Highlights

[AMTEK] QoQ Cumulative Quarter Result on 2011-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 30-May-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 31-Mar-2011  [#3]
Profit Trend QoQ -     -2.24%    YoY -     1,297.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 27,829 15,864 43,602 32,461 19,137 5,605 6,637 159.35%
  QoQ % 75.42% -63.62% 34.32% 69.62% 241.43% -15.55% -
  Horiz. % 419.30% 239.02% 656.95% 489.09% 288.34% 84.45% 100.00%
PBT 1,019 569 7,824 9,396 9,385 10,033 3,420 -55.29%
  QoQ % 79.09% -92.73% -16.73% 0.12% -6.46% 193.36% -
  Horiz. % 29.80% 16.64% 228.77% 274.74% 274.42% 293.36% 100.00%
Tax -420 -197 -421 -226 -6 -89 -6,956 -84.53%
  QoQ % -113.20% 53.21% -86.28% -3,666.67% 93.26% 98.72% -
  Horiz. % 6.04% 2.83% 6.05% 3.25% 0.09% 1.28% 100.00%
NP 599 372 7,403 9,170 9,379 9,944 -3,536 -
  QoQ % 61.02% -94.98% -19.27% -2.23% -5.68% 381.22% -
  Horiz. % -16.94% -10.52% -209.36% -259.33% -265.24% -281.22% 100.00%
NP to SH 600 372 7,405 9,170 9,380 9,945 -3,535 -
  QoQ % 61.29% -94.98% -19.25% -2.24% -5.68% 381.33% -
  Horiz. % -16.97% -10.52% -209.48% -259.41% -265.35% -281.33% 100.00%
Tax Rate 41.22 % 34.62 % 5.38 % 2.41 % 0.06 % 0.89 % 203.39 % -65.40%
  QoQ % 19.06% 543.49% 123.24% 3,916.67% -93.26% -99.56% -
  Horiz. % 20.27% 17.02% 2.65% 1.18% 0.03% 0.44% 100.00%
Total Cost 27,230 15,492 36,199 23,291 9,758 -4,339 10,173 92.44%
  QoQ % 75.77% -57.20% 55.42% 138.69% 324.89% -142.65% -
  Horiz. % 267.67% 152.29% 355.83% 228.95% 95.92% -42.65% 100.00%
Net Worth 25,499 25,135 24,999 26,499 27,000 27,500 17,494 28.46%
  QoQ % 1.45% 0.54% -5.66% -1.85% -1.82% 57.19% -
  Horiz. % 145.75% 143.67% 142.90% 151.47% 154.33% 157.19% 100.00%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 25,499 25,135 24,999 26,499 27,000 27,500 17,494 28.46%
  QoQ % 1.45% 0.54% -5.66% -1.85% -1.82% 57.19% -
  Horiz. % 145.75% 143.67% 142.90% 151.47% 154.33% 157.19% 100.00%
NOSH 49,998 50,270 49,999 49,999 49,999 50,000 49,985 0.02%
  QoQ % -0.54% 0.54% 0.00% 0.00% -0.00% 0.03% -
  Horiz. % 100.03% 100.57% 100.03% 100.03% 100.03% 100.03% 100.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 2.15 % 2.34 % 16.98 % 28.25 % 49.01 % 177.41 % -53.28 % -
  QoQ % -8.12% -86.22% -39.89% -42.36% -72.37% 432.98% -
  Horiz. % -4.04% -4.39% -31.87% -53.02% -91.99% -332.98% 100.00%
ROE 2.35 % 1.48 % 29.62 % 34.60 % 34.74 % 36.16 % -20.21 % -
  QoQ % 58.78% -95.00% -14.39% -0.40% -3.93% 278.92% -
  Horiz. % -11.63% -7.32% -146.56% -171.20% -171.90% -178.92% 100.00%
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 55.66 31.56 87.20 64.92 38.27 11.21 13.28 159.28%
  QoQ % 76.36% -63.81% 34.32% 69.64% 241.39% -15.59% -
  Horiz. % 419.13% 237.65% 656.63% 488.86% 288.18% 84.41% 100.00%
EPS 1.20 0.74 14.81 18.34 18.76 19.89 -7.07 -
  QoQ % 62.16% -95.00% -19.25% -2.24% -5.68% 381.33% -
  Horiz. % -16.97% -10.47% -209.48% -259.41% -265.35% -281.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5000 0.5000 0.5300 0.5400 0.5500 0.3500 28.44%
  QoQ % 2.00% 0.00% -5.66% -1.85% -1.82% 57.14% -
  Horiz. % 145.71% 142.86% 142.86% 151.43% 154.29% 157.14% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 55.66 31.73 87.21 64.92 38.27 11.21 13.27 159.41%
  QoQ % 75.42% -63.62% 34.33% 69.64% 241.39% -15.52% -
  Horiz. % 419.44% 239.11% 657.20% 489.22% 288.39% 84.48% 100.00%
EPS 1.20 0.74 14.81 18.34 18.76 19.89 -7.07 -
  QoQ % 62.16% -95.00% -19.25% -2.24% -5.68% 381.33% -
  Horiz. % -16.97% -10.47% -209.48% -259.41% -265.35% -281.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5100 0.5027 0.5000 0.5300 0.5400 0.5500 0.3499 28.47%
  QoQ % 1.45% 0.54% -5.66% -1.85% -1.82% 57.19% -
  Horiz. % 145.76% 143.67% 142.90% 151.47% 154.33% 157.19% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.2400 0.1900 0.1900 0.2500 0.1600 0.1400 0.1800 -
P/RPS 0.43 0.60 0.22 0.39 0.42 1.25 1.36 -53.49%
  QoQ % -28.33% 172.73% -43.59% -7.14% -66.40% -8.09% -
  Horiz. % 31.62% 44.12% 16.18% 28.68% 30.88% 91.91% 100.00%
P/EPS 20.00 25.68 1.28 1.36 0.85 0.70 -2.55 -
  QoQ % -22.12% 1,906.25% -5.88% 60.00% 21.43% 127.45% -
  Horiz. % -784.31% -1,007.06% -50.20% -53.33% -33.33% -27.45% 100.00%
EY 5.00 3.89 77.95 73.36 117.25 142.07 -39.29 -
  QoQ % 28.53% -95.01% 6.26% -37.43% -17.47% 461.59% -
  Horiz. % -12.73% -9.90% -198.40% -186.71% -298.42% -361.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.38 0.38 0.47 0.30 0.25 0.51 -5.29%
  QoQ % 23.68% 0.00% -19.15% 56.67% 20.00% -50.98% -
  Horiz. % 92.16% 74.51% 74.51% 92.16% 58.82% 49.02% 100.00%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 25/08/11 30/05/11 25/02/11 30/11/10 30/08/10 -
Price 0.2400 0.2300 0.1700 0.1900 0.2000 0.4900 0.1700 -
P/RPS 0.43 0.73 0.19 0.29 0.52 4.37 1.28 -51.58%
  QoQ % -41.10% 284.21% -34.48% -44.23% -88.10% 241.41% -
  Horiz. % 33.59% 57.03% 14.84% 22.66% 40.62% 341.41% 100.00%
P/EPS 20.00 31.08 1.15 1.04 1.07 2.46 -2.40 -
  QoQ % -35.65% 2,602.61% 10.58% -2.80% -56.50% 202.50% -
  Horiz. % -833.33% -1,295.00% -47.92% -43.33% -44.58% -102.50% 100.00%
EY 5.00 3.22 87.12 96.53 93.80 40.59 -41.60 -
  QoQ % 55.28% -96.30% -9.75% 2.91% 131.09% 197.57% -
  Horiz. % -12.02% -7.74% -209.42% -232.04% -225.48% -97.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.46 0.34 0.36 0.37 0.89 0.49 -2.73%
  QoQ % 2.17% 35.29% -5.56% -2.70% -58.43% 81.63% -
  Horiz. % 95.92% 93.88% 69.39% 73.47% 75.51% 181.63% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers