Highlights

[NHFATT] QoQ Cumulative Quarter Result on 2017-09-30 [#3]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 06-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     29.56%    YoY -     -37.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 125,593 60,099 250,606 187,140 124,134 62,473 231,894 -33.63%
  QoQ % 108.98% -76.02% 33.91% 50.76% 98.70% -73.06% -
  Horiz. % 54.16% 25.92% 108.07% 80.70% 53.53% 26.94% 100.00%
PBT 6,792 2,757 24,413 15,446 11,542 8,610 36,810 -67.69%
  QoQ % 146.35% -88.71% 58.05% 33.82% 34.05% -76.61% -
  Horiz. % 18.45% 7.49% 66.32% 41.96% 31.36% 23.39% 100.00%
Tax -2,091 -931 -4,085 -2,616 -1,639 -1,239 -6,820 -54.63%
  QoQ % -124.60% 77.21% -56.15% -59.61% -32.28% 81.83% -
  Horiz. % 30.66% 13.65% 59.90% 38.36% 24.03% 18.17% 100.00%
NP 4,701 1,826 20,328 12,830 9,903 7,371 29,990 -71.03%
  QoQ % 157.45% -91.02% 58.44% 29.56% 34.35% -75.42% -
  Horiz. % 15.68% 6.09% 67.78% 42.78% 33.02% 24.58% 100.00%
NP to SH 4,701 1,826 20,328 12,830 9,903 7,371 29,990 -71.03%
  QoQ % 157.45% -91.02% 58.44% 29.56% 34.35% -75.42% -
  Horiz. % 15.68% 6.09% 67.78% 42.78% 33.02% 24.58% 100.00%
Tax Rate 30.79 % 33.77 % 16.73 % 16.94 % 14.20 % 14.39 % 18.53 % 40.42%
  QoQ % -8.82% 101.85% -1.24% 19.30% -1.32% -22.34% -
  Horiz. % 166.16% 182.25% 90.29% 91.42% 76.63% 77.66% 100.00%
Total Cost 120,892 58,273 230,278 174,310 114,231 55,102 201,904 -29.03%
  QoQ % 107.46% -74.69% 32.11% 52.59% 107.31% -72.71% -
  Horiz. % 59.88% 28.86% 114.05% 86.33% 56.58% 27.29% 100.00%
Net Worth 430,724 427,643 426,891 378,039 382,549 379,542 372,778 10.14%
  QoQ % 0.72% 0.18% 12.92% -1.18% 0.79% 1.81% -
  Horiz. % 115.54% 114.72% 114.52% 101.41% 102.62% 101.81% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 8,267 2,254 - - 10,521 -
  QoQ % 0.00% 0.00% 266.67% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 78.57% 21.43% 0.00% 0.00% 100.00%
Div Payout % - % - % 40.67 % 17.57 % - % - % 35.08 % -
  QoQ % 0.00% 0.00% 131.47% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 115.93% 50.09% 0.00% 0.00% 100.00%
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 430,724 427,643 426,891 378,039 382,549 379,542 372,778 10.14%
  QoQ % 0.72% 0.18% 12.92% -1.18% 0.79% 1.81% -
  Horiz. % 115.54% 114.72% 114.52% 101.41% 102.62% 101.81% 100.00%
NOSH 82,672 75,157 75,157 75,157 75,157 75,157 75,157 6.58%
  QoQ % 10.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.74 % 3.04 % 8.11 % 6.86 % 7.98 % 11.80 % 12.93 % -56.36%
  QoQ % 23.03% -62.52% 18.22% -14.04% -32.37% -8.74% -
  Horiz. % 28.92% 23.51% 62.72% 53.05% 61.72% 91.26% 100.00%
ROE 1.09 % 0.43 % 4.76 % 3.39 % 2.59 % 1.94 % 8.04 % -73.71%
  QoQ % 153.49% -90.97% 40.41% 30.89% 33.51% -75.87% -
  Horiz. % 13.56% 5.35% 59.20% 42.16% 32.21% 24.13% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 151.92 79.96 333.44 249.00 165.17 83.12 308.55 -37.73%
  QoQ % 89.99% -76.02% 33.91% 50.75% 98.71% -73.06% -
  Horiz. % 49.24% 25.91% 108.07% 80.70% 53.53% 26.94% 100.00%
EPS 5.69 2.43 27.05 17.07 13.18 9.81 39.90 -72.80%
  QoQ % 134.16% -91.02% 58.47% 29.51% 34.35% -75.41% -
  Horiz. % 14.26% 6.09% 67.79% 42.78% 33.03% 24.59% 100.00%
DPS 0.00 0.00 11.00 3.00 0.00 0.00 14.00 -
  QoQ % 0.00% 0.00% 266.67% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 78.57% 21.43% 0.00% 0.00% 100.00%
NAPS 5.2100 5.6900 5.6800 5.0300 5.0900 5.0500 4.9600 3.34%
  QoQ % -8.44% 0.18% 12.92% -1.18% 0.79% 1.81% -
  Horiz. % 105.04% 114.72% 114.52% 101.41% 102.62% 101.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 151.92 72.70 303.13 226.36 150.15 75.57 280.50 -33.63%
  QoQ % 108.97% -76.02% 33.92% 50.76% 98.69% -73.06% -
  Horiz. % 54.16% 25.92% 108.07% 80.70% 53.53% 26.94% 100.00%
EPS 5.69 2.21 24.59 15.52 11.98 8.92 36.28 -71.02%
  QoQ % 157.47% -91.01% 58.44% 29.55% 34.30% -75.41% -
  Horiz. % 15.68% 6.09% 67.78% 42.78% 33.02% 24.59% 100.00%
DPS 0.00 0.00 10.00 2.73 0.00 0.00 12.73 -
  QoQ % 0.00% 0.00% 266.30% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 78.55% 21.45% 0.00% 0.00% 100.00%
NAPS 5.2100 5.1728 5.1637 4.5728 4.6273 4.5909 4.5091 10.14%
  QoQ % 0.72% 0.18% 12.92% -1.18% 0.79% 1.81% -
  Horiz. % 115.54% 114.72% 114.52% 101.41% 102.62% 101.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 3.2500 3.3200 3.3800 3.4000 4.3300 3.8000 3.2400 -
P/RPS 2.14 4.15 1.01 1.37 2.62 4.57 1.05 60.96%
  QoQ % -48.43% 310.89% -26.28% -47.71% -42.67% 335.24% -
  Horiz. % 203.81% 395.24% 96.19% 130.48% 249.52% 435.24% 100.00%
P/EPS 57.16 136.65 12.50 19.92 32.86 38.75 8.12 268.62%
  QoQ % -58.17% 993.20% -37.25% -39.38% -15.20% 377.22% -
  Horiz. % 703.94% 1,682.88% 153.94% 245.32% 404.68% 477.22% 100.00%
EY 1.75 0.73 8.00 5.02 3.04 2.58 12.32 -72.87%
  QoQ % 139.73% -90.88% 59.36% 65.13% 17.83% -79.06% -
  Horiz. % 14.20% 5.93% 64.94% 40.75% 24.68% 20.94% 100.00%
DY 0.00 0.00 3.25 0.88 0.00 0.00 4.32 -
  QoQ % 0.00% 0.00% 269.32% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 75.23% 20.37% 0.00% 0.00% 100.00%
P/NAPS 0.62 0.58 0.60 0.68 0.85 0.75 0.65 -3.11%
  QoQ % 6.90% -3.33% -11.76% -20.00% 13.33% 15.38% -
  Horiz. % 95.38% 89.23% 92.31% 104.62% 130.77% 115.38% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/07/18 14/05/18 27/02/18 06/11/17 27/07/17 16/05/17 27/02/17 -
Price 3.1000 3.4100 3.2600 3.5400 4.3400 4.0900 3.5000 -
P/RPS 2.04 4.26 0.98 1.42 2.63 4.92 1.13 48.42%
  QoQ % -52.11% 334.69% -30.99% -46.01% -46.54% 335.40% -
  Horiz. % 180.53% 376.99% 86.73% 125.66% 232.74% 435.40% 100.00%
P/EPS 54.52 140.35 12.05 20.74 32.94 41.70 8.77 239.23%
  QoQ % -61.15% 1,064.73% -41.90% -37.04% -21.01% 375.48% -
  Horiz. % 621.66% 1,600.34% 137.40% 236.49% 375.60% 475.48% 100.00%
EY 1.83 0.71 8.30 4.82 3.04 2.40 11.40 -70.56%
  QoQ % 157.75% -91.45% 72.20% 58.55% 26.67% -78.95% -
  Horiz. % 16.05% 6.23% 72.81% 42.28% 26.67% 21.05% 100.00%
DY 0.00 0.00 3.37 0.85 0.00 0.00 4.00 -
  QoQ % 0.00% 0.00% 296.47% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 84.25% 21.25% 0.00% 0.00% 100.00%
P/NAPS 0.60 0.60 0.57 0.70 0.85 0.81 0.71 -10.64%
  QoQ % 0.00% 5.26% -18.57% -17.65% 4.94% 14.08% -
  Horiz. % 84.51% 84.51% 80.28% 98.59% 119.72% 114.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


TOP ARTICLES

1. PELIKAN (5231) An Asset Play now unlocking its Value by Asset Disposal and giving out 20 Sen Special Dividend, Calvin Tan THE INVESTMENT APPROACH OF CALVIN TAN
2. Serba Dinamik securities trade suspended from 2.30pm on Friday until further notice save malaysia!
3. THREE-A RESOURCES BERHAD [0012] - UNDERVALUE STOCK THAT YOU SHOULD PAY ATTENTION The Thinker Touch
4. MYEG – Slightly Bigger-than-expected Placement KL Trader Investment Research Articles
5. Kossan Rubber - Share price back to pre-pandemic level AmInvest Research Reports
6. Supermax Corporation - Hit by CBP WRO Kenanga Research & Investment
7. Supermax seeking clarity from US Customs and Border Protection on Withhold Release Order issuance save malaysia!
8. Evening Market Summary - 22 Oct 2021 KLSE Traders Update and Ideas
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

441  399  636  801 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SERBADK 0.35-0.02 
 SAPNRG 0.1050.00 
 OPCOM 1.33+0.20 
 VC 0.09+0.01 
 KNM 0.220.00 
 JADI 0.10-0.01 
 THETA 1.32+0.18 
 NWP 0.29-0.005 
 HIAPTEK 0.64-0.01 
 SCIB 0.405-0.025 
PARTNERS & BROKERS