Highlights

[NHFATT] QoQ Cumulative Quarter Result on 2010-09-30 [#3]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 28-Oct-2010
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2010
Quarter 30-Sep-2010  [#3]
Profit Trend QoQ -     41.09%    YoY -     1.07%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 113,043 53,710 222,473 167,164 110,393 52,845 203,315 -32.46%
  QoQ % 110.47% -75.86% 33.09% 51.43% 108.90% -74.01% -
  Horiz. % 55.60% 26.42% 109.42% 82.22% 54.30% 25.99% 100.00%
PBT 15,955 7,809 31,304 23,411 16,005 7,190 25,729 -27.34%
  QoQ % 104.32% -75.05% 33.71% 46.27% 122.60% -72.05% -
  Horiz. % 62.01% 30.35% 121.67% 90.99% 62.21% 27.95% 100.00%
Tax -1,635 -640 -3,665 -2,222 -1,023 -734 -3,484 -39.69%
  QoQ % -155.47% 82.54% -64.94% -117.20% -39.37% 78.93% -
  Horiz. % 46.93% 18.37% 105.20% 63.78% 29.36% 21.07% 100.00%
NP 14,320 7,169 27,639 21,189 14,982 6,456 22,245 -25.51%
  QoQ % 99.75% -74.06% 30.44% 41.43% 132.06% -70.98% -
  Horiz. % 64.37% 32.23% 124.25% 95.25% 67.35% 29.02% 100.00%
NP to SH 14,151 7,082 27,254 20,906 14,817 6,405 21,973 -25.48%
  QoQ % 99.82% -74.01% 30.36% 41.09% 131.33% -70.85% -
  Horiz. % 64.40% 32.23% 124.03% 95.14% 67.43% 29.15% 100.00%
Tax Rate 10.25 % 8.20 % 11.71 % 9.49 % 6.39 % 10.21 % 13.54 % -16.98%
  QoQ % 25.00% -29.97% 23.39% 48.51% -37.41% -24.59% -
  Horiz. % 75.70% 60.56% 86.48% 70.09% 47.19% 75.41% 100.00%
Total Cost 98,723 46,541 194,834 145,975 95,411 46,389 181,070 -33.33%
  QoQ % 112.12% -76.11% 33.47% 53.00% 105.68% -74.38% -
  Horiz. % 54.52% 25.70% 107.60% 80.62% 52.69% 25.62% 100.00%
Net Worth 256,266 257,117 249,540 245,731 239,808 237,556 231,452 7.05%
  QoQ % -0.33% 3.04% 1.55% 2.47% 0.95% 2.64% -
  Horiz. % 110.72% 111.09% 107.81% 106.17% 103.61% 102.64% 100.00%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 9,771 2,254 - - 9,017 -
  QoQ % 0.00% 0.00% 333.42% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 108.36% 25.00% 0.00% 0.00% 100.00%
Div Payout % - % - % 35.85 % 10.78 % - % - % 41.04 % -
  QoQ % 0.00% 0.00% 232.56% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 87.35% 26.27% 0.00% 0.00% 100.00%
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 256,266 257,117 249,540 245,731 239,808 237,556 231,452 7.05%
  QoQ % -0.33% 3.04% 1.55% 2.47% 0.95% 2.64% -
  Horiz. % 110.72% 111.09% 107.81% 106.17% 103.61% 102.64% 100.00%
NOSH 75,151 75,180 75,162 75,147 75,175 75,176 75,147 0.00%
  QoQ % -0.04% 0.02% 0.02% -0.04% -0.00% 0.04% -
  Horiz. % 100.01% 100.04% 100.02% 100.00% 100.04% 100.04% 100.00%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 12.67 % 13.35 % 12.42 % 12.68 % 13.57 % 12.22 % 10.94 % 10.31%
  QoQ % -5.09% 7.49% -2.05% -6.56% 11.05% 11.70% -
  Horiz. % 115.81% 122.03% 113.53% 115.90% 124.04% 111.70% 100.00%
ROE 5.52 % 2.75 % 10.92 % 8.51 % 6.18 % 2.70 % 9.49 % -30.39%
  QoQ % 100.73% -74.82% 28.32% 37.70% 128.89% -71.55% -
  Horiz. % 58.17% 28.98% 115.07% 89.67% 65.12% 28.45% 100.00%
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 150.42 71.44 295.99 222.45 146.85 70.29 270.56 -32.46%
  QoQ % 110.55% -75.86% 33.06% 51.48% 108.92% -74.02% -
  Horiz. % 55.60% 26.40% 109.40% 82.22% 54.28% 25.98% 100.00%
EPS 18.83 9.42 36.26 27.82 19.71 8.52 29.24 -25.49%
  QoQ % 99.89% -74.02% 30.34% 41.15% 131.34% -70.86% -
  Horiz. % 64.40% 32.22% 124.01% 95.14% 67.41% 29.14% 100.00%
DPS 0.00 0.00 13.00 3.00 0.00 0.00 12.00 -
  QoQ % 0.00% 0.00% 333.33% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 108.33% 25.00% 0.00% 0.00% 100.00%
NAPS 3.4100 3.4200 3.3200 3.2700 3.1900 3.1600 3.0800 7.04%
  QoQ % -0.29% 3.01% 1.53% 2.51% 0.95% 2.60% -
  Horiz. % 110.71% 111.04% 107.79% 106.17% 103.57% 102.60% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 136.74 64.97 269.10 202.20 133.53 63.92 245.93 -32.46%
  QoQ % 110.47% -75.86% 33.09% 51.43% 108.90% -74.01% -
  Horiz. % 55.60% 26.42% 109.42% 82.22% 54.30% 25.99% 100.00%
EPS 17.12 8.57 32.97 25.29 17.92 7.75 26.58 -25.48%
  QoQ % 99.77% -74.01% 30.37% 41.13% 131.23% -70.84% -
  Horiz. % 64.41% 32.24% 124.04% 95.15% 67.42% 29.16% 100.00%
DPS 0.00 0.00 11.82 2.73 0.00 0.00 10.91 -
  QoQ % 0.00% 0.00% 332.97% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 108.34% 25.02% 0.00% 0.00% 100.00%
NAPS 3.0998 3.1101 3.0184 2.9724 2.9007 2.8735 2.7997 7.04%
  QoQ % -0.33% 3.04% 1.55% 2.47% 0.95% 2.64% -
  Horiz. % 110.72% 111.09% 107.81% 106.17% 103.61% 102.64% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 2.3200 2.4200 2.3000 2.3200 2.0900 2.2600 2.2500 -
P/RPS 1.54 3.39 0.78 1.04 1.42 3.22 0.83 51.17%
  QoQ % -54.57% 334.62% -25.00% -26.76% -55.90% 287.95% -
  Horiz. % 185.54% 408.43% 93.98% 125.30% 171.08% 387.95% 100.00%
P/EPS 12.32 25.69 6.34 8.34 10.60 26.53 7.69 37.03%
  QoQ % -52.04% 305.21% -23.98% -21.32% -60.05% 244.99% -
  Horiz. % 160.21% 334.07% 82.44% 108.45% 137.84% 344.99% 100.00%
EY 8.12 3.89 15.77 11.99 9.43 3.77 13.00 -26.99%
  QoQ % 108.74% -75.33% 31.53% 27.15% 150.13% -71.00% -
  Horiz. % 62.46% 29.92% 121.31% 92.23% 72.54% 29.00% 100.00%
DY 0.00 0.00 5.65 1.29 0.00 0.00 5.33 -
  QoQ % 0.00% 0.00% 337.98% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 106.00% 24.20% 0.00% 0.00% 100.00%
P/NAPS 0.68 0.71 0.69 0.71 0.66 0.72 0.73 -4.63%
  QoQ % -4.23% 2.90% -2.82% 7.58% -8.33% -1.37% -
  Horiz. % 93.15% 97.26% 94.52% 97.26% 90.41% 98.63% 100.00%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 28/07/11 05/05/11 28/02/11 28/10/10 29/07/10 13/05/10 25/02/10 -
Price 2.3100 2.4900 2.3000 2.4400 2.2900 2.2500 2.4000 -
P/RPS 1.54 3.49 0.78 1.10 1.56 3.20 0.89 44.27%
  QoQ % -55.87% 347.44% -29.09% -29.49% -51.25% 259.55% -
  Horiz. % 173.03% 392.13% 87.64% 123.60% 175.28% 359.55% 100.00%
P/EPS 12.27 26.43 6.34 8.77 11.62 26.41 8.21 30.81%
  QoQ % -53.58% 316.88% -27.71% -24.53% -56.00% 221.68% -
  Horiz. % 149.45% 321.92% 77.22% 106.82% 141.53% 321.68% 100.00%
EY 8.15 3.78 15.77 11.40 8.61 3.79 12.18 -23.55%
  QoQ % 115.61% -76.03% 38.33% 32.40% 127.18% -68.88% -
  Horiz. % 66.91% 31.03% 129.47% 93.60% 70.69% 31.12% 100.00%
DY 0.00 0.00 5.65 1.23 0.00 0.00 5.00 -
  QoQ % 0.00% 0.00% 359.35% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 113.00% 24.60% 0.00% 0.00% 100.00%
P/NAPS 0.68 0.73 0.69 0.75 0.72 0.71 0.78 -8.76%
  QoQ % -6.85% 5.80% -8.00% 4.17% 1.41% -8.97% -
  Horiz. % 87.18% 93.59% 88.46% 96.15% 92.31% 91.03% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

463  260  476  1063 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.265-0.005 
 KHEESAN 0.48+0.125 
 HSI-C7K 0.24+0.01 
 TDM 0.245+0.02 
 PARLO 0.14+0.025 
 SLVEST 0.905+0.035 
 ARMADA 0.495+0.015 
 SCNWOLF 0.29+0.02 
 MUDAJYA 0.415+0.02 
 INSAS-WB 0.010.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. ANOTHER STOCK PICK THAT MAY RALLY FROM TODAY ONWARDS! The Best Tips
2. 【建造不平凡】——OKA Investman 投资侠
3. Daily technical highlights – (JAKS,FRONTKN) Kenanga Research & Investment
4. REDTONE AGM HIGHLIGHT firerain collection
5. Stocks on Radar - JAKS Resources (4723) AmInvest Research Reports
6. Technical Buy - TEKSENG (7200) PublicInvest Research
7. Does London Biscuit worth anything? kcchongnz kcchongnz blog
8. Daily technical highlights – (FPGROUP,RSAWIT) Kenanga Research & Investment
Partners & Brokers