Highlights

[AMTEK] QoQ Cumulative Quarter Result on 2010-12-31 [#2]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 25-Feb-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 31-Dec-2010  [#2]
Profit Trend QoQ -     -5.68%    YoY -     2,276.33%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 15,864 43,602 32,461 19,137 5,605 6,637 5,238 109.19%
  QoQ % -63.62% 34.32% 69.62% 241.43% -15.55% 26.71% -
  Horiz. % 302.86% 832.42% 619.72% 365.35% 107.01% 126.71% 100.00%
PBT 569 7,824 9,396 9,385 10,033 3,420 -771 -
  QoQ % -92.73% -16.73% 0.12% -6.46% 193.36% 543.58% -
  Horiz. % -73.80% -1,014.79% -1,218.68% -1,217.25% -1,301.30% -443.58% 100.00%
Tax -197 -421 -226 -6 -89 -6,956 0 -
  QoQ % 53.21% -86.28% -3,666.67% 93.26% 98.72% 0.00% -
  Horiz. % 2.83% 6.05% 3.25% 0.09% 1.28% 100.00% -
NP 372 7,403 9,170 9,379 9,944 -3,536 -771 -
  QoQ % -94.98% -19.27% -2.23% -5.68% 381.22% -358.63% -
  Horiz. % -48.25% -960.18% -1,189.36% -1,216.47% -1,289.75% 458.63% 100.00%
NP to SH 372 7,405 9,170 9,380 9,945 -3,535 -766 -
  QoQ % -94.98% -19.25% -2.24% -5.68% 381.33% -361.49% -
  Horiz. % -48.56% -966.71% -1,197.13% -1,224.54% -1,298.30% 461.49% 100.00%
Tax Rate 34.62 % 5.38 % 2.41 % 0.06 % 0.89 % 203.39 % - % -
  QoQ % 543.49% 123.24% 3,916.67% -93.26% -99.56% 0.00% -
  Horiz. % 17.02% 2.65% 1.18% 0.03% 0.44% 100.00% -
Total Cost 15,492 36,199 23,291 9,758 -4,339 10,173 6,009 87.91%
  QoQ % -57.20% 55.42% 138.69% 324.89% -142.65% 69.30% -
  Horiz. % 257.81% 602.41% 387.60% 162.39% -72.21% 169.30% 100.00%
Net Worth 25,135 24,999 26,499 27,000 27,500 17,494 20,526 14.44%
  QoQ % 0.54% -5.66% -1.85% -1.82% 57.19% -14.77% -
  Horiz. % 122.45% 121.79% 129.10% 131.54% 133.97% 85.23% 100.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 25,135 24,999 26,499 27,000 27,500 17,494 20,526 14.44%
  QoQ % 0.54% -5.66% -1.85% -1.82% 57.19% -14.77% -
  Horiz. % 122.45% 121.79% 129.10% 131.54% 133.97% 85.23% 100.00%
NOSH 50,270 49,999 49,999 49,999 50,000 49,985 50,065 0.27%
  QoQ % 0.54% 0.00% 0.00% -0.00% 0.03% -0.16% -
  Horiz. % 100.41% 99.87% 99.87% 99.87% 99.87% 99.84% 100.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 2.34 % 16.98 % 28.25 % 49.01 % 177.41 % -53.28 % -14.72 % -
  QoQ % -86.22% -39.89% -42.36% -72.37% 432.98% -261.96% -
  Horiz. % -15.90% -115.35% -191.92% -332.95% -1,205.23% 361.96% 100.00%
ROE 1.48 % 29.62 % 34.60 % 34.74 % 36.16 % -20.21 % -3.73 % -
  QoQ % -95.00% -14.39% -0.40% -3.93% 278.92% -441.82% -
  Horiz. % -39.68% -794.10% -927.61% -931.37% -969.44% 541.82% 100.00%
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 31.56 87.20 64.92 38.27 11.21 13.28 10.46 108.66%
  QoQ % -63.81% 34.32% 69.64% 241.39% -15.59% 26.96% -
  Horiz. % 301.72% 833.65% 620.65% 365.87% 107.17% 126.96% 100.00%
EPS 0.74 14.81 18.34 18.76 19.89 -7.07 -1.53 -
  QoQ % -95.00% -19.25% -2.24% -5.68% 381.33% -362.09% -
  Horiz. % -48.37% -967.97% -1,198.69% -1,226.14% -1,300.00% 462.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5000 0.5000 0.5300 0.5400 0.5500 0.3500 0.4100 14.13%
  QoQ % 0.00% -5.66% -1.85% -1.82% 57.14% -14.63% -
  Horiz. % 121.95% 121.95% 129.27% 131.71% 134.15% 85.37% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 31.73 87.21 64.92 38.27 11.21 13.27 10.48 109.14%
  QoQ % -63.62% 34.33% 69.64% 241.39% -15.52% 26.62% -
  Horiz. % 302.77% 832.16% 619.47% 365.17% 106.97% 126.62% 100.00%
EPS 0.74 14.81 18.34 18.76 19.89 -7.07 -1.53 -
  QoQ % -95.00% -19.25% -2.24% -5.68% 381.33% -362.09% -
  Horiz. % -48.37% -967.97% -1,198.69% -1,226.14% -1,300.00% 462.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5027 0.5000 0.5300 0.5400 0.5500 0.3499 0.4105 14.45%
  QoQ % 0.54% -5.66% -1.85% -1.82% 57.19% -14.76% -
  Horiz. % 122.46% 121.80% 129.11% 131.55% 133.98% 85.24% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.1900 0.1900 0.2500 0.1600 0.1400 0.1800 0.2400 -
P/RPS 0.60 0.22 0.39 0.42 1.25 1.36 2.29 -59.02%
  QoQ % 172.73% -43.59% -7.14% -66.40% -8.09% -40.61% -
  Horiz. % 26.20% 9.61% 17.03% 18.34% 54.59% 59.39% 100.00%
P/EPS 25.68 1.28 1.36 0.85 0.70 -2.55 -15.69 -
  QoQ % 1,906.25% -5.88% 60.00% 21.43% 127.45% 83.75% -
  Horiz. % -163.67% -8.16% -8.67% -5.42% -4.46% 16.25% 100.00%
EY 3.89 77.95 73.36 117.25 142.07 -39.29 -6.38 -
  QoQ % -95.01% 6.26% -37.43% -17.47% 461.59% -515.83% -
  Horiz. % -60.97% -1,221.79% -1,149.84% -1,837.77% -2,226.80% 615.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.38 0.47 0.30 0.25 0.51 0.59 -25.40%
  QoQ % 0.00% -19.15% 56.67% 20.00% -50.98% -13.56% -
  Horiz. % 64.41% 64.41% 79.66% 50.85% 42.37% 86.44% 100.00%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 25/08/11 30/05/11 25/02/11 30/11/10 30/08/10 27/05/10 -
Price 0.2300 0.1700 0.1900 0.2000 0.4900 0.1700 0.1700 -
P/RPS 0.73 0.19 0.29 0.52 4.37 1.28 1.62 -41.19%
  QoQ % 284.21% -34.48% -44.23% -88.10% 241.41% -20.99% -
  Horiz. % 45.06% 11.73% 17.90% 32.10% 269.75% 79.01% 100.00%
P/EPS 31.08 1.15 1.04 1.07 2.46 -2.40 -11.11 -
  QoQ % 2,602.61% 10.58% -2.80% -56.50% 202.50% 78.40% -
  Horiz. % -279.75% -10.35% -9.36% -9.63% -22.14% 21.60% 100.00%
EY 3.22 87.12 96.53 93.80 40.59 -41.60 -9.00 -
  QoQ % -96.30% -9.75% 2.91% 131.09% 197.57% -362.22% -
  Horiz. % -35.78% -968.00% -1,072.56% -1,042.22% -451.00% 462.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.34 0.36 0.37 0.89 0.49 0.41 7.97%
  QoQ % 35.29% -5.56% -2.70% -58.43% 81.63% 19.51% -
  Horiz. % 112.20% 82.93% 87.80% 90.24% 217.07% 119.51% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1972 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7550.00 
 KOTRA 1.810.00 
 UCREST 0.1450.00 
 PINEAPP 0.320.00 
 PUC 0.050.00 
 WILLOW 0.510.00 
 POS-C37 0.0450.00 
 IRIS 0.140.00 
 BTECH 0.220.00 
 3A 0.7450.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers