Highlights

[NHFATT] QoQ Cumulative Quarter Result on 2016-06-30 [#2]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-Jul-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     157.32%    YoY -     47.92%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 62,473 231,894 169,081 114,602 54,642 207,226 153,029 -44.94%
  QoQ % -73.06% 37.15% 47.54% 109.73% -73.63% 35.42% -
  Horiz. % 40.82% 151.54% 110.49% 74.89% 35.71% 135.42% 100.00%
PBT 8,610 36,810 23,707 15,890 5,971 26,570 21,408 -45.48%
  QoQ % -76.61% 55.27% 49.19% 166.12% -77.53% 24.11% -
  Horiz. % 40.22% 171.95% 110.74% 74.22% 27.89% 124.11% 100.00%
Tax -1,239 -6,820 -3,208 -1,802 -496 -7,320 -6,646 -67.33%
  QoQ % 81.83% -112.59% -78.02% -263.31% 93.22% -10.14% -
  Horiz. % 18.64% 102.62% 48.27% 27.11% 7.46% 110.14% 100.00%
NP 7,371 29,990 20,499 14,088 5,475 19,250 14,762 -37.03%
  QoQ % -75.42% 46.30% 45.51% 157.32% -71.56% 30.40% -
  Horiz. % 49.93% 203.16% 138.86% 95.43% 37.09% 130.40% 100.00%
NP to SH 7,371 29,990 20,499 14,088 5,475 19,250 14,762 -37.03%
  QoQ % -75.42% 46.30% 45.51% 157.32% -71.56% 30.40% -
  Horiz. % 49.93% 203.16% 138.86% 95.43% 37.09% 130.40% 100.00%
Tax Rate 14.39 % 18.53 % 13.53 % 11.34 % 8.31 % 27.55 % 31.04 % -40.07%
  QoQ % -22.34% 36.95% 19.31% 36.46% -69.84% -11.24% -
  Horiz. % 46.36% 59.70% 43.59% 36.53% 26.77% 88.76% 100.00%
Total Cost 55,102 201,904 148,582 100,514 49,167 187,976 138,267 -45.82%
  QoQ % -72.71% 35.89% 47.82% 104.43% -73.84% 35.95% -
  Horiz. % 39.85% 146.02% 107.46% 72.70% 35.56% 135.95% 100.00%
Net Worth 379,542 372,778 366,766 341,964 333,697 329,939 326,181 10.62%
  QoQ % 1.81% 1.64% 7.25% 2.48% 1.14% 1.15% -
  Horiz. % 116.36% 114.29% 112.44% 104.84% 102.30% 101.15% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 10,521 2,254 - - 8,267 2,254 -
  QoQ % 0.00% 366.67% 0.00% 0.00% 0.00% 266.67% -
  Horiz. % 0.00% 466.67% 100.00% 0.00% 0.00% 366.67% 100.00%
Div Payout % - % 35.08 % 11.00 % - % - % 42.95 % 15.27 % -
  QoQ % 0.00% 218.91% 0.00% 0.00% 0.00% 181.27% -
  Horiz. % 0.00% 229.73% 72.04% 0.00% 0.00% 281.27% 100.00%
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 379,542 372,778 366,766 341,964 333,697 329,939 326,181 10.62%
  QoQ % 1.81% 1.64% 7.25% 2.48% 1.14% 1.15% -
  Horiz. % 116.36% 114.29% 112.44% 104.84% 102.30% 101.15% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 11.80 % 12.93 % 12.12 % 12.29 % 10.02 % 9.29 % 9.65 % 14.34%
  QoQ % -8.74% 6.68% -1.38% 22.65% 7.86% -3.73% -
  Horiz. % 122.28% 133.99% 125.60% 127.36% 103.83% 96.27% 100.00%
ROE 1.94 % 8.04 % 5.59 % 4.12 % 1.64 % 5.83 % 4.53 % -43.15%
  QoQ % -75.87% 43.83% 35.68% 151.22% -71.87% 28.70% -
  Horiz. % 42.83% 177.48% 123.40% 90.95% 36.20% 128.70% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 83.12 308.55 224.97 152.48 72.70 275.72 203.61 -44.94%
  QoQ % -73.06% 37.15% 47.54% 109.74% -73.63% 35.42% -
  Horiz. % 40.82% 151.54% 110.49% 74.89% 35.71% 135.42% 100.00%
EPS 9.81 39.90 27.27 18.74 7.28 25.61 19.64 -37.02%
  QoQ % -75.41% 46.31% 45.52% 157.42% -71.57% 30.40% -
  Horiz. % 49.95% 203.16% 138.85% 95.42% 37.07% 130.40% 100.00%
DPS 0.00 14.00 3.00 0.00 0.00 11.00 3.00 -
  QoQ % 0.00% 366.67% 0.00% 0.00% 0.00% 266.67% -
  Horiz. % 0.00% 466.67% 100.00% 0.00% 0.00% 366.67% 100.00%
NAPS 5.0500 4.9600 4.8800 4.5500 4.4400 4.3900 4.3400 10.62%
  QoQ % 1.81% 1.64% 7.25% 2.48% 1.14% 1.15% -
  Horiz. % 116.36% 114.29% 112.44% 104.84% 102.30% 101.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 75.57 280.50 204.52 138.62 66.09 250.66 185.10 -44.94%
  QoQ % -73.06% 37.15% 47.54% 109.74% -73.63% 35.42% -
  Horiz. % 40.83% 151.54% 110.49% 74.89% 35.71% 135.42% 100.00%
EPS 8.92 36.28 24.80 17.04 6.62 23.28 17.86 -37.02%
  QoQ % -75.41% 46.29% 45.54% 157.40% -71.56% 30.35% -
  Horiz. % 49.94% 203.14% 138.86% 95.41% 37.07% 130.35% 100.00%
DPS 0.00 12.73 2.73 0.00 0.00 10.00 2.73 -
  QoQ % 0.00% 366.30% 0.00% 0.00% 0.00% 266.30% -
  Horiz. % 0.00% 466.30% 100.00% 0.00% 0.00% 366.30% 100.00%
NAPS 4.5909 4.5091 4.4364 4.1364 4.0364 3.9909 3.9455 10.62%
  QoQ % 1.81% 1.64% 7.25% 2.48% 1.14% 1.15% -
  Horiz. % 116.36% 114.28% 112.44% 104.84% 102.30% 101.15% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 3.8000 3.2400 3.1400 2.7600 2.6000 2.8000 2.2900 -
P/RPS 4.57 1.05 1.40 1.81 3.58 1.02 1.12 155.13%
  QoQ % 335.24% -25.00% -22.65% -49.44% 250.98% -8.93% -
  Horiz. % 408.04% 93.75% 125.00% 161.61% 319.64% 91.07% 100.00%
P/EPS 38.75 8.12 11.51 14.72 35.69 10.93 11.66 122.53%
  QoQ % 377.22% -29.45% -21.81% -58.76% 226.53% -6.26% -
  Horiz. % 332.33% 69.64% 98.71% 126.24% 306.09% 93.74% 100.00%
EY 2.58 12.32 8.69 6.79 2.80 9.15 8.58 -55.08%
  QoQ % -79.06% 41.77% 27.98% 142.50% -69.40% 6.64% -
  Horiz. % 30.07% 143.59% 101.28% 79.14% 32.63% 106.64% 100.00%
DY 0.00 4.32 0.96 0.00 0.00 3.93 1.31 -
  QoQ % 0.00% 350.00% 0.00% 0.00% 0.00% 200.00% -
  Horiz. % 0.00% 329.77% 73.28% 0.00% 0.00% 300.00% 100.00%
P/NAPS 0.75 0.65 0.64 0.61 0.59 0.64 0.53 26.02%
  QoQ % 15.38% 1.56% 4.92% 3.39% -7.81% 20.75% -
  Horiz. % 141.51% 122.64% 120.75% 115.09% 111.32% 120.75% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 16/05/17 27/02/17 07/11/16 29/07/16 24/05/16 23/02/16 24/11/15 -
Price 4.0900 3.5000 3.2000 2.8000 2.7500 2.7000 2.7000 -
P/RPS 4.92 1.13 1.42 1.84 3.78 0.98 1.33 139.00%
  QoQ % 335.40% -20.42% -22.83% -51.32% 285.71% -26.32% -
  Horiz. % 369.92% 84.96% 106.77% 138.35% 284.21% 73.68% 100.00%
P/EPS 41.70 8.77 11.73 14.94 37.75 10.54 13.75 109.38%
  QoQ % 375.48% -25.23% -21.49% -60.42% 258.16% -23.35% -
  Horiz. % 303.27% 63.78% 85.31% 108.65% 274.55% 76.65% 100.00%
EY 2.40 11.40 8.52 6.69 2.65 9.49 7.27 -52.20%
  QoQ % -78.95% 33.80% 27.35% 152.45% -72.08% 30.54% -
  Horiz. % 33.01% 156.81% 117.19% 92.02% 36.45% 130.54% 100.00%
DY 0.00 4.00 0.94 0.00 0.00 4.07 1.11 -
  QoQ % 0.00% 325.53% 0.00% 0.00% 0.00% 266.67% -
  Horiz. % 0.00% 360.36% 84.68% 0.00% 0.00% 366.67% 100.00%
P/NAPS 0.81 0.71 0.66 0.62 0.62 0.62 0.62 19.49%
  QoQ % 14.08% 7.58% 6.45% 0.00% 0.00% 0.00% -
  Horiz. % 130.65% 114.52% 106.45% 100.00% 100.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

338  386  529  765 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.145+0.015 
 ARMADA 0.515-0.03 
 NETX 0.020.00 
 EKOVEST 0.855+0.04 
 FINTEC 0.07-0.01 
 KNM 0.40-0.01 
 SEACERA 0.38-0.11 
 MYEG 1.21+0.04 
 ALAM-WA 0.07+0.005 
 IWCITY 0.95+0.045 
Partners & Brokers