Highlights

[AMTEK] QoQ Cumulative Quarter Result on 2011-09-30 [#1]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 30-Nov-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2012
Quarter 30-Sep-2011  [#1]
Profit Trend QoQ -     -94.98%    YoY -     -96.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 49,382 39,321 27,829 15,864 43,602 32,461 19,137 88.24%
  QoQ % 25.59% 41.30% 75.42% -63.62% 34.32% 69.62% -
  Horiz. % 258.04% 205.47% 145.42% 82.90% 227.84% 169.62% 100.00%
PBT 607 1,517 1,019 569 7,824 9,396 9,385 -83.91%
  QoQ % -59.99% 48.87% 79.09% -92.73% -16.73% 0.12% -
  Horiz. % 6.47% 16.16% 10.86% 6.06% 83.37% 100.12% 100.00%
Tax -264 -969 -420 -197 -421 -226 -6 1,149.21%
  QoQ % 72.76% -130.71% -113.20% 53.21% -86.28% -3,666.67% -
  Horiz. % 4,400.00% 16,150.00% 7,000.00% 3,283.33% 7,016.67% 3,766.67% 100.00%
NP 343 548 599 372 7,403 9,170 9,379 -89.00%
  QoQ % -37.41% -8.51% 61.02% -94.98% -19.27% -2.23% -
  Horiz. % 3.66% 5.84% 6.39% 3.97% 78.93% 97.77% 100.00%
NP to SH 344 549 600 372 7,405 9,170 9,380 -88.98%
  QoQ % -37.34% -8.50% 61.29% -94.98% -19.25% -2.24% -
  Horiz. % 3.67% 5.85% 6.40% 3.97% 78.94% 97.76% 100.00%
Tax Rate 43.49 % 63.88 % 41.22 % 34.62 % 5.38 % 2.41 % 0.06 % 8,001.55%
  QoQ % -31.92% 54.97% 19.06% 543.49% 123.24% 3,916.67% -
  Horiz. % 72,483.34% 106,466.67% 68,700.01% 57,700.00% 8,966.67% 4,016.67% 100.00%
Total Cost 49,039 38,773 27,230 15,492 36,199 23,291 9,758 193.68%
  QoQ % 26.48% 42.39% 75.77% -57.20% 55.42% 138.69% -
  Horiz. % 502.55% 397.35% 279.05% 158.76% 370.97% 238.69% 100.00%
Net Worth 24,999 25,499 25,499 25,135 24,999 26,499 27,000 -5.01%
  QoQ % -1.96% 0.00% 1.45% 0.54% -5.66% -1.85% -
  Horiz. % 92.59% 94.44% 94.44% 93.09% 92.59% 98.15% 100.00%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 24,999 25,499 25,499 25,135 24,999 26,499 27,000 -5.01%
  QoQ % -1.96% 0.00% 1.45% 0.54% -5.66% -1.85% -
  Horiz. % 92.59% 94.44% 94.44% 93.09% 92.59% 98.15% 100.00%
NOSH 49,998 49,998 49,998 50,270 49,999 49,999 49,999 -0.00%
  QoQ % 0.00% 0.00% -0.54% 0.54% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.54% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 0.69 % 1.39 % 2.15 % 2.34 % 16.98 % 28.25 % 49.01 % -94.18%
  QoQ % -50.36% -35.35% -8.12% -86.22% -39.89% -42.36% -
  Horiz. % 1.41% 2.84% 4.39% 4.77% 34.65% 57.64% 100.00%
ROE 1.38 % 2.15 % 2.35 % 1.48 % 29.62 % 34.60 % 34.74 % -88.38%
  QoQ % -35.81% -8.51% 58.78% -95.00% -14.39% -0.40% -
  Horiz. % 3.97% 6.19% 6.76% 4.26% 85.26% 99.60% 100.00%
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 98.77 78.64 55.66 31.56 87.20 64.92 38.27 88.26%
  QoQ % 25.60% 41.29% 76.36% -63.81% 34.32% 69.64% -
  Horiz. % 258.09% 205.49% 145.44% 82.47% 227.85% 169.64% 100.00%
EPS 0.69 1.10 1.20 0.74 14.81 18.34 18.76 -88.96%
  QoQ % -37.27% -8.33% 62.16% -95.00% -19.25% -2.24% -
  Horiz. % 3.68% 5.86% 6.40% 3.94% 78.94% 97.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.5100 0.5100 0.5000 0.5000 0.5300 0.5400 -5.01%
  QoQ % -1.96% 0.00% 2.00% 0.00% -5.66% -1.85% -
  Horiz. % 92.59% 94.44% 94.44% 92.59% 92.59% 98.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 98.77 78.64 55.66 31.73 87.21 64.92 38.27 88.26%
  QoQ % 25.60% 41.29% 75.42% -63.62% 34.33% 69.64% -
  Horiz. % 258.09% 205.49% 145.44% 82.91% 227.88% 169.64% 100.00%
EPS 0.69 1.10 1.20 0.74 14.81 18.34 18.76 -88.96%
  QoQ % -37.27% -8.33% 62.16% -95.00% -19.25% -2.24% -
  Horiz. % 3.68% 5.86% 6.40% 3.94% 78.94% 97.76% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.5100 0.5100 0.5027 0.5000 0.5300 0.5400 -5.01%
  QoQ % -1.96% 0.00% 1.45% 0.54% -5.66% -1.85% -
  Horiz. % 92.59% 94.44% 94.44% 93.09% 92.59% 98.15% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.2500 0.3100 0.2400 0.1900 0.1900 0.2500 0.1600 -
P/RPS 0.25 0.39 0.43 0.60 0.22 0.39 0.42 -29.26%
  QoQ % -35.90% -9.30% -28.33% 172.73% -43.59% -7.14% -
  Horiz. % 59.52% 92.86% 102.38% 142.86% 52.38% 92.86% 100.00%
P/EPS 36.34 28.23 20.00 25.68 1.28 1.36 0.85 1,125.48%
  QoQ % 28.73% 41.15% -22.12% 1,906.25% -5.88% 60.00% -
  Horiz. % 4,275.29% 3,321.18% 2,352.94% 3,021.18% 150.59% 160.00% 100.00%
EY 2.75 3.54 5.00 3.89 77.95 73.36 117.25 -91.83%
  QoQ % -22.32% -29.20% 28.53% -95.01% 6.26% -37.43% -
  Horiz. % 2.35% 3.02% 4.26% 3.32% 66.48% 62.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.61 0.47 0.38 0.38 0.47 0.30 40.62%
  QoQ % -18.03% 29.79% 23.68% 0.00% -19.15% 56.67% -
  Horiz. % 166.67% 203.33% 156.67% 126.67% 126.67% 156.67% 100.00%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 30/05/12 29/02/12 30/11/11 25/08/11 30/05/11 25/02/11 -
Price 0.2500 0.2300 0.2400 0.2300 0.1700 0.1900 0.2000 -
P/RPS 0.25 0.29 0.43 0.73 0.19 0.29 0.52 -38.66%
  QoQ % -13.79% -32.56% -41.10% 284.21% -34.48% -44.23% -
  Horiz. % 48.08% 55.77% 82.69% 140.38% 36.54% 55.77% 100.00%
P/EPS 36.34 20.95 20.00 31.08 1.15 1.04 1.07 950.99%
  QoQ % 73.46% 4.75% -35.65% 2,602.61% 10.58% -2.80% -
  Horiz. % 3,396.26% 1,957.94% 1,869.16% 2,904.67% 107.48% 97.20% 100.00%
EY 2.75 4.77 5.00 3.22 87.12 96.53 93.80 -90.51%
  QoQ % -42.35% -4.60% 55.28% -96.30% -9.75% 2.91% -
  Horiz. % 2.93% 5.09% 5.33% 3.43% 92.88% 102.91% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.45 0.47 0.46 0.34 0.36 0.37 22.25%
  QoQ % 11.11% -4.26% 2.17% 35.29% -5.56% -2.70% -
  Horiz. % 135.14% 121.62% 127.03% 124.32% 91.89% 97.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS