Highlights

[NHFATT] QoQ Cumulative Quarter Result on 2019-03-31 [#1]

Stock [NHFATT]: NEW HOONG FATT HOLDINGS BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     -85.69%    YoY -     9.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 276,126 206,395 134,311 62,115 257,018 193,782 125,593 68.84%
  QoQ % 33.79% 53.67% 116.23% -75.83% 32.63% 54.29% -
  Horiz. % 219.86% 164.34% 106.94% 49.46% 204.64% 154.29% 100.00%
PBT 18,763 14,438 7,891 2,529 19,321 13,009 6,792 96.52%
  QoQ % 29.96% 82.97% 212.02% -86.91% 48.52% 91.53% -
  Horiz. % 276.25% 212.57% 116.18% 37.23% 284.47% 191.53% 100.00%
Tax -3,892 -3,165 -1,572 -524 -5,313 -3,828 -2,091 51.14%
  QoQ % -22.97% -101.34% -200.00% 90.14% -38.79% -83.07% -
  Horiz. % 186.13% 151.36% 75.18% 25.06% 254.09% 183.07% 100.00%
NP 14,871 11,273 6,319 2,005 14,008 9,181 4,701 115.04%
  QoQ % 31.92% 78.40% 215.16% -85.69% 52.58% 95.30% -
  Horiz. % 316.34% 239.80% 134.42% 42.65% 297.98% 195.30% 100.00%
NP to SH 14,871 11,273 6,319 2,005 14,008 9,181 4,701 115.04%
  QoQ % 31.92% 78.40% 215.16% -85.69% 52.58% 95.30% -
  Horiz. % 316.34% 239.80% 134.42% 42.65% 297.98% 195.30% 100.00%
Tax Rate 20.74 % 21.92 % 19.92 % 20.72 % 27.50 % 29.43 % 30.79 % -23.10%
  QoQ % -5.38% 10.04% -3.86% -24.65% -6.56% -4.42% -
  Horiz. % 67.36% 71.19% 64.70% 67.29% 89.31% 95.58% 100.00%
Total Cost 261,255 195,122 127,992 60,110 243,010 184,601 120,892 66.92%
  QoQ % 33.89% 52.45% 112.93% -75.26% 31.64% 52.70% -
  Horiz. % 216.11% 161.40% 105.87% 49.72% 201.01% 152.70% 100.00%
Net Worth 463,789 462,136 462,963 458,002 456,349 429,071 430,724 5.04%
  QoQ % 0.36% -0.18% 1.08% 0.36% 6.36% -0.38% -
  Horiz. % 107.68% 107.29% 107.48% 106.33% 105.95% 99.62% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 8,267 2,480 - - 8,267 2,480 - -
  QoQ % 233.33% 0.00% 0.00% 0.00% 233.33% 0.00% -
  Horiz. % 333.33% 100.00% 0.00% 0.00% 333.33% 100.00% -
Div Payout % 55.59 % 22.00 % - % - % 59.02 % 27.01 % - % -
  QoQ % 152.68% 0.00% 0.00% 0.00% 118.51% 0.00% -
  Horiz. % 205.81% 81.45% 0.00% 0.00% 218.51% 100.00% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 463,789 462,136 462,963 458,002 456,349 429,071 430,724 5.04%
  QoQ % 0.36% -0.18% 1.08% 0.36% 6.36% -0.38% -
  Horiz. % 107.68% 107.29% 107.48% 106.33% 105.95% 99.62% 100.00%
NOSH 82,672 82,672 82,672 82,672 82,672 82,672 82,672 -0.00%
  QoQ % 0.00% 0.00% 0.00% 0.00% -0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.39 % 5.46 % 4.70 % 3.23 % 5.45 % 4.74 % 3.74 % 27.50%
  QoQ % -1.28% 16.17% 45.51% -40.73% 14.98% 26.74% -
  Horiz. % 144.12% 145.99% 125.67% 86.36% 145.72% 126.74% 100.00%
ROE 3.21 % 2.44 % 1.36 % 0.44 % 3.07 % 2.14 % 1.09 % 105.05%
  QoQ % 31.56% 79.41% 209.09% -85.67% 43.46% 96.33% -
  Horiz. % 294.50% 223.85% 124.77% 40.37% 281.65% 196.33% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 334.00 249.66 162.46 75.13 310.89 234.40 151.92 68.84%
  QoQ % 33.78% 53.67% 116.24% -75.83% 32.63% 54.29% -
  Horiz. % 219.85% 164.34% 106.94% 49.45% 204.64% 154.29% 100.00%
EPS 17.99 13.64 7.64 2.43 16.94 11.11 5.69 114.97%
  QoQ % 31.89% 78.53% 214.40% -85.66% 52.48% 95.25% -
  Horiz. % 316.17% 239.72% 134.27% 42.71% 297.72% 195.25% 100.00%
DPS 10.00 3.00 0.00 0.00 10.00 3.00 0.00 -
  QoQ % 233.33% 0.00% 0.00% 0.00% 233.33% 0.00% -
  Horiz. % 333.33% 100.00% 0.00% 0.00% 333.33% 100.00% -
NAPS 5.6100 5.5900 5.6000 5.5400 5.5200 5.1900 5.2100 5.04%
  QoQ % 0.36% -0.18% 1.08% 0.36% 6.36% -0.38% -
  Horiz. % 107.68% 107.29% 107.49% 106.33% 105.95% 99.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 82,672
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 334.00 249.66 162.46 75.13 310.89 234.40 151.92 68.84%
  QoQ % 33.78% 53.67% 116.24% -75.83% 32.63% 54.29% -
  Horiz. % 219.85% 164.34% 106.94% 49.45% 204.64% 154.29% 100.00%
EPS 17.99 13.64 7.64 2.43 16.94 11.11 5.69 114.97%
  QoQ % 31.89% 78.53% 214.40% -85.66% 52.48% 95.25% -
  Horiz. % 316.17% 239.72% 134.27% 42.71% 297.72% 195.25% 100.00%
DPS 10.00 3.00 0.00 0.00 10.00 3.00 0.00 -
  QoQ % 233.33% 0.00% 0.00% 0.00% 233.33% 0.00% -
  Horiz. % 333.33% 100.00% 0.00% 0.00% 333.33% 100.00% -
NAPS 5.6100 5.5900 5.6000 5.5400 5.5200 5.1900 5.2100 5.04%
  QoQ % 0.36% -0.18% 1.08% 0.36% 6.36% -0.38% -
  Horiz. % 107.68% 107.29% 107.49% 106.33% 105.95% 99.62% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.6900 2.7500 2.6300 2.6800 2.7000 2.8400 3.2500 -
P/RPS 0.81 1.10 1.62 3.57 0.87 1.21 2.14 -47.58%
  QoQ % -26.36% -32.10% -54.62% 310.34% -28.10% -43.46% -
  Horiz. % 37.85% 51.40% 75.70% 166.82% 40.65% 56.54% 100.00%
P/EPS 14.95 20.17 34.41 110.50 15.93 25.57 57.16 -59.00%
  QoQ % -25.88% -41.38% -68.86% 593.66% -37.70% -55.27% -
  Horiz. % 26.15% 35.29% 60.20% 193.32% 27.87% 44.73% 100.00%
EY 6.69 4.96 2.91 0.90 6.28 3.91 1.75 143.89%
  QoQ % 34.88% 70.45% 223.33% -85.67% 60.61% 123.43% -
  Horiz. % 382.29% 283.43% 166.29% 51.43% 358.86% 223.43% 100.00%
DY 3.72 1.09 0.00 0.00 3.70 1.06 0.00 -
  QoQ % 241.28% 0.00% 0.00% 0.00% 249.06% 0.00% -
  Horiz. % 350.94% 102.83% 0.00% 0.00% 349.06% 100.00% -
P/NAPS 0.48 0.49 0.47 0.48 0.49 0.55 0.62 -15.65%
  QoQ % -2.04% 4.26% -2.08% -2.04% -10.91% -11.29% -
  Horiz. % 77.42% 79.03% 75.81% 77.42% 79.03% 88.71% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 08/11/19 26/08/19 29/05/19 25/02/19 08/11/18 30/07/18 -
Price 2.5200 2.6500 2.4800 2.6300 2.8500 2.7500 3.1000 -
P/RPS 0.75 1.06 1.53 3.50 0.92 1.17 2.04 -48.59%
  QoQ % -29.25% -30.72% -56.29% 280.43% -21.37% -42.65% -
  Horiz. % 36.76% 51.96% 75.00% 171.57% 45.10% 57.35% 100.00%
P/EPS 14.01 19.43 32.45 108.44 16.82 24.76 54.52 -59.48%
  QoQ % -27.90% -40.12% -70.08% 544.71% -32.07% -54.59% -
  Horiz. % 25.70% 35.64% 59.52% 198.90% 30.85% 45.41% 100.00%
EY 7.14 5.15 3.08 0.92 5.95 4.04 1.83 147.22%
  QoQ % 38.64% 67.21% 234.78% -84.54% 47.28% 120.77% -
  Horiz. % 390.16% 281.42% 168.31% 50.27% 325.14% 220.77% 100.00%
DY 3.97 1.13 0.00 0.00 3.51 1.09 0.00 -
  QoQ % 251.33% 0.00% 0.00% 0.00% 222.02% 0.00% -
  Horiz. % 364.22% 103.67% 0.00% 0.00% 322.02% 100.00% -
P/NAPS 0.45 0.47 0.44 0.47 0.52 0.53 0.60 -17.41%
  QoQ % -4.26% 6.82% -6.38% -9.62% -1.89% -11.67% -
  Horiz. % 75.00% 78.33% 73.33% 78.33% 86.67% 88.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

215  225  536  1536 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GIIB-OR 0.0050.00 
 ENCORP 0.335+0.01 
 FOCUS 0.040.00 
 ATTA-WB 0.135+0.085 
 YB 0.605+0.04 
 QES 0.90+0.01 
 VSOLAR 0.0150.00 
 SERBADK 0.3950.00 
 SKPRES-WB 0.205-0.01 
 HSI-CIK 0.16-0.015 
PARTNERS & BROKERS