Highlights

[AMTEK] QoQ Cumulative Quarter Result on 2010-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 27-May-2010
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2010
Quarter 31-Mar-2010  [#3]
Profit Trend QoQ -     -77.73%    YoY -     -257.94%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 19,137 5,605 6,637 5,238 3,772 1,659 10,378 50.21%
  QoQ % 241.43% -15.55% 26.71% 38.87% 127.37% -84.01% -
  Horiz. % 184.40% 54.01% 63.95% 50.47% 36.35% 15.99% 100.00%
PBT 9,385 10,033 3,420 -771 -434 -233 471 630.99%
  QoQ % -6.46% 193.36% 543.58% -77.65% -86.27% -149.47% -
  Horiz. % 1,992.57% 2,130.15% 726.11% -163.69% -92.14% -49.47% 100.00%
Tax -6 -89 -6,956 0 0 0 -175 -89.38%
  QoQ % 93.26% 98.72% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3.43% 50.86% 3,974.86% -0.00% -0.00% -0.00% 100.00%
NP 9,379 9,944 -3,536 -771 -434 -233 296 895.04%
  QoQ % -5.68% 381.22% -358.63% -77.65% -86.27% -178.72% -
  Horiz. % 3,168.58% 3,359.46% -1,194.59% -260.47% -146.62% -78.72% 100.00%
NP to SH 9,380 9,945 -3,535 -766 -431 -233 332 822.01%
  QoQ % -5.68% 381.33% -361.49% -77.73% -84.98% -170.18% -
  Horiz. % 2,825.30% 2,995.48% -1,064.76% -230.72% -129.82% -70.18% 100.00%
Tax Rate 0.06 % 0.89 % 203.39 % - % - % - % 37.15 % -98.61%
  QoQ % -93.26% -99.56% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.16% 2.40% 547.48% 0.00% 0.00% 0.00% 100.00%
Total Cost 9,758 -4,339 10,173 6,009 4,206 1,892 10,082 -2.15%
  QoQ % 324.89% -142.65% 69.30% 42.87% 122.30% -81.23% -
  Horiz. % 96.79% -43.04% 100.90% 59.60% 41.72% 18.77% 100.00%
Net Worth 27,000 27,500 17,494 20,526 21,048 20,821 21,499 16.35%
  QoQ % -1.82% 57.19% -14.77% -2.48% 1.09% -3.16% -
  Horiz. % 125.58% 127.91% 81.37% 95.47% 97.90% 96.84% 100.00%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 27,000 27,500 17,494 20,526 21,048 20,821 21,499 16.35%
  QoQ % -1.82% 57.19% -14.77% -2.48% 1.09% -3.16% -
  Horiz. % 125.58% 127.91% 81.37% 95.47% 97.90% 96.84% 100.00%
NOSH 49,999 50,000 49,985 50,065 50,116 49,574 49,999 0.00%
  QoQ % -0.00% 0.03% -0.16% -0.10% 1.09% -0.85% -
  Horiz. % 100.00% 100.00% 99.97% 100.13% 100.23% 99.15% 100.00%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 49.01 % 177.41 % -53.28 % -14.72 % -11.51 % -14.04 % 2.85 % 562.79%
  QoQ % -72.37% 432.98% -261.96% -27.89% 18.02% -592.63% -
  Horiz. % 1,719.65% 6,224.91% -1,869.47% -516.49% -403.86% -492.63% 100.00%
ROE 34.74 % 36.16 % -20.21 % -3.73 % -2.05 % -1.12 % 1.54 % 693.85%
  QoQ % -3.93% 278.92% -441.82% -81.95% -83.04% -172.73% -
  Horiz. % 2,255.84% 2,348.05% -1,312.34% -242.21% -133.12% -72.73% 100.00%
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 38.27 11.21 13.28 10.46 7.53 3.35 20.76 50.18%
  QoQ % 241.39% -15.59% 26.96% 38.91% 124.78% -83.86% -
  Horiz. % 184.34% 54.00% 63.97% 50.39% 36.27% 16.14% 100.00%
EPS 18.76 19.89 -7.07 -1.53 -0.86 -0.47 0.66 825.72%
  QoQ % -5.68% 381.33% -362.09% -77.91% -82.98% -171.21% -
  Horiz. % 2,842.42% 3,013.64% -1,071.21% -231.82% -130.30% -71.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5500 0.3500 0.4100 0.4200 0.4200 0.4300 16.35%
  QoQ % -1.82% 57.14% -14.63% -2.38% 0.00% -2.33% -
  Horiz. % 125.58% 127.91% 81.40% 95.35% 97.67% 97.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 38.27 11.21 13.27 10.48 7.54 3.32 20.76 50.18%
  QoQ % 241.39% -15.52% 26.62% 38.99% 127.11% -84.01% -
  Horiz. % 184.34% 54.00% 63.92% 50.48% 36.32% 15.99% 100.00%
EPS 18.76 19.89 -7.07 -1.53 -0.86 -0.47 0.66 825.72%
  QoQ % -5.68% 381.33% -362.09% -77.91% -82.98% -171.21% -
  Horiz. % 2,842.42% 3,013.64% -1,071.21% -231.82% -130.30% -71.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.5500 0.3499 0.4105 0.4210 0.4164 0.4300 16.35%
  QoQ % -1.82% 57.19% -14.76% -2.49% 1.10% -3.16% -
  Horiz. % 125.58% 127.91% 81.37% 95.47% 97.91% 96.84% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.1600 0.1400 0.1800 0.2400 0.2000 0.1100 0.1000 -
P/RPS 0.42 1.25 1.36 2.29 2.66 3.29 0.48 -8.50%
  QoQ % -66.40% -8.09% -40.61% -13.91% -19.15% 585.42% -
  Horiz. % 87.50% 260.42% 283.33% 477.08% 554.17% 685.42% 100.00%
P/EPS 0.85 0.70 -2.55 -15.69 -23.26 -23.40 15.06 -85.21%
  QoQ % 21.43% 127.45% 83.75% 32.55% 0.60% -255.38% -
  Horiz. % 5.64% 4.65% -16.93% -104.18% -154.45% -155.38% 100.00%
EY 117.25 142.07 -39.29 -6.38 -4.30 -4.27 6.64 574.57%
  QoQ % -17.47% 461.59% -515.83% -48.37% -0.70% -164.31% -
  Horiz. % 1,765.81% 2,139.61% -591.72% -96.08% -64.76% -64.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.25 0.51 0.59 0.48 0.26 0.23 19.32%
  QoQ % 20.00% -50.98% -13.56% 22.92% 84.62% 13.04% -
  Horiz. % 130.43% 108.70% 221.74% 256.52% 208.70% 113.04% 100.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 30/11/10 30/08/10 27/05/10 25/02/10 25/11/09 09/09/09 -
Price 0.2000 0.4900 0.1700 0.1700 0.2500 0.2500 0.1200 -
P/RPS 0.52 4.37 1.28 1.62 3.32 7.47 0.58 -7.00%
  QoQ % -88.10% 241.41% -20.99% -51.20% -55.56% 1,187.93% -
  Horiz. % 89.66% 753.45% 220.69% 279.31% 572.41% 1,287.93% 100.00%
P/EPS 1.07 2.46 -2.40 -11.11 -29.07 -53.19 18.07 -84.73%
  QoQ % -56.50% 202.50% 78.40% 61.78% 45.35% -394.36% -
  Horiz. % 5.92% 13.61% -13.28% -61.48% -160.87% -294.36% 100.00%
EY 93.80 40.59 -41.60 -9.00 -3.44 -1.88 5.53 556.77%
  QoQ % 131.09% 197.57% -362.22% -161.63% -82.98% -134.00% -
  Horiz. % 1,696.20% 734.00% -752.26% -162.75% -62.21% -34.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.89 0.49 0.41 0.60 0.60 0.28 20.36%
  QoQ % -58.43% 81.63% 19.51% -31.67% 0.00% 114.29% -
  Horiz. % 132.14% 317.86% 175.00% 146.43% 214.29% 214.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

206  486  597  1225 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.28+0.02 
 LUSTER 0.205+0.02 
 QES 0.375-0.005 
 BIOHLDG 0.305+0.005 
 MTOUCHE 0.065+0.005 
 XOX-WC 0.02+0.015 
 DNEX-WD 0.05+0.005 
 SAPNRG 0.120.00 
 RUBEREX 1.81+0.07 
 AT 0.180.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS