Highlights

[NHFATT] QoQ Cumulative Quarter Result on 2017-09-30 [#3]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 06-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     29.56%    YoY -     -37.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 125,593 60,099 250,606 187,140 124,134 62,473 231,894 -33.63%
  QoQ % 108.98% -76.02% 33.91% 50.76% 98.70% -73.06% -
  Horiz. % 54.16% 25.92% 108.07% 80.70% 53.53% 26.94% 100.00%
PBT 6,792 2,757 24,413 15,446 11,542 8,610 36,810 -67.69%
  QoQ % 146.35% -88.71% 58.05% 33.82% 34.05% -76.61% -
  Horiz. % 18.45% 7.49% 66.32% 41.96% 31.36% 23.39% 100.00%
Tax -2,091 -931 -4,085 -2,616 -1,639 -1,239 -6,820 -54.63%
  QoQ % -124.60% 77.21% -56.15% -59.61% -32.28% 81.83% -
  Horiz. % 30.66% 13.65% 59.90% 38.36% 24.03% 18.17% 100.00%
NP 4,701 1,826 20,328 12,830 9,903 7,371 29,990 -71.03%
  QoQ % 157.45% -91.02% 58.44% 29.56% 34.35% -75.42% -
  Horiz. % 15.68% 6.09% 67.78% 42.78% 33.02% 24.58% 100.00%
NP to SH 4,701 1,826 20,328 12,830 9,903 7,371 29,990 -71.03%
  QoQ % 157.45% -91.02% 58.44% 29.56% 34.35% -75.42% -
  Horiz. % 15.68% 6.09% 67.78% 42.78% 33.02% 24.58% 100.00%
Tax Rate 30.79 % 33.77 % 16.73 % 16.94 % 14.20 % 14.39 % 18.53 % 40.42%
  QoQ % -8.82% 101.85% -1.24% 19.30% -1.32% -22.34% -
  Horiz. % 166.16% 182.25% 90.29% 91.42% 76.63% 77.66% 100.00%
Total Cost 120,892 58,273 230,278 174,310 114,231 55,102 201,904 -29.03%
  QoQ % 107.46% -74.69% 32.11% 52.59% 107.31% -72.71% -
  Horiz. % 59.88% 28.86% 114.05% 86.33% 56.58% 27.29% 100.00%
Net Worth 430,724 427,643 426,891 378,039 382,549 379,542 372,778 10.14%
  QoQ % 0.72% 0.18% 12.92% -1.18% 0.79% 1.81% -
  Horiz. % 115.54% 114.72% 114.52% 101.41% 102.62% 101.81% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 8,267 2,254 - - 10,521 -
  QoQ % 0.00% 0.00% 266.67% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 78.57% 21.43% 0.00% 0.00% 100.00%
Div Payout % - % - % 40.67 % 17.57 % - % - % 35.08 % -
  QoQ % 0.00% 0.00% 131.47% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 115.93% 50.09% 0.00% 0.00% 100.00%
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 430,724 427,643 426,891 378,039 382,549 379,542 372,778 10.14%
  QoQ % 0.72% 0.18% 12.92% -1.18% 0.79% 1.81% -
  Horiz. % 115.54% 114.72% 114.52% 101.41% 102.62% 101.81% 100.00%
NOSH 82,672 75,157 75,157 75,157 75,157 75,157 75,157 6.58%
  QoQ % 10.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 110.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.74 % 3.04 % 8.11 % 6.86 % 7.98 % 11.80 % 12.93 % -56.36%
  QoQ % 23.03% -62.52% 18.22% -14.04% -32.37% -8.74% -
  Horiz. % 28.92% 23.51% 62.72% 53.05% 61.72% 91.26% 100.00%
ROE 1.09 % 0.43 % 4.76 % 3.39 % 2.59 % 1.94 % 8.04 % -73.71%
  QoQ % 153.49% -90.97% 40.41% 30.89% 33.51% -75.87% -
  Horiz. % 13.56% 5.35% 59.20% 42.16% 32.21% 24.13% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 151.92 79.96 333.44 249.00 165.17 83.12 308.55 -37.73%
  QoQ % 89.99% -76.02% 33.91% 50.75% 98.71% -73.06% -
  Horiz. % 49.24% 25.91% 108.07% 80.70% 53.53% 26.94% 100.00%
EPS 5.69 2.43 27.05 17.07 13.18 9.81 39.90 -72.80%
  QoQ % 134.16% -91.02% 58.47% 29.51% 34.35% -75.41% -
  Horiz. % 14.26% 6.09% 67.79% 42.78% 33.03% 24.59% 100.00%
DPS 0.00 0.00 11.00 3.00 0.00 0.00 14.00 -
  QoQ % 0.00% 0.00% 266.67% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 78.57% 21.43% 0.00% 0.00% 100.00%
NAPS 5.2100 5.6900 5.6800 5.0300 5.0900 5.0500 4.9600 3.34%
  QoQ % -8.44% 0.18% 12.92% -1.18% 0.79% 1.81% -
  Horiz. % 105.04% 114.72% 114.52% 101.41% 102.62% 101.81% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,654
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 151.92 72.70 303.13 226.36 150.15 75.57 280.50 -33.63%
  QoQ % 108.97% -76.02% 33.92% 50.76% 98.69% -73.06% -
  Horiz. % 54.16% 25.92% 108.07% 80.70% 53.53% 26.94% 100.00%
EPS 5.69 2.21 24.59 15.52 11.98 8.92 36.28 -71.02%
  QoQ % 157.47% -91.01% 58.44% 29.55% 34.30% -75.41% -
  Horiz. % 15.68% 6.09% 67.78% 42.78% 33.02% 24.59% 100.00%
DPS 0.00 0.00 10.00 2.73 0.00 0.00 12.73 -
  QoQ % 0.00% 0.00% 266.30% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 78.55% 21.45% 0.00% 0.00% 100.00%
NAPS 5.2100 5.1728 5.1637 4.5728 4.6273 4.5909 4.5091 10.14%
  QoQ % 0.72% 0.18% 12.92% -1.18% 0.79% 1.81% -
  Horiz. % 115.54% 114.72% 114.52% 101.41% 102.62% 101.81% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 3.2500 3.3200 3.3800 3.4000 4.3300 3.8000 3.2400 -
P/RPS 2.14 4.15 1.01 1.37 2.62 4.57 1.05 60.96%
  QoQ % -48.43% 310.89% -26.28% -47.71% -42.67% 335.24% -
  Horiz. % 203.81% 395.24% 96.19% 130.48% 249.52% 435.24% 100.00%
P/EPS 57.16 136.65 12.50 19.92 32.86 38.75 8.12 268.62%
  QoQ % -58.17% 993.20% -37.25% -39.38% -15.20% 377.22% -
  Horiz. % 703.94% 1,682.88% 153.94% 245.32% 404.68% 477.22% 100.00%
EY 1.75 0.73 8.00 5.02 3.04 2.58 12.32 -72.87%
  QoQ % 139.73% -90.88% 59.36% 65.13% 17.83% -79.06% -
  Horiz. % 14.20% 5.93% 64.94% 40.75% 24.68% 20.94% 100.00%
DY 0.00 0.00 3.25 0.88 0.00 0.00 4.32 -
  QoQ % 0.00% 0.00% 269.32% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 75.23% 20.37% 0.00% 0.00% 100.00%
P/NAPS 0.62 0.58 0.60 0.68 0.85 0.75 0.65 -3.11%
  QoQ % 6.90% -3.33% -11.76% -20.00% 13.33% 15.38% -
  Horiz. % 95.38% 89.23% 92.31% 104.62% 130.77% 115.38% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/07/18 14/05/18 27/02/18 06/11/17 27/07/17 16/05/17 27/02/17 -
Price 3.1000 3.4100 3.2600 3.5400 4.3400 4.0900 3.5000 -
P/RPS 2.04 4.26 0.98 1.42 2.63 4.92 1.13 48.42%
  QoQ % -52.11% 334.69% -30.99% -46.01% -46.54% 335.40% -
  Horiz. % 180.53% 376.99% 86.73% 125.66% 232.74% 435.40% 100.00%
P/EPS 54.52 140.35 12.05 20.74 32.94 41.70 8.77 239.23%
  QoQ % -61.15% 1,064.73% -41.90% -37.04% -21.01% 375.48% -
  Horiz. % 621.66% 1,600.34% 137.40% 236.49% 375.60% 475.48% 100.00%
EY 1.83 0.71 8.30 4.82 3.04 2.40 11.40 -70.56%
  QoQ % 157.75% -91.45% 72.20% 58.55% 26.67% -78.95% -
  Horiz. % 16.05% 6.23% 72.81% 42.28% 26.67% 21.05% 100.00%
DY 0.00 0.00 3.37 0.85 0.00 0.00 4.00 -
  QoQ % 0.00% 0.00% 296.47% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 84.25% 21.25% 0.00% 0.00% 100.00%
P/NAPS 0.60 0.60 0.57 0.70 0.85 0.81 0.71 -10.64%
  QoQ % 0.00% 5.26% -18.57% -17.65% 4.94% 14.08% -
  Horiz. % 84.51% 84.51% 80.28% 98.59% 119.72% 114.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

327  306  557  720 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.185-0.01 
 SAPNRG 0.335-0.01 
 MYEG 1.40+0.07 
 MTRONIC-OR 0.0050.00 
 SAPNRG-WA 0.13-0.015 
 HSI-C5A 0.27-0.01 
 NAIM 1.17+0.14 
 SEACERA 0.340.00 
 IRIS 0.15+0.005 
 PERDANA 0.405-0.005 
Partners & Brokers