Highlights

[NHFATT] QoQ Cumulative Quarter Result on 2016-12-31 [#4]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 27-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     46.30%    YoY -     55.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 187,140 124,134 62,473 231,894 169,081 114,602 54,642 127.04%
  QoQ % 50.76% 98.70% -73.06% 37.15% 47.54% 109.73% -
  Horiz. % 342.48% 227.18% 114.33% 424.39% 309.43% 209.73% 100.00%
PBT 15,446 11,542 8,610 36,810 23,707 15,890 5,971 88.33%
  QoQ % 33.82% 34.05% -76.61% 55.27% 49.19% 166.12% -
  Horiz. % 258.68% 193.30% 144.20% 616.48% 397.04% 266.12% 100.00%
Tax -2,616 -1,639 -1,239 -6,820 -3,208 -1,802 -496 202.69%
  QoQ % -59.61% -32.28% 81.83% -112.59% -78.02% -263.31% -
  Horiz. % 527.42% 330.44% 249.80% 1,375.00% 646.77% 363.31% 100.00%
NP 12,830 9,903 7,371 29,990 20,499 14,088 5,475 76.33%
  QoQ % 29.56% 34.35% -75.42% 46.30% 45.51% 157.32% -
  Horiz. % 234.34% 180.88% 134.63% 547.76% 374.41% 257.32% 100.00%
NP to SH 12,830 9,903 7,371 29,990 20,499 14,088 5,475 76.33%
  QoQ % 29.56% 34.35% -75.42% 46.30% 45.51% 157.32% -
  Horiz. % 234.34% 180.88% 134.63% 547.76% 374.41% 257.32% 100.00%
Tax Rate 16.94 % 14.20 % 14.39 % 18.53 % 13.53 % 11.34 % 8.31 % 60.70%
  QoQ % 19.30% -1.32% -22.34% 36.95% 19.31% 36.46% -
  Horiz. % 203.85% 170.88% 173.16% 222.98% 162.82% 136.46% 100.00%
Total Cost 174,310 114,231 55,102 201,904 148,582 100,514 49,167 132.33%
  QoQ % 52.59% 107.31% -72.71% 35.89% 47.82% 104.43% -
  Horiz. % 354.53% 232.33% 112.07% 410.65% 302.20% 204.43% 100.00%
Net Worth 378,039 382,549 379,542 372,778 366,766 341,964 333,697 8.67%
  QoQ % -1.18% 0.79% 1.81% 1.64% 7.25% 2.48% -
  Horiz. % 113.29% 114.64% 113.74% 111.71% 109.91% 102.48% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 2,254 - - 10,521 2,254 - - -
  QoQ % 0.00% 0.00% 0.00% 366.67% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 466.67% 100.00% - -
Div Payout % 17.57 % - % - % 35.08 % 11.00 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 218.91% 0.00% 0.00% -
  Horiz. % 159.73% 0.00% 0.00% 318.91% 100.00% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 378,039 382,549 379,542 372,778 366,766 341,964 333,697 8.67%
  QoQ % -1.18% 0.79% 1.81% 1.64% 7.25% 2.48% -
  Horiz. % 113.29% 114.64% 113.74% 111.71% 109.91% 102.48% 100.00%
NOSH 75,157 75,157 75,157 75,157 75,157 75,157 75,157 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.86 % 7.98 % 11.80 % 12.93 % 12.12 % 12.29 % 10.02 % -22.30%
  QoQ % -14.04% -32.37% -8.74% 6.68% -1.38% 22.65% -
  Horiz. % 68.46% 79.64% 117.76% 129.04% 120.96% 122.65% 100.00%
ROE 3.39 % 2.59 % 1.94 % 8.04 % 5.59 % 4.12 % 1.64 % 62.20%
  QoQ % 30.89% 33.51% -75.87% 43.83% 35.68% 151.22% -
  Horiz. % 206.71% 157.93% 118.29% 490.24% 340.85% 251.22% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 249.00 165.17 83.12 308.55 224.97 152.48 72.70 127.05%
  QoQ % 50.75% 98.71% -73.06% 37.15% 47.54% 109.74% -
  Horiz. % 342.50% 227.19% 114.33% 424.42% 309.45% 209.74% 100.00%
EPS 17.07 13.18 9.81 39.90 27.27 18.74 7.28 76.40%
  QoQ % 29.51% 34.35% -75.41% 46.31% 45.52% 157.42% -
  Horiz. % 234.48% 181.04% 134.75% 548.08% 374.59% 257.42% 100.00%
DPS 3.00 0.00 0.00 14.00 3.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 366.67% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 466.67% 100.00% - -
NAPS 5.0300 5.0900 5.0500 4.9600 4.8800 4.5500 4.4400 8.67%
  QoQ % -1.18% 0.79% 1.81% 1.64% 7.25% 2.48% -
  Horiz. % 113.29% 114.64% 113.74% 111.71% 109.91% 102.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 226.36 150.15 75.57 280.50 204.52 138.62 66.09 127.05%
  QoQ % 50.76% 98.69% -73.06% 37.15% 47.54% 109.74% -
  Horiz. % 342.50% 227.19% 114.34% 424.42% 309.46% 209.74% 100.00%
EPS 15.52 11.98 8.92 36.28 24.80 17.04 6.62 76.39%
  QoQ % 29.55% 34.30% -75.41% 46.29% 45.54% 157.40% -
  Horiz. % 234.44% 180.97% 134.74% 548.04% 374.62% 257.40% 100.00%
DPS 2.73 0.00 0.00 12.73 2.73 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 366.30% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 466.30% 100.00% - -
NAPS 4.5728 4.6273 4.5909 4.5091 4.4364 4.1364 4.0364 8.67%
  QoQ % -1.18% 0.79% 1.81% 1.64% 7.25% 2.48% -
  Horiz. % 113.29% 114.64% 113.74% 111.71% 109.91% 102.48% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.4000 4.3300 3.8000 3.2400 3.1400 2.7600 2.6000 -
P/RPS 1.37 2.62 4.57 1.05 1.40 1.81 3.58 -47.26%
  QoQ % -47.71% -42.67% 335.24% -25.00% -22.65% -49.44% -
  Horiz. % 38.27% 73.18% 127.65% 29.33% 39.11% 50.56% 100.00%
P/EPS 19.92 32.86 38.75 8.12 11.51 14.72 35.69 -32.19%
  QoQ % -39.38% -15.20% 377.22% -29.45% -21.81% -58.76% -
  Horiz. % 55.81% 92.07% 108.57% 22.75% 32.25% 41.24% 100.00%
EY 5.02 3.04 2.58 12.32 8.69 6.79 2.80 47.53%
  QoQ % 65.13% 17.83% -79.06% 41.77% 27.98% 142.50% -
  Horiz. % 179.29% 108.57% 92.14% 440.00% 310.36% 242.50% 100.00%
DY 0.88 0.00 0.00 4.32 0.96 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 350.00% 0.00% 0.00% -
  Horiz. % 91.67% 0.00% 0.00% 450.00% 100.00% - -
P/NAPS 0.68 0.85 0.75 0.65 0.64 0.61 0.59 9.92%
  QoQ % -20.00% 13.33% 15.38% 1.56% 4.92% 3.39% -
  Horiz. % 115.25% 144.07% 127.12% 110.17% 108.47% 103.39% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 06/11/17 27/07/17 16/05/17 27/02/17 07/11/16 29/07/16 24/05/16 -
Price 3.5400 4.3400 4.0900 3.5000 3.2000 2.8000 2.7500 -
P/RPS 1.42 2.63 4.92 1.13 1.42 1.84 3.78 -47.91%
  QoQ % -46.01% -46.54% 335.40% -20.42% -22.83% -51.32% -
  Horiz. % 37.57% 69.58% 130.16% 29.89% 37.57% 48.68% 100.00%
P/EPS 20.74 32.94 41.70 8.77 11.73 14.94 37.75 -32.90%
  QoQ % -37.04% -21.01% 375.48% -25.23% -21.49% -60.42% -
  Horiz. % 54.94% 87.26% 110.46% 23.23% 31.07% 39.58% 100.00%
EY 4.82 3.04 2.40 11.40 8.52 6.69 2.65 48.95%
  QoQ % 58.55% 26.67% -78.95% 33.80% 27.35% 152.45% -
  Horiz. % 181.89% 114.72% 90.57% 430.19% 321.51% 252.45% 100.00%
DY 0.85 0.00 0.00 4.00 0.94 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 325.53% 0.00% 0.00% -
  Horiz. % 90.43% 0.00% 0.00% 425.53% 100.00% - -
P/NAPS 0.70 0.85 0.81 0.71 0.66 0.62 0.62 8.42%
  QoQ % -17.65% 4.94% 14.08% 7.58% 6.45% 0.00% -
  Horiz. % 112.90% 137.10% 130.65% 114.52% 106.45% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1972 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7550.00 
 KOTRA 1.810.00 
 UCREST 0.1450.00 
 PINEAPP 0.320.00 
 PUC 0.050.00 
 WILLOW 0.510.00 
 POS-C37 0.0450.00 
 IRIS 0.140.00 
 BTECH 0.220.00 
 3A 0.7450.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers