Highlights

[AMTEK] QoQ Cumulative Quarter Result on 2016-09-30 [#1]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 22-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Sep-2016  [#1]
Profit Trend QoQ -     33.60%    YoY -     -477.74%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 25,822 18,228 10,723 4,656 31,799 24,516 15,289 41.87%
  QoQ % 41.66% 69.99% 130.30% -85.36% 29.71% 60.35% -
  Horiz. % 168.89% 119.22% 70.14% 30.45% 207.99% 160.35% 100.00%
PBT -3,261 -2,492 -2,539 -1,739 -2,614 -2,303 -1,654 57.30%
  QoQ % -30.86% 1.85% -46.00% 33.47% -13.50% -39.24% -
  Horiz. % 197.16% 150.67% 153.51% 105.14% 158.04% 139.24% 100.00%
Tax 0 0 0 0 -6 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 100.00% - -
NP -3,261 -2,492 -2,539 -1,739 -2,620 -2,303 -1,654 57.30%
  QoQ % -30.86% 1.85% -46.00% 33.63% -13.76% -39.24% -
  Horiz. % 197.16% 150.67% 153.51% 105.14% 158.40% 139.24% 100.00%
NP to SH -3,260 -2,491 -2,538 -1,739 -2,619 -2,302 -1,653 57.33%
  QoQ % -30.87% 1.85% -45.95% 33.60% -13.77% -39.26% -
  Horiz. % 197.22% 150.70% 153.54% 105.20% 158.44% 139.26% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 29,083 20,720 13,262 6,395 34,419 26,819 16,943 43.41%
  QoQ % 40.36% 56.24% 107.38% -81.42% 28.34% 58.29% -
  Horiz. % 171.65% 122.29% 78.27% 37.74% 203.15% 158.29% 100.00%
Net Worth 14,499 15,499 15,499 15,999 17,999 17,999 18,999 -16.50%
  QoQ % -6.45% 0.00% -3.12% -11.11% 0.00% -5.26% -
  Horiz. % 76.32% 81.58% 81.58% 84.21% 94.74% 94.74% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 14,499 15,499 15,499 15,999 17,999 17,999 18,999 -16.50%
  QoQ % -6.45% 0.00% -3.12% -11.11% 0.00% -5.26% -
  Horiz. % 76.32% 81.58% 81.58% 84.21% 94.74% 94.74% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -12.63 % -13.67 % -23.68 % -37.35 % -8.24 % -9.39 % -10.82 % 10.87%
  QoQ % 7.61% 42.27% 36.60% -353.28% 12.25% 13.22% -
  Horiz. % 116.73% 126.34% 218.85% 345.19% 76.16% 86.78% 100.00%
ROE -22.48 % -16.07 % -16.37 % -10.87 % -14.55 % -12.79 % -8.70 % 88.41%
  QoQ % -39.89% 1.83% -50.60% 25.29% -13.76% -47.01% -
  Horiz. % 258.39% 184.71% 188.16% 124.94% 167.24% 147.01% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 51.65 36.46 21.45 9.31 63.60 49.03 30.58 41.87%
  QoQ % 41.66% 69.98% 130.40% -85.36% 29.72% 60.33% -
  Horiz. % 168.90% 119.23% 70.14% 30.44% 207.98% 160.33% 100.00%
EPS -6.52 -4.98 -5.08 -3.48 -5.24 -4.60 -3.31 57.20%
  QoQ % -30.92% 1.97% -45.98% 33.59% -13.91% -38.97% -
  Horiz. % 196.98% 150.45% 153.47% 105.14% 158.31% 138.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2900 0.3100 0.3100 0.3200 0.3600 0.3600 0.3800 -16.50%
  QoQ % -6.45% 0.00% -3.12% -11.11% 0.00% -5.26% -
  Horiz. % 76.32% 81.58% 81.58% 84.21% 94.74% 94.74% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 51.65 36.46 21.45 9.31 63.60 49.03 30.58 41.87%
  QoQ % 41.66% 69.98% 130.40% -85.36% 29.72% 60.33% -
  Horiz. % 168.90% 119.23% 70.14% 30.44% 207.98% 160.33% 100.00%
EPS -6.52 -4.98 -5.08 -3.48 -5.24 -4.60 -3.31 57.20%
  QoQ % -30.92% 1.97% -45.98% 33.59% -13.91% -38.97% -
  Horiz. % 196.98% 150.45% 153.47% 105.14% 158.31% 138.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2900 0.3100 0.3100 0.3200 0.3600 0.3600 0.3800 -16.50%
  QoQ % -6.45% 0.00% -3.12% -11.11% 0.00% -5.26% -
  Horiz. % 76.32% 81.58% 81.58% 84.21% 94.74% 94.74% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.3800 0.2800 0.2200 0.2450 0.2500 0.2300 0.2650 -
P/RPS 0.74 0.77 1.03 2.63 0.39 0.47 0.87 -10.24%
  QoQ % -3.90% -25.24% -60.84% 574.36% -17.02% -45.98% -
  Horiz. % 85.06% 88.51% 118.39% 302.30% 44.83% 54.02% 100.00%
P/EPS -5.83 -5.62 -4.33 -7.04 -4.77 -5.00 -8.02 -19.17%
  QoQ % -3.74% -29.79% 38.49% -47.59% 4.60% 37.66% -
  Horiz. % 72.69% 70.07% 53.99% 87.78% 59.48% 62.34% 100.00%
EY -17.16 -17.79 -23.07 -14.20 -20.95 -20.02 -12.48 23.68%
  QoQ % 3.54% 22.89% -62.46% 32.22% -4.65% -60.42% -
  Horiz. % 137.50% 142.55% 184.86% 113.78% 167.87% 160.42% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.31 0.90 0.71 0.77 0.69 0.64 0.70 51.92%
  QoQ % 45.56% 26.76% -7.79% 11.59% 7.81% -8.57% -
  Horiz. % 187.14% 128.57% 101.43% 110.00% 98.57% 91.43% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 29/05/17 28/02/17 22/11/16 30/08/16 30/05/16 26/02/16 -
Price 0.3300 0.3800 0.2600 0.2300 0.2600 0.2500 0.2500 -
P/RPS 0.64 1.04 1.21 2.47 0.41 0.51 0.82 -15.24%
  QoQ % -38.46% -14.05% -51.01% 502.44% -19.61% -37.80% -
  Horiz. % 78.05% 126.83% 147.56% 301.22% 50.00% 62.20% 100.00%
P/EPS -5.06 -7.63 -5.12 -6.61 -4.96 -5.43 -7.56 -23.50%
  QoQ % 33.68% -49.02% 22.54% -33.27% 8.66% 28.17% -
  Horiz. % 66.93% 100.93% 67.72% 87.43% 65.61% 71.83% 100.00%
EY -19.76 -13.11 -19.52 -15.12 -20.15 -18.42 -13.22 30.76%
  QoQ % -50.72% 32.84% -29.10% 24.96% -9.39% -39.33% -
  Horiz. % 149.47% 99.17% 147.66% 114.37% 152.42% 139.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.14 1.23 0.84 0.72 0.72 0.69 0.66 44.01%
  QoQ % -7.32% 46.43% 16.67% 0.00% 4.35% 4.55% -
  Horiz. % 172.73% 186.36% 127.27% 109.09% 109.09% 104.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS