 84.62% -
  Horiz. % 180.77% 115.38% 96.15% 196.15% 226.92% 184.62% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 25/02/11 30/11/10 30/08/10 27/05/10 25/02/10 25/11/09 -
Price 0.1900 0.2000 0.4900 0.1700 0.1700 0.2500 0.2500 -
P/RPS 0.29 0.52 4.37 1.28 1.62 3.32 7.47 -88.56%
  QoQ % -44.23% -88.10% 241.41% -20.99% -51.20% -55.56% -
  Horiz. % 3.88% 6.96% 58.50% 17.14% 21.69% 44.44% 100.00%
P/EPS 1.04 1.07 2.46 -2.40 -11.11 -29.07 -53.19 -
  QoQ % -2.80% -56.50% 202.50% 78.40% 61.78% 45.35% -
  Horiz. % -1.96% -2.01% -4.62% 4.51% 20.89% 54.65% 100.00%
EY 96.53 93.80 40.59 -41.60 -9.00 -3.44 -1.88 -
  QoQ % 2.91% 131.09% 197.57% -362.22% -161.63% -82.98% -
  Horiz. % -5,134.57% -4,989.36% -2,159.04% 2,212.77% 478.72% 182.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.37 0.89 0.49 0.41 0.60 0.60 -28.88%
  QoQ % -2.70% -58.43% 81.63% 19.51% -31.67% 0.00% -
  Horiz. % 60.00% 61.67% 148.33% 81.67% 68.33% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

345  447  460  668 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.46+0.015 
 GAMUDA-WE 0.145+0.025 
 HIBISCS 0.505-0.03 
 MLAB 0.02+0.005 
 SAPNRG 0.105-0.005 
 ARMADA 0.175-0.01 
 VC 0.07+0.01 
 MRCB-WB 0.105+0.03 
 HIBISCS-WC 0.135-0.005 
 IWCITY 0.47+0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers