Highlights

[NHFATT] QoQ Cumulative Quarter Result on 2014-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     220.65%    YoY -     -45.88%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 48,199 200,596 153,006 102,757 45,951 210,604 160,842 -55.25%
  QoQ % -75.97% 31.10% 48.90% 123.62% -78.18% 30.94% -
  Horiz. % 29.97% 124.72% 95.13% 63.89% 28.57% 130.94% 100.00%
PBT 5,306 17,900 13,894 9,601 3,492 27,357 25,257 -64.69%
  QoQ % -70.36% 28.83% 44.71% 174.94% -87.24% 8.31% -
  Horiz. % 21.01% 70.87% 55.01% 38.01% 13.83% 108.31% 100.00%
Tax -939 -5,926 -3,353 -1,649 -1,012 -7,208 -5,059 -67.49%
  QoQ % 84.15% -76.74% -103.34% -62.94% 85.96% -42.48% -
  Horiz. % 18.56% 117.14% 66.28% 32.60% 20.00% 142.48% 100.00%
NP 4,367 11,974 10,541 7,952 2,480 20,149 20,198 -64.01%
  QoQ % -63.53% 13.59% 32.56% 220.65% -87.69% -0.24% -
  Horiz. % 21.62% 59.28% 52.19% 39.37% 12.28% 99.76% 100.00%
NP to SH 4,367 11,974 10,541 7,952 2,480 20,149 20,198 -64.01%
  QoQ % -63.53% 13.59% 32.56% 220.65% -87.69% -0.24% -
  Horiz. % 21.62% 59.28% 52.19% 39.37% 12.28% 99.76% 100.00%
Tax Rate 17.70 % 33.11 % 24.13 % 17.18 % 28.98 % 26.35 % 20.03 % -7.92%
  QoQ % -46.54% 37.22% 40.45% -40.72% 9.98% 31.55% -
  Horiz. % 88.37% 165.30% 120.47% 85.77% 144.68% 131.55% 100.00%
Total Cost 43,832 188,622 142,465 94,805 43,471 190,455 140,644 -54.07%
  QoQ % -76.76% 32.40% 50.27% 118.09% -77.18% 35.42% -
  Horiz. % 31.17% 134.11% 101.29% 67.41% 30.91% 135.42% 100.00%
Net Worth 319,417 314,907 313,404 317,914 314,907 313,395 315,659 0.79%
  QoQ % 1.43% 0.48% -1.42% 0.95% 0.48% -0.72% -
  Horiz. % 101.19% 99.76% 99.29% 100.71% 99.76% 99.28% 100.00%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 7,515 2,254 - - 9,018 2,254 -
  QoQ % 0.00% 233.33% 0.00% 0.00% 0.00% 299.99% -
  Horiz. % 0.00% 333.33% 100.00% 0.00% 0.00% 399.99% 100.00%
Div Payout % - % 62.77 % 21.39 % - % - % 44.76 % 11.16 % -
  QoQ % 0.00% 193.45% 0.00% 0.00% 0.00% 301.08% -
  Horiz. % 0.00% 562.46% 191.67% 0.00% 0.00% 401.08% 100.00%
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 319,417 314,907 313,404 317,914 314,907 313,395 315,659 0.79%
  QoQ % 1.43% 0.48% -1.42% 0.95% 0.48% -0.72% -
  Horiz. % 101.19% 99.76% 99.29% 100.71% 99.76% 99.28% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,154 75,157 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 9.06 % 5.97 % 6.89 % 7.74 % 5.40 % 9.57 % 12.56 % -19.58%
  QoQ % 51.76% -13.35% -10.98% 43.33% -43.57% -23.81% -
  Horiz. % 72.13% 47.53% 54.86% 61.62% 42.99% 76.19% 100.00%
ROE 1.37 % 3.80 % 3.36 % 2.50 % 0.79 % 6.43 % 6.40 % -64.25%
  QoQ % -63.95% 13.10% 34.40% 216.46% -87.71% 0.47% -
  Horiz. % 21.41% 59.38% 52.50% 39.06% 12.34% 100.47% 100.00%
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 64.13 266.90 203.58 136.72 61.14 280.23 214.01 -55.25%
  QoQ % -75.97% 31.10% 48.90% 123.62% -78.18% 30.94% -
  Horiz. % 29.97% 124.71% 95.13% 63.88% 28.57% 130.94% 100.00%
EPS 5.81 15.93 14.03 10.58 3.30 26.81 26.87 -64.01%
  QoQ % -63.53% 13.54% 32.61% 220.61% -87.69% -0.22% -
  Horiz. % 21.62% 59.29% 52.21% 39.37% 12.28% 99.78% 100.00%
DPS 0.00 10.00 3.00 0.00 0.00 12.00 3.00 -
  QoQ % 0.00% 233.33% 0.00% 0.00% 0.00% 300.00% -
  Horiz. % 0.00% 333.33% 100.00% 0.00% 0.00% 400.00% 100.00%
NAPS 4.2500 4.1900 4.1700 4.2300 4.1900 4.1700 4.2000 0.79%
  QoQ % 1.43% 0.48% -1.42% 0.95% 0.48% -0.71% -
  Horiz. % 101.19% 99.76% 99.29% 100.71% 99.76% 99.29% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 58.30 242.64 185.08 124.29 55.58 254.75 194.55 -55.25%
  QoQ % -75.97% 31.10% 48.91% 123.62% -78.18% 30.94% -
  Horiz. % 29.97% 124.72% 95.13% 63.89% 28.57% 130.94% 100.00%
EPS 5.28 14.48 12.75 9.62 3.00 24.37 24.43 -64.02%
  QoQ % -63.54% 13.57% 32.54% 220.67% -87.69% -0.25% -
  Horiz. % 21.61% 59.27% 52.19% 39.38% 12.28% 99.75% 100.00%
DPS 0.00 9.09 2.73 0.00 0.00 10.91 2.73 -
  QoQ % 0.00% 232.97% 0.00% 0.00% 0.00% 299.63% -
  Horiz. % 0.00% 332.97% 100.00% 0.00% 0.00% 399.63% 100.00%
NAPS 3.8637 3.8091 3.7909 3.8455 3.8091 3.7908 3.8182 0.79%
  QoQ % 1.43% 0.48% -1.42% 0.96% 0.48% -0.72% -
  Horiz. % 101.19% 99.76% 99.29% 100.71% 99.76% 99.28% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.5000 2.5500 2.7000 2.8000 2.7700 2.8800 2.8500 -
P/RPS 3.90 0.96 1.33 2.05 4.53 1.03 1.33 105.00%
  QoQ % 306.25% -27.82% -35.12% -54.75% 339.81% -22.56% -
  Horiz. % 293.23% 72.18% 100.00% 154.14% 340.60% 77.44% 100.00%
P/EPS 43.03 16.01 19.25 26.46 83.95 10.74 10.60 154.69%
  QoQ % 168.77% -16.83% -27.25% -68.48% 681.66% 1.32% -
  Horiz. % 405.94% 151.04% 181.60% 249.62% 791.98% 101.32% 100.00%
EY 2.32 6.25 5.19 3.78 1.19 9.31 9.43 -60.77%
  QoQ % -62.88% 20.42% 37.30% 217.65% -87.22% -1.27% -
  Horiz. % 24.60% 66.28% 55.04% 40.08% 12.62% 98.73% 100.00%
DY 0.00 3.92 1.11 0.00 0.00 4.17 1.05 -
  QoQ % 0.00% 253.15% 0.00% 0.00% 0.00% 297.14% -
  Horiz. % 0.00% 373.33% 105.71% 0.00% 0.00% 397.14% 100.00%
P/NAPS 0.59 0.61 0.65 0.66 0.66 0.69 0.68 -9.04%
  QoQ % -3.28% -6.15% -1.52% 0.00% -4.35% 1.47% -
  Horiz. % 86.76% 89.71% 95.59% 97.06% 97.06% 101.47% 100.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 05/05/15 27/02/15 24/11/14 29/08/14 29/05/14 26/02/14 25/11/13 -
Price 2.4300 2.5700 2.7500 2.7700 2.8300 2.7300 3.0500 -
P/RPS 3.79 0.96 1.35 2.03 4.63 0.97 1.43 91.63%
  QoQ % 294.79% -28.89% -33.50% -56.16% 377.32% -32.17% -
  Horiz. % 265.03% 67.13% 94.41% 141.96% 323.78% 67.83% 100.00%
P/EPS 41.82 16.13 19.61 26.18 85.76 10.18 11.35 138.75%
  QoQ % 159.27% -17.75% -25.10% -69.47% 742.44% -10.31% -
  Horiz. % 368.46% 142.11% 172.78% 230.66% 755.59% 89.69% 100.00%
EY 2.39 6.20 5.10 3.82 1.17 9.82 8.81 -58.13%
  QoQ % -61.45% 21.57% 33.51% 226.50% -88.09% 11.46% -
  Horiz. % 27.13% 70.37% 57.89% 43.36% 13.28% 111.46% 100.00%
DY 0.00 3.89 1.09 0.00 0.00 4.40 0.98 -
  QoQ % 0.00% 256.88% 0.00% 0.00% 0.00% 348.98% -
  Horiz. % 0.00% 396.94% 111.22% 0.00% 0.00% 448.98% 100.00%
P/NAPS 0.57 0.61 0.66 0.65 0.68 0.65 0.73 -15.22%
  QoQ % -6.56% -7.58% 1.54% -4.41% 4.62% -10.96% -
  Horiz. % 78.08% 83.56% 90.41% 89.04% 93.15% 89.04% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers