Highlights

[AMTEK] QoQ Cumulative Quarter Result on 2017-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 29-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Mar-2017  [#3]
Profit Trend QoQ -     1.85%    YoY -     -8.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 7,883 3,213 25,822 18,228 10,723 4,656 31,799 -60.44%
  QoQ % 145.35% -87.56% 41.66% 69.99% 130.30% -85.36% -
  Horiz. % 24.79% 10.10% 81.20% 57.32% 33.72% 14.64% 100.00%
PBT -2,968 -1,256 -3,261 -2,492 -2,539 -1,739 -2,614 8.81%
  QoQ % -136.31% 61.48% -30.86% 1.85% -46.00% 33.47% -
  Horiz. % 113.54% 48.05% 124.75% 95.33% 97.13% 66.53% 100.00%
Tax 0 0 0 0 0 0 -6 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
NP -2,968 -1,256 -3,261 -2,492 -2,539 -1,739 -2,620 8.65%
  QoQ % -136.31% 61.48% -30.86% 1.85% -46.00% 33.63% -
  Horiz. % 113.28% 47.94% 124.47% 95.11% 96.91% 66.37% 100.00%
NP to SH -3,018 -1,306 -3,260 -2,491 -2,538 -1,739 -2,619 9.89%
  QoQ % -131.09% 59.94% -30.87% 1.85% -45.95% 33.60% -
  Horiz. % 115.23% 49.87% 124.47% 95.11% 96.91% 66.40% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,851 4,469 29,083 20,720 13,262 6,395 34,419 -53.58%
  QoQ % 142.81% -84.63% 40.36% 56.24% 107.38% -81.42% -
  Horiz. % 31.53% 12.98% 84.50% 60.20% 38.53% 18.58% 100.00%
Net Worth 11,499 9,499 14,499 15,499 15,499 15,999 17,999 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 11,499 9,499 14,499 15,499 15,499 15,999 17,999 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -37.65 % -39.09 % -12.63 % -13.67 % -23.68 % -37.35 % -8.24 % 174.59%
  QoQ % 3.68% -209.50% 7.61% 42.27% 36.60% -353.28% -
  Horiz. % 456.92% 474.39% 153.28% 165.90% 287.38% 453.28% 100.00%
ROE -26.24 % -13.75 % -22.48 % -16.07 % -16.37 % -10.87 % -14.55 % 48.00%
  QoQ % -90.84% 38.83% -39.89% 1.83% -50.60% 25.29% -
  Horiz. % 180.34% 94.50% 154.50% 110.45% 112.51% 74.71% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.77 6.43 51.65 36.46 21.45 9.31 63.60 -60.43%
  QoQ % 145.26% -87.55% 41.66% 69.98% 130.40% -85.36% -
  Horiz. % 24.80% 10.11% 81.21% 57.33% 33.73% 14.64% 100.00%
EPS -6.04 -2.61 -6.52 -4.98 -5.08 -3.48 -5.24 9.91%
  QoQ % -131.42% 59.97% -30.92% 1.97% -45.98% 33.59% -
  Horiz. % 115.27% 49.81% 124.43% 95.04% 96.95% 66.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.1900 0.2900 0.3100 0.3100 0.3200 0.3600 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.77 6.43 51.65 36.46 21.45 9.31 63.60 -60.43%
  QoQ % 145.26% -87.55% 41.66% 69.98% 130.40% -85.36% -
  Horiz. % 24.80% 10.11% 81.21% 57.33% 33.73% 14.64% 100.00%
EPS -6.04 -2.61 -6.52 -4.98 -5.08 -3.48 -5.24 9.91%
  QoQ % -131.42% 59.97% -30.92% 1.97% -45.98% 33.59% -
  Horiz. % 115.27% 49.81% 124.43% 95.04% 96.95% 66.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.1900 0.2900 0.3100 0.3100 0.3200 0.3600 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.3350 0.3050 0.3800 0.2800 0.2200 0.2450 0.2500 -
P/RPS 2.12 4.75 0.74 0.77 1.03 2.63 0.39 208.21%
  QoQ % -55.37% 541.89% -3.90% -25.24% -60.84% 574.36% -
  Horiz. % 543.59% 1,217.95% 189.74% 197.44% 264.10% 674.36% 100.00%
P/EPS -5.55 -11.68 -5.83 -5.62 -4.33 -7.04 -4.77 10.59%
  QoQ % 52.48% -100.34% -3.74% -29.79% 38.49% -47.59% -
  Horiz. % 116.35% 244.86% 122.22% 117.82% 90.78% 147.59% 100.00%
EY -18.02 -8.56 -17.16 -17.79 -23.07 -14.20 -20.95 -9.53%
  QoQ % -110.51% 50.12% 3.54% 22.89% -62.46% 32.22% -
  Horiz. % 86.01% 40.86% 81.91% 84.92% 110.12% 67.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.46 1.61 1.31 0.90 0.71 0.77 0.69 64.59%
  QoQ % -9.32% 22.90% 45.56% 26.76% -7.79% 11.59% -
  Horiz. % 211.59% 233.33% 189.86% 130.43% 102.90% 111.59% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 23/11/17 28/08/17 29/05/17 28/02/17 22/11/16 30/08/16 -
Price 0.2850 0.3150 0.3300 0.3800 0.2600 0.2300 0.2600 -
P/RPS 1.81 4.90 0.64 1.04 1.21 2.47 0.41 168.38%
  QoQ % -63.06% 665.63% -38.46% -14.05% -51.01% 502.44% -
  Horiz. % 441.46% 1,195.12% 156.10% 253.66% 295.12% 602.44% 100.00%
P/EPS -4.72 -12.06 -5.06 -7.63 -5.12 -6.61 -4.96 -3.24%
  QoQ % 60.86% -138.34% 33.68% -49.02% 22.54% -33.27% -
  Horiz. % 95.16% 243.15% 102.02% 153.83% 103.23% 133.27% 100.00%
EY -21.18 -8.29 -19.76 -13.11 -19.52 -15.12 -20.15 3.37%
  QoQ % -155.49% 58.05% -50.72% 32.84% -29.10% 24.96% -
  Horiz. % 105.11% 41.14% 98.06% 65.06% 96.87% 75.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.66 1.14 1.23 0.84 0.72 0.72 43.54%
  QoQ % -25.30% 45.61% -7.32% 46.43% 16.67% 0.00% -
  Horiz. % 172.22% 230.56% 158.33% 170.83% 116.67% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

239  389  552  1336 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.18+0.005 
 FINTEC 0.08+0.005 
 HPPHB 0.865+0.155 
 DNEX 0.24+0.015 
 DGB 0.105-0.02 
 KSTAR 0.33+0.01 
 JFTECH 2.19+0.23 
 DNEX-WD 0.045+0.01 
 KTG 0.250.00 
 INIX 0.355-0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS