Highlights

[PADINI] QoQ Cumulative Quarter Result on 2000-06-30 [#4]

Stock [PADINI]: PADINI HOLDINGS BHD
Announcement Date 29-Aug-2000
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2000
Quarter 30-Jun-2000  [#4]
Profit Trend QoQ -     4.17%    YoY -     37.37%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 130,303 85,699 36,401 131,285 99,929 61,810 25,238 198.42%
  QoQ % 52.05% 135.43% -72.27% 31.38% 61.67% 144.91% -
  Horiz. % 516.30% 339.56% 144.23% 520.19% 395.95% 244.91% 100.00%
PBT 6,886 5,877 1,425 9,455 8,373 5,369 1,739 150.08%
  QoQ % 17.17% 312.42% -84.93% 12.92% 55.95% 208.74% -
  Horiz. % 395.97% 337.95% 81.94% 543.70% 481.48% 308.74% 100.00%
Tax -1,615 -902 -698 -3,959 -3,097 -2,017 -757 65.65%
  QoQ % -79.05% -29.23% 82.37% -27.83% -53.54% -166.45% -
  Horiz. % 213.34% 119.15% 92.21% 522.99% 409.11% 266.45% 100.00%
NP 5,271 4,975 727 5,496 5,276 3,352 982 206.25%
  QoQ % 5.95% 584.32% -86.77% 4.17% 57.40% 241.34% -
  Horiz. % 536.76% 506.62% 74.03% 559.67% 537.27% 341.34% 100.00%
NP to SH 5,271 4,975 727 5,496 5,276 3,352 982 206.25%
  QoQ % 5.95% 584.32% -86.77% 4.17% 57.40% 241.34% -
  Horiz. % 536.76% 506.62% 74.03% 559.67% 537.27% 341.34% 100.00%
Tax Rate 23.45 % 15.35 % 48.98 % 41.87 % 36.99 % 37.57 % 43.53 % -33.77%
  QoQ % 52.77% -68.66% 16.98% 13.19% -1.54% -13.69% -
  Horiz. % 53.87% 35.26% 112.52% 96.19% 84.98% 86.31% 100.00%
Total Cost 125,032 80,724 35,674 125,789 94,653 58,458 24,256 198.10%
  QoQ % 54.89% 126.28% -71.64% 32.89% 61.92% 141.00% -
  Horiz. % 515.47% 332.80% 147.07% 518.59% 390.23% 241.00% 100.00%
Net Worth 68,699 68,413 64,288 63,381 64,487 62,418 60,061 9.36%
  QoQ % 0.42% 6.42% 1.43% -1.72% 3.31% 3.93% -
  Horiz. % 114.38% 113.91% 107.04% 105.53% 107.37% 103.93% 100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 68,699 68,413 64,288 63,381 64,487 62,418 60,061 9.36%
  QoQ % 0.42% 6.42% 1.43% -1.72% 3.31% 3.93% -
  Horiz. % 114.38% 113.91% 107.04% 105.53% 107.37% 103.93% 100.00%
NOSH 30,000 30,006 30,041 30,038 29,994 30,008 30,030 -0.07%
  QoQ % -0.02% -0.12% 0.01% 0.15% -0.05% -0.07% -
  Horiz. % 99.90% 99.92% 100.04% 100.03% 99.88% 99.93% 100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.05 % 5.81 % 2.00 % 4.19 % 5.28 % 5.42 % 3.89 % 2.72%
  QoQ % -30.29% 190.50% -52.27% -20.64% -2.58% 39.33% -
  Horiz. % 104.11% 149.36% 51.41% 107.71% 135.73% 139.33% 100.00%
ROE 7.67 % 7.27 % 1.13 % 8.67 % 8.18 % 5.37 % 1.64 % 179.40%
  QoQ % 5.50% 543.36% -86.97% 5.99% 52.33% 227.44% -
  Horiz. % 467.68% 443.29% 68.90% 528.66% 498.78% 327.44% 100.00%
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 434.34 285.61 121.17 437.06 333.16 205.97 84.04 198.63%
  QoQ % 52.07% 135.71% -72.28% 31.19% 61.75% 145.09% -
  Horiz. % 516.83% 339.85% 144.18% 520.06% 396.43% 245.09% 100.00%
EPS 17.57 16.58 2.42 18.30 17.59 11.17 3.27 206.46%
  QoQ % 5.97% 585.12% -86.78% 4.04% 57.48% 241.59% -
  Horiz. % 537.31% 507.03% 74.01% 559.63% 537.92% 341.59% 100.00%
DPS 0.00 0.00 0.00 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2900 2.2800 2.1400 2.1100 2.1500 2.0800 2.0000 9.44%
  QoQ % 0.44% 6.54% 1.42% -1.86% 3.37% 4.00% -
  Horiz. % 114.50% 114.00% 107.00% 105.50% 107.50% 104.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 657,909
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 19.81 13.03 5.53 19.95 15.19 9.39 3.84 198.26%
  QoQ % 52.03% 135.62% -72.28% 31.34% 61.77% 144.53% -
  Horiz. % 515.89% 339.32% 144.01% 519.53% 395.57% 244.53% 100.00%
EPS 0.80 0.76 0.11 0.84 0.80 0.51 0.15 204.95%
  QoQ % 5.26% 590.91% -86.90% 5.00% 56.86% 240.00% -
  Horiz. % 533.33% 506.67% 73.33% 560.00% 533.33% 340.00% 100.00%
DPS 0.00 0.00 0.00 - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1044 0.1040 0.0977 0.0963 0.0980 0.0949 0.0913 9.34%
  QoQ % 0.38% 6.45% 1.45% -1.73% 3.27% 3.94% -
  Horiz. % 114.35% 113.91% 107.01% 105.48% 107.34% 103.94% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

459  476  551  467 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.205+0.015 
 DNEX 0.25+0.035 
 DNEX-WD 0.04+0.02 
 TRIVE 0.01-0.005 
 PHB-WB 0.010.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 IRIS 0.28+0.005 
 PDZ-WB 0.05+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers