Highlights

[AMTEK] QoQ Cumulative Quarter Result on 2016-12-31 [#2]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Dec-2016  [#2]
Profit Trend QoQ -     -45.95%    YoY -     -53.54%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 3,213 25,822 18,228 10,723 4,656 31,799 24,516 -74.17%
  QoQ % -87.56% 41.66% 69.99% 130.30% -85.36% 29.71% -
  Horiz. % 13.11% 105.33% 74.35% 43.74% 18.99% 129.71% 100.00%
PBT -1,256 -3,261 -2,492 -2,539 -1,739 -2,614 -2,303 -33.22%
  QoQ % 61.48% -30.86% 1.85% -46.00% 33.47% -13.50% -
  Horiz. % 54.54% 141.60% 108.21% 110.25% 75.51% 113.50% 100.00%
Tax 0 0 0 0 0 -6 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% 100.00% -
NP -1,256 -3,261 -2,492 -2,539 -1,739 -2,620 -2,303 -33.22%
  QoQ % 61.48% -30.86% 1.85% -46.00% 33.63% -13.76% -
  Horiz. % 54.54% 141.60% 108.21% 110.25% 75.51% 113.76% 100.00%
NP to SH -1,306 -3,260 -2,491 -2,538 -1,739 -2,619 -2,302 -31.44%
  QoQ % 59.94% -30.87% 1.85% -45.95% 33.60% -13.77% -
  Horiz. % 56.73% 141.62% 108.21% 110.25% 75.54% 113.77% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 4,469 29,083 20,720 13,262 6,395 34,419 26,819 -69.69%
  QoQ % -84.63% 40.36% 56.24% 107.38% -81.42% 28.34% -
  Horiz. % 16.66% 108.44% 77.26% 49.45% 23.85% 128.34% 100.00%
Net Worth 9,499 14,499 15,499 15,499 15,999 17,999 17,999 -34.67%
  QoQ % -34.48% -6.45% 0.00% -3.12% -11.11% 0.00% -
  Horiz. % 52.78% 80.56% 86.11% 86.11% 88.89% 100.00% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 9,499 14,499 15,499 15,499 15,999 17,999 17,999 -34.67%
  QoQ % -34.48% -6.45% 0.00% -3.12% -11.11% 0.00% -
  Horiz. % 52.78% 80.56% 86.11% 86.11% 88.89% 100.00% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -39.09 % -12.63 % -13.67 % -23.68 % -37.35 % -8.24 % -9.39 % 158.56%
  QoQ % -209.50% 7.61% 42.27% 36.60% -353.28% 12.25% -
  Horiz. % 416.29% 134.50% 145.58% 252.18% 397.76% 87.75% 100.00%
ROE -13.75 % -22.48 % -16.07 % -16.37 % -10.87 % -14.55 % -12.79 % 4.94%
  QoQ % 38.83% -39.89% 1.83% -50.60% 25.29% -13.76% -
  Horiz. % 107.51% 175.76% 125.65% 127.99% 84.99% 113.76% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.43 51.65 36.46 21.45 9.31 63.60 49.03 -74.16%
  QoQ % -87.55% 41.66% 69.98% 130.40% -85.36% 29.72% -
  Horiz. % 13.11% 105.34% 74.36% 43.75% 18.99% 129.72% 100.00%
EPS -2.61 -6.52 -4.98 -5.08 -3.48 -5.24 -4.60 -31.44%
  QoQ % 59.97% -30.92% 1.97% -45.98% 33.59% -13.91% -
  Horiz. % 56.74% 141.74% 108.26% 110.43% 75.65% 113.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1900 0.2900 0.3100 0.3100 0.3200 0.3600 0.3600 -34.67%
  QoQ % -34.48% -6.45% 0.00% -3.12% -11.11% 0.00% -
  Horiz. % 52.78% 80.56% 86.11% 86.11% 88.89% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.43 51.65 36.46 21.45 9.31 63.60 49.03 -74.16%
  QoQ % -87.55% 41.66% 69.98% 130.40% -85.36% 29.72% -
  Horiz. % 13.11% 105.34% 74.36% 43.75% 18.99% 129.72% 100.00%
EPS -2.61 -6.52 -4.98 -5.08 -3.48 -5.24 -4.60 -31.44%
  QoQ % 59.97% -30.92% 1.97% -45.98% 33.59% -13.91% -
  Horiz. % 56.74% 141.74% 108.26% 110.43% 75.65% 113.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1900 0.2900 0.3100 0.3100 0.3200 0.3600 0.3600 -34.67%
  QoQ % -34.48% -6.45% 0.00% -3.12% -11.11% 0.00% -
  Horiz. % 52.78% 80.56% 86.11% 86.11% 88.89% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.3050 0.3800 0.2800 0.2200 0.2450 0.2500 0.2300 -
P/RPS 4.75 0.74 0.77 1.03 2.63 0.39 0.47 366.79%
  QoQ % 541.89% -3.90% -25.24% -60.84% 574.36% -17.02% -
  Horiz. % 1,010.64% 157.45% 163.83% 219.15% 559.57% 82.98% 100.00%
P/EPS -11.68 -5.83 -5.62 -4.33 -7.04 -4.77 -5.00 75.96%
  QoQ % -100.34% -3.74% -29.79% 38.49% -47.59% 4.60% -
  Horiz. % 233.60% 116.60% 112.40% 86.60% 140.80% 95.40% 100.00%
EY -8.56 -17.16 -17.79 -23.07 -14.20 -20.95 -20.02 -43.22%
  QoQ % 50.12% 3.54% 22.89% -62.46% 32.22% -4.65% -
  Horiz. % 42.76% 85.71% 88.86% 115.23% 70.93% 104.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.61 1.31 0.90 0.71 0.77 0.69 0.64 84.86%
  QoQ % 22.90% 45.56% 26.76% -7.79% 11.59% 7.81% -
  Horiz. % 251.56% 204.69% 140.62% 110.94% 120.31% 107.81% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 28/08/17 29/05/17 28/02/17 22/11/16 30/08/16 30/05/16 -
Price 0.3150 0.3300 0.3800 0.2600 0.2300 0.2600 0.2500 -
P/RPS 4.90 0.64 1.04 1.21 2.47 0.41 0.51 351.32%
  QoQ % 665.63% -38.46% -14.05% -51.01% 502.44% -19.61% -
  Horiz. % 960.78% 125.49% 203.92% 237.25% 484.31% 80.39% 100.00%
P/EPS -12.06 -5.06 -7.63 -5.12 -6.61 -4.96 -5.43 70.15%
  QoQ % -138.34% 33.68% -49.02% 22.54% -33.27% 8.66% -
  Horiz. % 222.10% 93.19% 140.52% 94.29% 121.73% 91.34% 100.00%
EY -8.29 -19.76 -13.11 -19.52 -15.12 -20.15 -18.42 -41.24%
  QoQ % 58.05% -50.72% 32.84% -29.10% 24.96% -9.39% -
  Horiz. % 45.01% 107.27% 71.17% 105.97% 82.08% 109.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.66 1.14 1.23 0.84 0.72 0.72 0.69 79.45%
  QoQ % 45.61% -7.32% 46.43% 16.67% 0.00% 4.35% -
  Horiz. % 240.58% 165.22% 178.26% 121.74% 104.35% 104.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

520  401  580 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 UCREST 0.35+0.055 
 FOCUS 0.15-0.09 
 MINDA 0.155-0.005 
 LKL 0.315-0.025 
 KEYASIC 0.15+0.01 
 RUBEREX 1.47+0.10 
 CAREPLS 2.08+0.16 
 FOCUS-PA 0.015-0.005 
 BJCORP 0.38-0.015 
 HSI-HGK 0.175-0.02 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS