Highlights

[NHFATT] QoQ Cumulative Quarter Result on 2018-09-30 [#3]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 08-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     95.30%    YoY -     -28.44%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 62,115 257,018 193,782 125,593 60,099 250,606 187,140 -52.09%
  QoQ % -75.83% 32.63% 54.29% 108.98% -76.02% 33.91% -
  Horiz. % 33.19% 137.34% 103.55% 67.11% 32.11% 133.91% 100.00%
PBT 2,529 19,321 13,009 6,792 2,757 24,413 15,446 -70.10%
  QoQ % -86.91% 48.52% 91.53% 146.35% -88.71% 58.05% -
  Horiz. % 16.37% 125.09% 84.22% 43.97% 17.85% 158.05% 100.00%
Tax -524 -5,313 -3,828 -2,091 -931 -4,085 -2,616 -65.80%
  QoQ % 90.14% -38.79% -83.07% -124.60% 77.21% -56.15% -
  Horiz. % 20.03% 203.10% 146.33% 79.93% 35.59% 156.15% 100.00%
NP 2,005 14,008 9,181 4,701 1,826 20,328 12,830 -71.02%
  QoQ % -85.69% 52.58% 95.30% 157.45% -91.02% 58.44% -
  Horiz. % 15.63% 109.18% 71.56% 36.64% 14.23% 158.44% 100.00%
NP to SH 2,005 14,008 9,181 4,701 1,826 20,328 12,830 -71.02%
  QoQ % -85.69% 52.58% 95.30% 157.45% -91.02% 58.44% -
  Horiz. % 15.63% 109.18% 71.56% 36.64% 14.23% 158.44% 100.00%
Tax Rate 20.72 % 27.50 % 29.43 % 30.79 % 33.77 % 16.73 % 16.94 % 14.39%
  QoQ % -24.65% -6.56% -4.42% -8.82% 101.85% -1.24% -
  Horiz. % 122.31% 162.34% 173.73% 181.76% 199.35% 98.76% 100.00%
Total Cost 60,110 243,010 184,601 120,892 58,273 230,278 174,310 -50.86%
  QoQ % -75.26% 31.64% 52.70% 107.46% -74.69% 32.11% -
  Horiz. % 34.48% 139.41% 105.90% 69.35% 33.43% 132.11% 100.00%
Net Worth 458,002 456,349 429,071 430,724 427,643 426,891 378,039 13.66%
  QoQ % 0.36% 6.36% -0.38% 0.72% 0.18% 12.92% -
  Horiz. % 121.15% 120.71% 113.50% 113.94% 113.12% 112.92% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 8,267 2,480 - - 8,267 2,254 -
  QoQ % 0.00% 233.33% 0.00% 0.00% 0.00% 266.67% -
  Horiz. % 0.00% 366.66% 110.00% 0.00% 0.00% 366.67% 100.00%
Div Payout % - % 59.02 % 27.01 % - % - % 40.67 % 17.57 % -
  QoQ % 0.00% 118.51% 0.00% 0.00% 0.00% 131.47% -
  Horiz. % 0.00% 335.91% 153.73% 0.00% 0.00% 231.47% 100.00%
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 458,002 456,349 429,071 430,724 427,643 426,891 378,039 13.66%
  QoQ % 0.36% 6.36% -0.38% 0.72% 0.18% 12.92% -
  Horiz. % 121.15% 120.71% 113.50% 113.94% 113.12% 112.92% 100.00%
NOSH 82,672 82,672 82,672 82,672 75,157 75,157 75,157 6.57%
  QoQ % 0.00% -0.00% 0.00% 10.00% 0.00% 0.00% -
  Horiz. % 110.00% 110.00% 110.00% 110.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.23 % 5.45 % 4.74 % 3.74 % 3.04 % 8.11 % 6.86 % -39.50%
  QoQ % -40.73% 14.98% 26.74% 23.03% -62.52% 18.22% -
  Horiz. % 47.08% 79.45% 69.10% 54.52% 44.31% 118.22% 100.00%
ROE 0.44 % 3.07 % 2.14 % 1.09 % 0.43 % 4.76 % 3.39 % -74.40%
  QoQ % -85.67% 43.46% 96.33% 153.49% -90.97% 40.41% -
  Horiz. % 12.98% 90.56% 63.13% 32.15% 12.68% 140.41% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 75.13 310.89 234.40 151.92 79.96 333.44 249.00 -55.05%
  QoQ % -75.83% 32.63% 54.29% 89.99% -76.02% 33.91% -
  Horiz. % 30.17% 124.86% 94.14% 61.01% 32.11% 133.91% 100.00%
EPS 2.43 16.94 11.11 5.69 2.43 27.05 17.07 -72.77%
  QoQ % -85.66% 52.48% 95.25% 134.16% -91.02% 58.47% -
  Horiz. % 14.24% 99.24% 65.08% 33.33% 14.24% 158.47% 100.00%
DPS 0.00 10.00 3.00 0.00 0.00 11.00 3.00 -
  QoQ % 0.00% 233.33% 0.00% 0.00% 0.00% 266.67% -
  Horiz. % 0.00% 333.33% 100.00% 0.00% 0.00% 366.67% 100.00%
NAPS 5.5400 5.5200 5.1900 5.2100 5.6900 5.6800 5.0300 6.66%
  QoQ % 0.36% 6.36% -0.38% -8.44% 0.18% 12.92% -
  Horiz. % 110.14% 109.74% 103.18% 103.58% 113.12% 112.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 75.13 310.89 234.40 151.92 72.70 303.13 226.36 -52.09%
  QoQ % -75.83% 32.63% 54.29% 108.97% -76.02% 33.92% -
  Horiz. % 33.19% 137.34% 103.55% 67.11% 32.12% 133.92% 100.00%
EPS 2.43 16.94 11.11 5.69 2.21 24.59 15.52 -70.98%
  QoQ % -85.66% 52.48% 95.25% 157.47% -91.01% 58.44% -
  Horiz. % 15.66% 109.15% 71.59% 36.66% 14.24% 158.44% 100.00%
DPS 0.00 10.00 3.00 0.00 0.00 10.00 2.73 -
  QoQ % 0.00% 233.33% 0.00% 0.00% 0.00% 266.30% -
  Horiz. % 0.00% 366.30% 109.89% 0.00% 0.00% 366.30% 100.00%
NAPS 5.5400 5.5200 5.1900 5.2100 5.1728 5.1637 4.5728 13.66%
  QoQ % 0.36% 6.36% -0.38% 0.72% 0.18% 12.92% -
  Horiz. % 121.15% 120.71% 113.50% 113.93% 113.12% 112.92% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.6800 2.7000 2.8400 3.2500 3.3200 3.3800 3.4000 -
P/RPS 3.57 0.87 1.21 2.14 4.15 1.01 1.37 89.47%
  QoQ % 310.34% -28.10% -43.46% -48.43% 310.89% -26.28% -
  Horiz. % 260.58% 63.50% 88.32% 156.20% 302.92% 73.72% 100.00%
P/EPS 110.50 15.93 25.57 57.16 136.65 12.50 19.92 213.69%
  QoQ % 593.66% -37.70% -55.27% -58.17% 993.20% -37.25% -
  Horiz. % 554.72% 79.97% 128.36% 286.95% 685.99% 62.75% 100.00%
EY 0.90 6.28 3.91 1.75 0.73 8.00 5.02 -68.24%
  QoQ % -85.67% 60.61% 123.43% 139.73% -90.88% 59.36% -
  Horiz. % 17.93% 125.10% 77.89% 34.86% 14.54% 159.36% 100.00%
DY 0.00 3.70 1.06 0.00 0.00 3.25 0.88 -
  QoQ % 0.00% 249.06% 0.00% 0.00% 0.00% 269.32% -
  Horiz. % 0.00% 420.45% 120.45% 0.00% 0.00% 369.32% 100.00%
P/NAPS 0.48 0.49 0.55 0.62 0.58 0.60 0.68 -20.74%
  QoQ % -2.04% -10.91% -11.29% 6.90% -3.33% -11.76% -
  Horiz. % 70.59% 72.06% 80.88% 91.18% 85.29% 88.24% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 25/02/19 08/11/18 30/07/18 14/05/18 27/02/18 06/11/17 -
Price 2.6300 2.8500 2.7500 3.1000 3.4100 3.2600 3.5400 -
P/RPS 3.50 0.92 1.17 2.04 4.26 0.98 1.42 82.57%
  QoQ % 280.43% -21.37% -42.65% -52.11% 334.69% -30.99% -
  Horiz. % 246.48% 64.79% 82.39% 143.66% 300.00% 69.01% 100.00%
P/EPS 108.44 16.82 24.76 54.52 140.35 12.05 20.74 201.55%
  QoQ % 544.71% -32.07% -54.59% -61.15% 1,064.73% -41.90% -
  Horiz. % 522.85% 81.10% 119.38% 262.87% 676.71% 58.10% 100.00%
EY 0.92 5.95 4.04 1.83 0.71 8.30 4.82 -66.88%
  QoQ % -84.54% 47.28% 120.77% 157.75% -91.45% 72.20% -
  Horiz. % 19.09% 123.44% 83.82% 37.97% 14.73% 172.20% 100.00%
DY 0.00 3.51 1.09 0.00 0.00 3.37 0.85 -
  QoQ % 0.00% 222.02% 0.00% 0.00% 0.00% 296.47% -
  Horiz. % 0.00% 412.94% 128.24% 0.00% 0.00% 396.47% 100.00%
P/NAPS 0.47 0.52 0.53 0.60 0.60 0.57 0.70 -23.34%
  QoQ % -9.62% -1.89% -11.67% 0.00% 5.26% -18.57% -
  Horiz. % 67.14% 74.29% 75.71% 85.71% 85.71% 81.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

351  269  527  746 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PHB-WB 0.0050.00 
 HSI-C5J 0.245-0.01 
 HSI-C5P 0.345+0.005 
 LAMBO 0.0650.00 
 IMPIANA 0.040.00 
 VS 1.09-0.03 
 HSI-H6Q 0.285-0.015 
 VELESTO 0.300.00 
 FOCUS 0.18+0.02 
 XINGHE 0.03+0.005 

TOP ARTICLES

1. WILL THIS STOCK GET LIMIT UP? Invest Smart Way
2. THIS STOCK IS TOO CHEAP TO IGNORE Invest Smart Way
3. AirAsia opens RedBeat digital arm to investors ahead of possible IPO Good Articles to Share
4. AirAsia Group - AAG to Thrive HLBank Research Highlights
5. Mplus Market Pulse - 26 Jun 2019 M+ Online Research Articles
6. E.A. Technique (M) Berhad - Too Cheap To Ignore PublicInvest Research
7. This One Habit Will Make You Poor Forever Good Articles to Share
8. VS Industry Berhad - As Expected PublicInvest Research
Partners & Brokers