Highlights

[AMTEK] QoQ Cumulative Quarter Result on 2014-12-31 [#2]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 26-Feb-2015
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2015
Quarter 31-Dec-2014  [#2]
Profit Trend QoQ -     -1,019.15%    YoY -     -150.70%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 8,431 40,168 33,862 20,771 11,046 45,344 36,326 -62.20%
  QoQ % -79.01% 18.62% 63.03% 88.04% -75.64% 24.83% -
  Horiz. % 23.21% 110.58% 93.22% 57.18% 30.41% 124.83% 100.00%
PBT -302 -3,333 -345 -433 -16 908 1,638 -
  QoQ % 90.94% -866.09% 20.32% -2,606.25% -101.76% -44.57% -
  Horiz. % -18.44% -203.48% -21.06% -26.43% -0.98% 55.43% 100.00%
Tax 0 7,135 -37 0 -32 -1,083 -697 -
  QoQ % 0.00% 19,383.79% 0.00% 0.00% 97.05% -55.38% -
  Horiz. % -0.00% -1,023.67% 5.31% -0.00% 4.59% 155.38% 100.00%
NP -302 3,802 -382 -433 -48 -175 941 -
  QoQ % -107.94% 1,095.29% 11.78% -802.08% 72.57% -118.60% -
  Horiz. % -32.09% 404.04% -40.60% -46.01% -5.10% -18.60% 100.00%
NP to SH -301 -3,801 -381 -432 47 -174 942 -
  QoQ % 92.08% -897.64% 11.81% -1,019.15% 127.01% -118.47% -
  Horiz. % -31.95% -403.50% -40.45% -45.86% 4.99% -18.47% 100.00%
Tax Rate - % - % - % - % - % 119.27 % 42.55 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 180.31% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 280.31% 100.00%
Total Cost 8,733 36,366 34,244 21,204 11,094 45,519 35,385 -60.62%
  QoQ % -75.99% 6.20% 61.50% 91.13% -75.63% 28.64% -
  Horiz. % 24.68% 102.77% 96.78% 59.92% 31.35% 128.64% 100.00%
Net Worth 19,999 20,499 23,999 23,999 24,499 24,499 25,499 -14.94%
  QoQ % -2.44% -14.58% 0.00% -2.04% 0.00% -3.92% -
  Horiz. % 78.43% 80.39% 94.12% 94.12% 96.08% 96.08% 100.00%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 19,999 20,499 23,999 23,999 24,499 24,499 25,499 -14.94%
  QoQ % -2.44% -14.58% 0.00% -2.04% 0.00% -3.92% -
  Horiz. % 78.43% 80.39% 94.12% 94.12% 96.08% 96.08% 100.00%
NOSH 49,998 50,000 49,998 49,998 49,998 49,998 49,998 -
  QoQ % -0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -3.58 % 9.47 % -1.13 % -2.08 % -0.43 % -0.39 % 2.59 % -
  QoQ % -137.80% 938.05% 45.67% -383.72% -10.26% -115.06% -
  Horiz. % -138.22% 365.64% -43.63% -80.31% -16.60% -15.06% 100.00%
ROE -1.51 % -18.54 % -1.59 % -1.80 % 0.19 % -0.71 % 3.69 % -
  QoQ % 91.86% -1,066.04% 11.67% -1,047.37% 126.76% -119.24% -
  Horiz. % -40.92% -502.44% -43.09% -48.78% 5.15% -19.24% 100.00%
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 16.86 80.34 67.73 41.54 22.09 90.69 72.65 -62.20%
  QoQ % -79.01% 18.62% 63.05% 88.05% -75.64% 24.83% -
  Horiz. % 23.21% 110.58% 93.23% 57.18% 30.41% 124.83% 100.00%
EPS -0.60 -7.60 -0.76 -0.86 -0.10 -0.35 1.88 -
  QoQ % 92.11% -900.00% 11.63% -760.00% 71.43% -118.62% -
  Horiz. % -31.91% -404.26% -40.43% -45.74% -5.32% -18.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4000 0.4100 0.4800 0.4800 0.4900 0.4900 0.5100 -14.94%
  QoQ % -2.44% -14.58% 0.00% -2.04% 0.00% -3.92% -
  Horiz. % 78.43% 80.39% 94.12% 94.12% 96.08% 96.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 16.86 80.34 67.73 41.54 22.09 90.69 72.65 -62.20%
  QoQ % -79.01% 18.62% 63.05% 88.05% -75.64% 24.83% -
  Horiz. % 23.21% 110.58% 93.23% 57.18% 30.41% 124.83% 100.00%
EPS -0.60 -7.60 -0.76 -0.86 -0.10 -0.35 1.88 -
  QoQ % 92.11% -900.00% 11.63% -760.00% 71.43% -118.62% -
  Horiz. % -31.91% -404.26% -40.43% -45.74% -5.32% -18.62% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4000 0.4100 0.4800 0.4800 0.4900 0.4900 0.5100 -14.94%
  QoQ % -2.44% -14.58% 0.00% -2.04% 0.00% -3.92% -
  Horiz. % 78.43% 80.39% 94.12% 94.12% 96.08% 96.08% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.2300 0.5100 0.5100 0.3100 0.4050 0.6200 0.2700 -
P/RPS 1.36 0.63 0.75 0.75 1.83 0.68 0.37 137.98%
  QoQ % 115.87% -16.00% 0.00% -59.02% 169.12% 83.78% -
  Horiz. % 367.57% 170.27% 202.70% 202.70% 494.59% 183.78% 100.00%
P/EPS -38.21 -6.71 -66.93 -35.88 430.84 -178.16 14.33 -
  QoQ % -469.45% 89.97% -86.54% -108.33% 341.83% -1,343.27% -
  Horiz. % -266.64% -46.82% -467.06% -250.38% 3,006.56% -1,243.27% 100.00%
EY -2.62 -14.91 -1.49 -2.79 0.23 -0.56 6.98 -
  QoQ % 82.43% -900.67% 46.59% -1,313.04% 141.07% -108.02% -
  Horiz. % -37.54% -213.61% -21.35% -39.97% 3.30% -8.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.58 1.24 1.06 0.65 0.83 1.27 0.53 6.19%
  QoQ % -53.23% 16.98% 63.08% -21.69% -34.65% 139.62% -
  Horiz. % 109.43% 233.96% 200.00% 122.64% 156.60% 239.62% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 28/08/15 27/05/15 26/02/15 26/11/14 27/08/14 28/05/14 -
Price 0.2800 0.2300 0.5100 0.6000 0.3700 0.5050 0.3300 -
P/RPS 1.66 0.29 0.75 1.44 1.67 0.56 0.45 138.55%
  QoQ % 472.41% -61.33% -47.92% -13.77% 198.21% 24.44% -
  Horiz. % 368.89% 64.44% 166.67% 320.00% 371.11% 124.44% 100.00%
P/EPS -46.51 -3.03 -66.93 -69.44 393.61 -145.11 17.52 -
  QoQ % -1,434.98% 95.47% 3.61% -117.64% 371.25% -928.25% -
  Horiz. % -265.47% -17.29% -382.02% -396.35% 2,246.63% -828.25% 100.00%
EY -2.15 -33.05 -1.49 -1.44 0.25 -0.69 5.71 -
  QoQ % 93.49% -2,118.12% -3.47% -676.00% 136.23% -112.08% -
  Horiz. % -37.65% -578.81% -26.09% -25.22% 4.38% -12.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.70 0.56 1.06 1.25 0.76 1.03 0.65 5.06%
  QoQ % 25.00% -47.17% -15.20% 64.47% -26.21% 58.46% -
  Horiz. % 107.69% 86.15% 163.08% 192.31% 116.92% 158.46% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

345  447  460  668 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.46+0.015 
 GAMUDA-WE 0.145+0.025 
 HIBISCS 0.505-0.03 
 MLAB 0.02+0.005 
 SAPNRG 0.105-0.005 
 ARMADA 0.175-0.01 
 VC 0.07+0.01 
 MRCB-WB 0.105+0.03 
 HIBISCS-WC 0.135-0.005 
 IWCITY 0.47+0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers