Highlights

[AMTEK] QoQ Cumulative Quarter Result on 2017-09-30 [#1]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 23-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Sep-2017  [#1]
Profit Trend QoQ -     59.94%    YoY -     24.90%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 15,960 10,302 7,883 3,213 25,822 18,228 10,723 30.45%
  QoQ % 54.92% 30.69% 145.35% -87.56% 41.66% 69.99% -
  Horiz. % 148.84% 96.07% 73.51% 29.96% 240.81% 169.99% 100.00%
PBT -5,188 -4,363 -2,968 -1,256 -3,261 -2,492 -2,539 61.24%
  QoQ % -18.91% -47.00% -136.31% 61.48% -30.86% 1.85% -
  Horiz. % 204.33% 171.84% 116.90% 49.47% 128.44% 98.15% 100.00%
Tax 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -5,188 -4,363 -2,968 -1,256 -3,261 -2,492 -2,539 61.24%
  QoQ % -18.91% -47.00% -136.31% 61.48% -30.86% 1.85% -
  Horiz. % 204.33% 171.84% 116.90% 49.47% 128.44% 98.15% 100.00%
NP to SH -5,238 -4,413 -3,018 -1,306 -3,260 -2,491 -2,538 62.32%
  QoQ % -18.69% -46.22% -131.09% 59.94% -30.87% 1.85% -
  Horiz. % 206.38% 173.88% 118.91% 51.46% 128.45% 98.15% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 21,148 14,665 10,851 4,469 29,083 20,720 13,262 36.61%
  QoQ % 44.21% 35.15% 142.81% -84.63% 40.36% 56.24% -
  Horiz. % 159.46% 110.58% 81.82% 33.70% 219.30% 156.24% 100.00%
Net Worth 9,499 10,499 11,499 9,499 14,499 15,499 15,499 -27.91%
  QoQ % -9.52% -8.70% 21.05% -34.48% -6.45% 0.00% -
  Horiz. % 61.29% 67.74% 74.19% 61.29% 93.55% 100.00% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 9,499 10,499 11,499 9,499 14,499 15,499 15,499 -27.91%
  QoQ % -9.52% -8.70% 21.05% -34.48% -6.45% 0.00% -
  Horiz. % 61.29% 67.74% 74.19% 61.29% 93.55% 100.00% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -32.51 % -42.35 % -37.65 % -39.09 % -12.63 % -13.67 % -23.68 % 23.60%
  QoQ % 23.23% -12.48% 3.68% -209.50% 7.61% 42.27% -
  Horiz. % 137.29% 178.84% 158.99% 165.08% 53.34% 57.73% 100.00%
ROE -55.14 % -42.03 % -26.24 % -13.75 % -22.48 % -16.07 % -16.37 % 125.20%
  QoQ % -31.19% -60.18% -90.84% 38.83% -39.89% 1.83% -
  Horiz. % 336.84% 256.75% 160.29% 84.00% 137.32% 98.17% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 31.92 20.60 15.77 6.43 51.65 36.46 21.45 30.44%
  QoQ % 54.95% 30.63% 145.26% -87.55% 41.66% 69.98% -
  Horiz. % 148.81% 96.04% 73.52% 29.98% 240.79% 169.98% 100.00%
EPS 10.48 -8.83 -6.04 -2.61 -6.52 -4.98 -5.08 -
  QoQ % 218.69% -46.19% -131.42% 59.97% -30.92% 1.97% -
  Horiz. % -206.30% 173.82% 118.90% 51.38% 128.35% 98.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1900 0.2100 0.2300 0.1900 0.2900 0.3100 0.3100 -27.91%
  QoQ % -9.52% -8.70% 21.05% -34.48% -6.45% 0.00% -
  Horiz. % 61.29% 67.74% 74.19% 61.29% 93.55% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 31.92 20.60 15.77 6.43 51.65 36.46 21.45 30.44%
  QoQ % 54.95% 30.63% 145.26% -87.55% 41.66% 69.98% -
  Horiz. % 148.81% 96.04% 73.52% 29.98% 240.79% 169.98% 100.00%
EPS 10.48 -8.83 -6.04 -2.61 -6.52 -4.98 -5.08 -
  QoQ % 218.69% -46.19% -131.42% 59.97% -30.92% 1.97% -
  Horiz. % -206.30% 173.82% 118.90% 51.38% 128.35% 98.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1900 0.2100 0.2300 0.1900 0.2900 0.3100 0.3100 -27.91%
  QoQ % -9.52% -8.70% 21.05% -34.48% -6.45% 0.00% -
  Horiz. % 61.29% 67.74% 74.19% 61.29% 93.55% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.2900 0.2850 0.3350 0.3050 0.3800 0.2800 0.2200 -
P/RPS 0.91 1.38 2.12 4.75 0.74 0.77 1.03 -7.95%
  QoQ % -34.06% -34.91% -55.37% 541.89% -3.90% -25.24% -
  Horiz. % 88.35% 133.98% 205.83% 461.17% 71.84% 74.76% 100.00%
P/EPS -2.77 -3.23 -5.55 -11.68 -5.83 -5.62 -4.33 -25.82%
  QoQ % 14.24% 41.80% 52.48% -100.34% -3.74% -29.79% -
  Horiz. % 63.97% 74.60% 128.18% 269.75% 134.64% 129.79% 100.00%
EY -36.13 -30.97 -18.02 -8.56 -17.16 -17.79 -23.07 34.97%
  QoQ % -16.66% -71.86% -110.51% 50.12% 3.54% 22.89% -
  Horiz. % 156.61% 134.24% 78.11% 37.10% 74.38% 77.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.53 1.36 1.46 1.61 1.31 0.90 0.71 67.07%
  QoQ % 12.50% -6.85% -9.32% 22.90% 45.56% 26.76% -
  Horiz. % 215.49% 191.55% 205.63% 226.76% 184.51% 126.76% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 17/05/18 22/02/18 23/11/17 28/08/17 29/05/17 28/02/17 -
Price 0.3600 0.2900 0.2850 0.3150 0.3300 0.3800 0.2600 -
P/RPS 1.13 1.41 1.81 4.90 0.64 1.04 1.21 -4.47%
  QoQ % -19.86% -22.10% -63.06% 665.63% -38.46% -14.05% -
  Horiz. % 93.39% 116.53% 149.59% 404.96% 52.89% 85.95% 100.00%
P/EPS -3.44 -3.29 -4.72 -12.06 -5.06 -7.63 -5.12 -23.34%
  QoQ % -4.56% 30.30% 60.86% -138.34% 33.68% -49.02% -
  Horiz. % 67.19% 64.26% 92.19% 235.55% 98.83% 149.02% 100.00%
EY -29.10 -30.44 -21.18 -8.29 -19.76 -13.11 -19.52 30.59%
  QoQ % 4.40% -43.72% -155.49% 58.05% -50.72% 32.84% -
  Horiz. % 149.08% 155.94% 108.50% 42.47% 101.23% 67.16% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.89 1.38 1.24 1.66 1.14 1.23 0.84 71.96%
  QoQ % 36.96% 11.29% -25.30% 45.61% -7.32% 46.43% -
  Horiz. % 225.00% 164.29% 147.62% 197.62% 135.71% 146.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

484  338  445  743 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.0750.00 
 AIRASIA 0.75+0.02 
 LAMBO 0.010.00 
 EKOVEST 0.38+0.01 
 HIBISCS 0.325-0.01 
 HSI-C9J 0.205+0.015 
 ARMADA 0.1350.00 
 SANICHI 0.045+0.005 
 VELESTO 0.110.00 
 JAKS 0.73+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Genting Bhd - It’s Really Cheap; BUY Kenanga Research & Investment
2. Genting Malaysia - Place Your Bet When Banker Gets Hit Kenanga Research & Investment
3. Bursa Malaysia relaxes margin financing rules to ease forced selling pressure on market - Koon Yew Yin Koon Yew Yin's Blog
4. This stock will do VERY well in the near term as the best is yet to come! Trend Trading 2030
5. The world can learn from China how to overcome Covid - Koon Yew Yin Koon Yew Yin's Blog
6. 几乎一面倒唱衰股市的巨大声浪中,反抗直觉,想战胜人性,逆市操作,实实是一件不好受的苦差。 ABMB 银行为例,有很多股价已跌至十多年来最低,回顾1998,2009年谷底后猛回弹。
7. Corona Virus To End May 29th, Says Indian Boy Who Correctly Predicted It's Start, 8 Months Ago Good Articles to Share
8. MYEG - UPGRADED TO OUTPERFORM BY CREDIT SUISSE (27 MARCH 2020) 东方不败
Partners & Brokers