Highlights

[NHFATT] QoQ Cumulative Quarter Result on 2010-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-Jul-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Jun-2010  [#2]
Profit Trend QoQ -     131.33%    YoY -     23.46%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 53,710 222,473 167,164 110,393 52,845 203,315 150,420 -49.70%
  QoQ % -75.86% 33.09% 51.43% 108.90% -74.01% 35.16% -
  Horiz. % 35.71% 147.90% 111.13% 73.39% 35.13% 135.16% 100.00%
PBT 7,809 31,304 23,411 16,005 7,190 25,729 23,234 -51.69%
  QoQ % -75.05% 33.71% 46.27% 122.60% -72.05% 10.74% -
  Horiz. % 33.61% 134.73% 100.76% 68.89% 30.95% 110.74% 100.00%
Tax -640 -3,665 -2,222 -1,023 -734 -3,484 -2,200 -56.13%
  QoQ % 82.54% -64.94% -117.20% -39.37% 78.93% -58.36% -
  Horiz. % 29.09% 166.59% 101.00% 46.50% 33.36% 158.36% 100.00%
NP 7,169 27,639 21,189 14,982 6,456 22,245 21,034 -51.24%
  QoQ % -74.06% 30.44% 41.43% 132.06% -70.98% 5.76% -
  Horiz. % 34.08% 131.40% 100.74% 71.23% 30.69% 105.76% 100.00%
NP to SH 7,082 27,254 20,906 14,817 6,405 21,973 20,685 -51.09%
  QoQ % -74.01% 30.36% 41.09% 131.33% -70.85% 6.23% -
  Horiz. % 34.24% 131.76% 101.07% 71.63% 30.96% 106.23% 100.00%
Tax Rate 8.20 % 11.71 % 9.49 % 6.39 % 10.21 % 13.54 % 9.47 % -9.16%
  QoQ % -29.97% 23.39% 48.51% -37.41% -24.59% 42.98% -
  Horiz. % 86.59% 123.65% 100.21% 67.48% 107.81% 142.98% 100.00%
Total Cost 46,541 194,834 145,975 95,411 46,389 181,070 129,386 -49.45%
  QoQ % -76.11% 33.47% 53.00% 105.68% -74.38% 39.95% -
  Horiz. % 35.97% 150.58% 112.82% 73.74% 35.85% 139.95% 100.00%
Net Worth 257,117 249,540 245,731 239,808 237,556 231,452 232,255 7.02%
  QoQ % 3.04% 1.55% 2.47% 0.95% 2.64% -0.35% -
  Horiz. % 110.70% 107.44% 105.80% 103.25% 102.28% 99.65% 100.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 9,771 2,254 - - 9,017 2,254 -
  QoQ % 0.00% 333.42% 0.00% 0.00% 0.00% 299.91% -
  Horiz. % 0.00% 433.33% 99.98% 0.00% 0.00% 399.91% 100.00%
Div Payout % - % 35.85 % 10.78 % - % - % 41.04 % 10.90 % -
  QoQ % 0.00% 232.56% 0.00% 0.00% 0.00% 276.51% -
  Horiz. % 0.00% 328.90% 98.90% 0.00% 0.00% 376.51% 100.00%
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 257,117 249,540 245,731 239,808 237,556 231,452 232,255 7.02%
  QoQ % 3.04% 1.55% 2.47% 0.95% 2.64% -0.35% -
  Horiz. % 110.70% 107.44% 105.80% 103.25% 102.28% 99.65% 100.00%
NOSH 75,180 75,162 75,147 75,175 75,176 75,147 75,163 0.02%
  QoQ % 0.02% 0.02% -0.04% -0.00% 0.04% -0.02% -
  Horiz. % 100.02% 100.00% 99.98% 100.02% 100.02% 99.98% 100.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 13.35 % 12.42 % 12.68 % 13.57 % 12.22 % 10.94 % 13.98 % -3.03%
  QoQ % 7.49% -2.05% -6.56% 11.05% 11.70% -21.75% -
  Horiz. % 95.49% 88.84% 90.70% 97.07% 87.41% 78.25% 100.00%
ROE 2.75 % 10.92 % 8.51 % 6.18 % 2.70 % 9.49 % 8.91 % -54.36%
  QoQ % -74.82% 28.32% 37.70% 128.89% -71.55% 6.51% -
  Horiz. % 30.86% 122.56% 95.51% 69.36% 30.30% 106.51% 100.00%
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 71.44 295.99 222.45 146.85 70.29 270.56 200.12 -49.71%
  QoQ % -75.86% 33.06% 51.48% 108.92% -74.02% 35.20% -
  Horiz. % 35.70% 147.91% 111.16% 73.38% 35.12% 135.20% 100.00%
EPS 9.42 36.26 27.82 19.71 8.52 29.24 27.52 -51.10%
  QoQ % -74.02% 30.34% 41.15% 131.34% -70.86% 6.25% -
  Horiz. % 34.23% 131.76% 101.09% 71.62% 30.96% 106.25% 100.00%
DPS 0.00 13.00 3.00 0.00 0.00 12.00 3.00 -
  QoQ % 0.00% 333.33% 0.00% 0.00% 0.00% 300.00% -
  Horiz. % 0.00% 433.33% 100.00% 0.00% 0.00% 400.00% 100.00%
NAPS 3.4200 3.3200 3.2700 3.1900 3.1600 3.0800 3.0900 7.01%
  QoQ % 3.01% 1.53% 2.51% 0.95% 2.60% -0.32% -
  Horiz. % 110.68% 107.44% 105.83% 103.24% 102.27% 99.68% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 64.97 269.10 202.20 133.53 63.92 245.93 181.95 -49.70%
  QoQ % -75.86% 33.09% 51.43% 108.90% -74.01% 35.16% -
  Horiz. % 35.71% 147.90% 111.13% 73.39% 35.13% 135.16% 100.00%
EPS 8.57 32.97 25.29 17.92 7.75 26.58 25.02 -51.08%
  QoQ % -74.01% 30.37% 41.13% 131.23% -70.84% 6.24% -
  Horiz. % 34.25% 131.77% 101.08% 71.62% 30.98% 106.24% 100.00%
DPS 0.00 11.82 2.73 0.00 0.00 10.91 2.73 -
  QoQ % 0.00% 332.97% 0.00% 0.00% 0.00% 299.63% -
  Horiz. % 0.00% 432.97% 100.00% 0.00% 0.00% 399.63% 100.00%
NAPS 3.1101 3.0184 2.9724 2.9007 2.8735 2.7997 2.8094 7.02%
  QoQ % 3.04% 1.55% 2.47% 0.95% 2.64% -0.35% -
  Horiz. % 110.70% 107.44% 105.80% 103.25% 102.28% 99.65% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.4200 2.3000 2.3200 2.0900 2.2600 2.2500 1.8400 -
P/RPS 3.39 0.78 1.04 1.42 3.22 0.83 0.92 138.76%
  QoQ % 334.62% -25.00% -26.76% -55.90% 287.95% -9.78% -
  Horiz. % 368.48% 84.78% 113.04% 154.35% 350.00% 90.22% 100.00%
P/EPS 25.69 6.34 8.34 10.60 26.53 7.69 6.69 145.42%
  QoQ % 305.21% -23.98% -21.32% -60.05% 244.99% 14.95% -
  Horiz. % 384.01% 94.77% 124.66% 158.45% 396.56% 114.95% 100.00%
EY 3.89 15.77 11.99 9.43 3.77 13.00 14.96 -59.29%
  QoQ % -75.33% 31.53% 27.15% 150.13% -71.00% -13.10% -
  Horiz. % 26.00% 105.41% 80.15% 63.03% 25.20% 86.90% 100.00%
DY 0.00 5.65 1.29 0.00 0.00 5.33 1.63 -
  QoQ % 0.00% 337.98% 0.00% 0.00% 0.00% 226.99% -
  Horiz. % 0.00% 346.63% 79.14% 0.00% 0.00% 326.99% 100.00%
P/NAPS 0.71 0.69 0.71 0.66 0.72 0.73 0.60 11.89%
  QoQ % 2.90% -2.82% 7.58% -8.33% -1.37% 21.67% -
  Horiz. % 118.33% 115.00% 118.33% 110.00% 120.00% 121.67% 100.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 05/05/11 28/02/11 28/10/10 29/07/10 13/05/10 25/02/10 28/10/09 -
Price 2.4900 2.3000 2.4400 2.2900 2.2500 2.4000 1.8700 -
P/RPS 3.49 0.78 1.10 1.56 3.20 0.89 0.93 141.68%
  QoQ % 347.44% -29.09% -29.49% -51.25% 259.55% -4.30% -
  Horiz. % 375.27% 83.87% 118.28% 167.74% 344.09% 95.70% 100.00%
P/EPS 26.43 6.34 8.77 11.62 26.41 8.21 6.80 147.41%
  QoQ % 316.88% -27.71% -24.53% -56.00% 221.68% 20.74% -
  Horiz. % 388.68% 93.24% 128.97% 170.88% 388.38% 120.74% 100.00%
EY 3.78 15.77 11.40 8.61 3.79 12.18 14.72 -59.63%
  QoQ % -76.03% 38.33% 32.40% 127.18% -68.88% -17.26% -
  Horiz. % 25.68% 107.13% 77.45% 58.49% 25.75% 82.74% 100.00%
DY 0.00 5.65 1.23 0.00 0.00 5.00 1.60 -
  QoQ % 0.00% 359.35% 0.00% 0.00% 0.00% 212.50% -
  Horiz. % 0.00% 353.12% 76.88% 0.00% 0.00% 312.50% 100.00%
P/NAPS 0.73 0.69 0.75 0.72 0.71 0.78 0.61 12.73%
  QoQ % 5.80% -8.00% 4.17% 1.41% -8.97% 27.87% -
  Horiz. % 119.67% 113.11% 122.95% 118.03% 116.39% 127.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

429  281  549  742 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 DGB 0.15-0.015 
 PWORTH 0.04-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.420.00 
 HSI-C7K 0.315-0.02 
 VELESTO 0.380.00 
 ISTONE 0.21-0.015 
 FPGROUP 0.54+0.045 
Partners & Brokers