Highlights

[AMTEK] QoQ Cumulative Quarter Result on 2017-06-30 [#4]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 28-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     -30.87%    YoY -     -24.47%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 10,302 7,883 3,213 25,822 18,228 10,723 4,656 69.88%
  QoQ % 30.69% 145.35% -87.56% 41.66% 69.99% 130.30% -
  Horiz. % 221.26% 169.31% 69.01% 554.60% 391.49% 230.30% 100.00%
PBT -4,363 -2,968 -1,256 -3,261 -2,492 -2,539 -1,739 84.74%
  QoQ % -47.00% -136.31% 61.48% -30.86% 1.85% -46.00% -
  Horiz. % 250.89% 170.67% 72.23% 187.52% 143.30% 146.00% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -4,363 -2,968 -1,256 -3,261 -2,492 -2,539 -1,739 84.74%
  QoQ % -47.00% -136.31% 61.48% -30.86% 1.85% -46.00% -
  Horiz. % 250.89% 170.67% 72.23% 187.52% 143.30% 146.00% 100.00%
NP to SH -4,413 -3,018 -1,306 -3,260 -2,491 -2,538 -1,739 86.15%
  QoQ % -46.22% -131.09% 59.94% -30.87% 1.85% -45.95% -
  Horiz. % 253.77% 173.55% 75.10% 187.46% 143.24% 145.95% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 14,665 10,851 4,469 29,083 20,720 13,262 6,395 73.99%
  QoQ % 35.15% 142.81% -84.63% 40.36% 56.24% 107.38% -
  Horiz. % 229.32% 169.68% 69.88% 454.78% 324.00% 207.38% 100.00%
Net Worth 10,499 11,499 9,499 14,499 15,499 15,499 15,999 -24.50%
  QoQ % -8.70% 21.05% -34.48% -6.45% 0.00% -3.12% -
  Horiz. % 65.62% 71.88% 59.38% 90.62% 96.88% 96.88% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 10,499 11,499 9,499 14,499 15,499 15,499 15,999 -24.50%
  QoQ % -8.70% 21.05% -34.48% -6.45% 0.00% -3.12% -
  Horiz. % 65.62% 71.88% 59.38% 90.62% 96.88% 96.88% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -42.35 % -37.65 % -39.09 % -12.63 % -13.67 % -23.68 % -37.35 % 8.74%
  QoQ % -12.48% 3.68% -209.50% 7.61% 42.27% 36.60% -
  Horiz. % 113.39% 100.80% 104.66% 33.82% 36.60% 63.40% 100.00%
ROE -42.03 % -26.24 % -13.75 % -22.48 % -16.07 % -16.37 % -10.87 % 146.55%
  QoQ % -60.18% -90.84% 38.83% -39.89% 1.83% -50.60% -
  Horiz. % 386.66% 241.40% 126.49% 206.81% 147.84% 150.60% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 20.60 15.77 6.43 51.65 36.46 21.45 9.31 69.89%
  QoQ % 30.63% 145.26% -87.55% 41.66% 69.98% 130.40% -
  Horiz. % 221.27% 169.39% 69.07% 554.78% 391.62% 230.40% 100.00%
EPS -8.83 -6.04 -2.61 -6.52 -4.98 -5.08 -3.48 86.14%
  QoQ % -46.19% -131.42% 59.97% -30.92% 1.97% -45.98% -
  Horiz. % 253.74% 173.56% 75.00% 187.36% 143.10% 145.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2300 0.1900 0.2900 0.3100 0.3100 0.3200 -24.50%
  QoQ % -8.70% 21.05% -34.48% -6.45% 0.00% -3.12% -
  Horiz. % 65.62% 71.88% 59.38% 90.62% 96.88% 96.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 20.60 15.77 6.43 51.65 36.46 21.45 9.31 69.89%
  QoQ % 30.63% 145.26% -87.55% 41.66% 69.98% 130.40% -
  Horiz. % 221.27% 169.39% 69.07% 554.78% 391.62% 230.40% 100.00%
EPS -8.83 -6.04 -2.61 -6.52 -4.98 -5.08 -3.48 86.14%
  QoQ % -46.19% -131.42% 59.97% -30.92% 1.97% -45.98% -
  Horiz. % 253.74% 173.56% 75.00% 187.36% 143.10% 145.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2100 0.2300 0.1900 0.2900 0.3100 0.3100 0.3200 -24.50%
  QoQ % -8.70% 21.05% -34.48% -6.45% 0.00% -3.12% -
  Horiz. % 65.62% 71.88% 59.38% 90.62% 96.88% 96.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.2850 0.3350 0.3050 0.3800 0.2800 0.2200 0.2450 -
P/RPS 1.38 2.12 4.75 0.74 0.77 1.03 2.63 -34.97%
  QoQ % -34.91% -55.37% 541.89% -3.90% -25.24% -60.84% -
  Horiz. % 52.47% 80.61% 180.61% 28.14% 29.28% 39.16% 100.00%
P/EPS -3.23 -5.55 -11.68 -5.83 -5.62 -4.33 -7.04 -40.54%
  QoQ % 41.80% 52.48% -100.34% -3.74% -29.79% 38.49% -
  Horiz. % 45.88% 78.84% 165.91% 82.81% 79.83% 61.51% 100.00%
EY -30.97 -18.02 -8.56 -17.16 -17.79 -23.07 -14.20 68.26%
  QoQ % -71.86% -110.51% 50.12% 3.54% 22.89% -62.46% -
  Horiz. % 218.10% 126.90% 60.28% 120.85% 125.28% 162.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.36 1.46 1.61 1.31 0.90 0.71 0.77 46.17%
  QoQ % -6.85% -9.32% 22.90% 45.56% 26.76% -7.79% -
  Horiz. % 176.62% 189.61% 209.09% 170.13% 116.88% 92.21% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 17/05/18 22/02/18 23/11/17 28/08/17 29/05/17 28/02/17 22/11/16 -
Price 0.2900 0.2850 0.3150 0.3300 0.3800 0.2600 0.2300 -
P/RPS 1.41 1.81 4.90 0.64 1.04 1.21 2.47 -31.21%
  QoQ % -22.10% -63.06% 665.63% -38.46% -14.05% -51.01% -
  Horiz. % 57.09% 73.28% 198.38% 25.91% 42.11% 48.99% 100.00%
P/EPS -3.29 -4.72 -12.06 -5.06 -7.63 -5.12 -6.61 -37.22%
  QoQ % 30.30% 60.86% -138.34% 33.68% -49.02% 22.54% -
  Horiz. % 49.77% 71.41% 182.45% 76.55% 115.43% 77.46% 100.00%
EY -30.44 -21.18 -8.29 -19.76 -13.11 -19.52 -15.12 59.51%
  QoQ % -43.72% -155.49% 58.05% -50.72% 32.84% -29.10% -
  Horiz. % 201.32% 140.08% 54.83% 130.69% 86.71% 129.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.38 1.24 1.66 1.14 1.23 0.84 0.72 54.36%
  QoQ % 11.29% -25.30% 45.61% -7.32% 46.43% 16.67% -
  Horiz. % 191.67% 172.22% 230.56% 158.33% 170.83% 116.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

609  436  554 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KOMARK 0.435-0.175 
 VELESTO 0.175+0.01 
 ARMADA 0.455+0.03 
 THHEAVY 0.135+0.015 
 SAPNRG 0.15+0.005 
 SEALINK 0.21+0.03 
 TECHNAX 0.145+0.005 
 SYF 0.43+0.06 
 GFM-WC 0.155-0.01 
 MEDIAC 0.195+0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. The truth: Is Mr. Koon Yew Yin your friend or foe? Sslee blog
2. MY LOW PROFILE GEMS COMING TO SOAR!!! Follow Kim's Stockwatch!
3. CLSA Feng Shui Recommends Selling in 1st Week of March 2021 Misai's World of Investing
4. Kelington Group - Opportunities Amid Chip Shortage Kenanga Research & Investment
5. HENG AH HUAT AH ONG AH!!! ... lol! My Unbalanced Portfolio
6. Recent steep correction of FPI may offer “attractive” entry ahead of bullish speaker market outlook Recent steep correction of FPI may offer “attractive” entry ahead of bullish speaker market outlook
7. Uptrend formed, next target for KLFI is 16200-16400 SOME Malaysia bank counters are extremely undervalued
8. [转贴] [Video:浅谈KOMARKCORP BHD, KOMARK, 7017] - James的股票投资James Share Investing James的股票投资James Share Investing
PARTNERS & BROKERS