Highlights

[AMTEK] QoQ Cumulative Quarter Result on 2011-06-30 [#4]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 25-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 30-Jun-2011  [#4]
Profit Trend QoQ -     -19.25%    YoY -     309.48%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 39,321 27,829 15,864 43,602 32,461 19,137 5,605 266.03%
  QoQ % 41.30% 75.42% -63.62% 34.32% 69.62% 241.43% -
  Horiz. % 701.53% 496.50% 283.03% 777.91% 579.14% 341.43% 100.00%
PBT 1,517 1,019 569 7,824 9,396 9,385 10,033 -71.59%
  QoQ % 48.87% 79.09% -92.73% -16.73% 0.12% -6.46% -
  Horiz. % 15.12% 10.16% 5.67% 77.98% 93.65% 93.54% 100.00%
Tax -969 -420 -197 -421 -226 -6 -89 390.52%
  QoQ % -130.71% -113.20% 53.21% -86.28% -3,666.67% 93.26% -
  Horiz. % 1,088.76% 471.91% 221.35% 473.03% 253.93% 6.74% 100.00%
NP 548 599 372 7,403 9,170 9,379 9,944 -85.49%
  QoQ % -8.51% 61.02% -94.98% -19.27% -2.23% -5.68% -
  Horiz. % 5.51% 6.02% 3.74% 74.45% 92.22% 94.32% 100.00%
NP to SH 549 600 372 7,405 9,170 9,380 9,945 -85.48%
  QoQ % -8.50% 61.29% -94.98% -19.25% -2.24% -5.68% -
  Horiz. % 5.52% 6.03% 3.74% 74.46% 92.21% 94.32% 100.00%
Tax Rate 63.88 % 41.22 % 34.62 % 5.38 % 2.41 % 0.06 % 0.89 % 1,622.61%
  QoQ % 54.97% 19.06% 543.49% 123.24% 3,916.67% -93.26% -
  Horiz. % 7,177.53% 4,631.46% 3,889.89% 604.49% 270.79% 6.74% 100.00%
Total Cost 38,773 27,230 15,492 36,199 23,291 9,758 -4,339 -
  QoQ % 42.39% 75.77% -57.20% 55.42% 138.69% 324.89% -
  Horiz. % -893.59% -627.56% -357.04% -834.27% -536.78% -224.89% 100.00%
Net Worth 25,499 25,499 25,135 24,999 26,499 27,000 27,500 -4.91%
  QoQ % 0.00% 1.45% 0.54% -5.66% -1.85% -1.82% -
  Horiz. % 92.72% 92.72% 91.40% 90.91% 96.36% 98.18% 100.00%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 25,499 25,499 25,135 24,999 26,499 27,000 27,500 -4.91%
  QoQ % 0.00% 1.45% 0.54% -5.66% -1.85% -1.82% -
  Horiz. % 92.72% 92.72% 91.40% 90.91% 96.36% 98.18% 100.00%
NOSH 49,998 49,998 50,270 49,999 49,999 49,999 50,000 -0.00%
  QoQ % 0.00% -0.54% 0.54% 0.00% 0.00% -0.00% -
  Horiz. % 100.00% 100.00% 100.54% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 1.39 % 2.15 % 2.34 % 16.98 % 28.25 % 49.01 % 177.41 % -96.04%
  QoQ % -35.35% -8.12% -86.22% -39.89% -42.36% -72.37% -
  Horiz. % 0.78% 1.21% 1.32% 9.57% 15.92% 27.63% 100.00%
ROE 2.15 % 2.35 % 1.48 % 29.62 % 34.60 % 34.74 % 36.16 % -84.74%
  QoQ % -8.51% 58.78% -95.00% -14.39% -0.40% -3.93% -
  Horiz. % 5.95% 6.50% 4.09% 81.91% 95.69% 96.07% 100.00%
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 78.64 55.66 31.56 87.20 64.92 38.27 11.21 266.02%
  QoQ % 41.29% 76.36% -63.81% 34.32% 69.64% 241.39% -
  Horiz. % 701.52% 496.52% 281.53% 777.88% 579.13% 341.39% 100.00%
EPS 1.10 1.20 0.74 14.81 18.34 18.76 19.89 -85.46%
  QoQ % -8.33% 62.16% -95.00% -19.25% -2.24% -5.68% -
  Horiz. % 5.53% 6.03% 3.72% 74.46% 92.21% 94.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5100 0.5000 0.5000 0.5300 0.5400 0.5500 -4.90%
  QoQ % 0.00% 2.00% 0.00% -5.66% -1.85% -1.82% -
  Horiz. % 92.73% 92.73% 90.91% 90.91% 96.36% 98.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 78.64 55.66 31.73 87.21 64.92 38.27 11.21 266.02%
  QoQ % 41.29% 75.42% -63.62% 34.33% 69.64% 241.39% -
  Horiz. % 701.52% 496.52% 283.05% 777.97% 579.13% 341.39% 100.00%
EPS 1.10 1.20 0.74 14.81 18.34 18.76 19.89 -85.46%
  QoQ % -8.33% 62.16% -95.00% -19.25% -2.24% -5.68% -
  Horiz. % 5.53% 6.03% 3.72% 74.46% 92.21% 94.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5100 0.5027 0.5000 0.5300 0.5400 0.5500 -4.90%
  QoQ % 0.00% 1.45% 0.54% -5.66% -1.85% -1.82% -
  Horiz. % 92.73% 92.73% 91.40% 90.91% 96.36% 98.18% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.3100 0.2400 0.1900 0.1900 0.2500 0.1600 0.1400 -
P/RPS 0.39 0.43 0.60 0.22 0.39 0.42 1.25 -53.97%
  QoQ % -9.30% -28.33% 172.73% -43.59% -7.14% -66.40% -
  Horiz. % 31.20% 34.40% 48.00% 17.60% 31.20% 33.60% 100.00%
P/EPS 28.23 20.00 25.68 1.28 1.36 0.85 0.70 1,073.36%
  QoQ % 41.15% -22.12% 1,906.25% -5.88% 60.00% 21.43% -
  Horiz. % 4,032.86% 2,857.14% 3,668.57% 182.86% 194.29% 121.43% 100.00%
EY 3.54 5.00 3.89 77.95 73.36 117.25 142.07 -91.45%
  QoQ % -29.20% 28.53% -95.01% 6.26% -37.43% -17.47% -
  Horiz. % 2.49% 3.52% 2.74% 54.87% 51.64% 82.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.47 0.38 0.38 0.47 0.30 0.25 81.14%
  QoQ % 29.79% 23.68% 0.00% -19.15% 56.67% 20.00% -
  Horiz. % 244.00% 188.00% 152.00% 152.00% 188.00% 120.00% 100.00%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 29/02/12 30/11/11 25/08/11 30/05/11 25/02/11 30/11/10 -
Price 0.2300 0.2400 0.2300 0.1700 0.1900 0.2000 0.4900 -
P/RPS 0.29 0.43 0.73 0.19 0.29 0.52 4.37 -83.58%
  QoQ % -32.56% -41.10% 284.21% -34.48% -44.23% -88.10% -
  Horiz. % 6.64% 9.84% 16.70% 4.35% 6.64% 11.90% 100.00%
P/EPS 20.95 20.00 31.08 1.15 1.04 1.07 2.46 316.49%
  QoQ % 4.75% -35.65% 2,602.61% 10.58% -2.80% -56.50% -
  Horiz. % 851.63% 813.01% 1,263.41% 46.75% 42.28% 43.50% 100.00%
EY 4.77 5.00 3.22 87.12 96.53 93.80 40.59 -75.98%
  QoQ % -4.60% 55.28% -96.30% -9.75% 2.91% 131.09% -
  Horiz. % 11.75% 12.32% 7.93% 214.63% 237.82% 231.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.47 0.46 0.34 0.36 0.37 0.89 -36.51%
  QoQ % -4.26% 2.17% 35.29% -5.56% -2.70% -58.43% -
  Horiz. % 50.56% 52.81% 51.69% 38.20% 40.45% 41.57% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS