Highlights

[AMTEK] QoQ Cumulative Quarter Result on 2017-03-31 [#3]

Stock [AMTEK]: AMTEK HOLDINGS BHD
Announcement Date 29-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Mar-2017  [#3]
Profit Trend QoQ -     1.85%    YoY -     -8.21%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 7,883 3,213 25,822 18,228 10,723 4,656 31,799 -60.44%
  QoQ % 145.35% -87.56% 41.66% 69.99% 130.30% -85.36% -
  Horiz. % 24.79% 10.10% 81.20% 57.32% 33.72% 14.64% 100.00%
PBT -2,968 -1,256 -3,261 -2,492 -2,539 -1,739 -2,614 8.81%
  QoQ % -136.31% 61.48% -30.86% 1.85% -46.00% 33.47% -
  Horiz. % 113.54% 48.05% 124.75% 95.33% 97.13% 66.53% 100.00%
Tax 0 0 0 0 0 0 -6 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 100.00%
NP -2,968 -1,256 -3,261 -2,492 -2,539 -1,739 -2,620 8.65%
  QoQ % -136.31% 61.48% -30.86% 1.85% -46.00% 33.63% -
  Horiz. % 113.28% 47.94% 124.47% 95.11% 96.91% 66.37% 100.00%
NP to SH -3,018 -1,306 -3,260 -2,491 -2,538 -1,739 -2,619 9.89%
  QoQ % -131.09% 59.94% -30.87% 1.85% -45.95% 33.60% -
  Horiz. % 115.23% 49.87% 124.47% 95.11% 96.91% 66.40% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 10,851 4,469 29,083 20,720 13,262 6,395 34,419 -53.58%
  QoQ % 142.81% -84.63% 40.36% 56.24% 107.38% -81.42% -
  Horiz. % 31.53% 12.98% 84.50% 60.20% 38.53% 18.58% 100.00%
Net Worth 11,499 9,499 14,499 15,499 15,499 15,999 17,999 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 11,499 9,499 14,499 15,499 15,499 15,999 17,999 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -37.65 % -39.09 % -12.63 % -13.67 % -23.68 % -37.35 % -8.24 % 174.59%
  QoQ % 3.68% -209.50% 7.61% 42.27% 36.60% -353.28% -
  Horiz. % 456.92% 474.39% 153.28% 165.90% 287.38% 453.28% 100.00%
ROE -26.24 % -13.75 % -22.48 % -16.07 % -16.37 % -10.87 % -14.55 % 48.00%
  QoQ % -90.84% 38.83% -39.89% 1.83% -50.60% 25.29% -
  Horiz. % 180.34% 94.50% 154.50% 110.45% 112.51% 74.71% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.77 6.43 51.65 36.46 21.45 9.31 63.60 -60.43%
  QoQ % 145.26% -87.55% 41.66% 69.98% 130.40% -85.36% -
  Horiz. % 24.80% 10.11% 81.21% 57.33% 33.73% 14.64% 100.00%
EPS -6.04 -2.61 -6.52 -4.98 -5.08 -3.48 -5.24 9.91%
  QoQ % -131.42% 59.97% -30.92% 1.97% -45.98% 33.59% -
  Horiz. % 115.27% 49.81% 124.43% 95.04% 96.95% 66.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.1900 0.2900 0.3100 0.3100 0.3200 0.3600 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 49,642
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.77 6.43 51.65 36.46 21.45 9.31 63.60 -60.43%
  QoQ % 145.26% -87.55% 41.66% 69.98% 130.40% -85.36% -
  Horiz. % 24.80% 10.11% 81.21% 57.33% 33.73% 14.64% 100.00%
EPS -6.04 -2.61 -6.52 -4.98 -5.08 -3.48 -5.24 9.91%
  QoQ % -131.42% 59.97% -30.92% 1.97% -45.98% 33.59% -
  Horiz. % 115.27% 49.81% 124.43% 95.04% 96.95% 66.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2300 0.1900 0.2900 0.3100 0.3100 0.3200 0.3600 -25.76%
  QoQ % 21.05% -34.48% -6.45% 0.00% -3.12% -11.11% -
  Horiz. % 63.89% 52.78% 80.56% 86.11% 86.11% 88.89% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.3350 0.3050 0.3800 0.2800 0.2200 0.2450 0.2500 -
P/RPS 2.12 4.75 0.74 0.77 1.03 2.63 0.39 208.21%
  QoQ % -55.37% 541.89% -3.90% -25.24% -60.84% 574.36% -
  Horiz. % 543.59% 1,217.95% 189.74% 197.44% 264.10% 674.36% 100.00%
P/EPS -5.55 -11.68 -5.83 -5.62 -4.33 -7.04 -4.77 10.59%
  QoQ % 52.48% -100.34% -3.74% -29.79% 38.49% -47.59% -
  Horiz. % 116.35% 244.86% 122.22% 117.82% 90.78% 147.59% 100.00%
EY -18.02 -8.56 -17.16 -17.79 -23.07 -14.20 -20.95 -9.53%
  QoQ % -110.51% 50.12% 3.54% 22.89% -62.46% 32.22% -
  Horiz. % 86.01% 40.86% 81.91% 84.92% 110.12% 67.78% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.46 1.61 1.31 0.90 0.71 0.77 0.69 64.59%
  QoQ % -9.32% 22.90% 45.56% 26.76% -7.79% 11.59% -
  Horiz. % 211.59% 233.33% 189.86% 130.43% 102.90% 111.59% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/02/18 23/11/17 28/08/17 29/05/17 28/02/17 22/11/16 30/08/16 -
Price 0.2850 0.3150 0.3300 0.3800 0.2600 0.2300 0.2600 -
P/RPS 1.81 4.90 0.64 1.04 1.21 2.47 0.41 168.38%
  QoQ % -63.06% 665.63% -38.46% -14.05% -51.01% 502.44% -
  Horiz. % 441.46% 1,195.12% 156.10% 253.66% 295.12% 602.44% 100.00%
P/EPS -4.72 -12.06 -5.06 -7.63 -5.12 -6.61 -4.96 -3.24%
  QoQ % 60.86% -138.34% 33.68% -49.02% 22.54% -33.27% -
  Horiz. % 95.16% 243.15% 102.02% 153.83% 103.23% 133.27% 100.00%
EY -21.18 -8.29 -19.76 -13.11 -19.52 -15.12 -20.15 3.37%
  QoQ % -155.49% 58.05% -50.72% 32.84% -29.10% 24.96% -
  Horiz. % 105.11% 41.14% 98.06% 65.06% 96.87% 75.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.66 1.14 1.23 0.84 0.72 0.72 43.54%
  QoQ % -25.30% 45.61% -7.32% 46.43% 16.67% 0.00% -
  Horiz. % 172.22% 230.56% 158.33% 170.83% 116.67% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers