Highlights

[OCR] QoQ Cumulative Quarter Result on 2008-04-30 [#3]

Stock [OCR]: OCR GROUP BHD
Announcement Date 24-Jun-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2008
Quarter 30-Apr-2008  [#3]
Profit Trend QoQ -     48.50%    YoY -     27.73%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 CAGR
Revenue 11,040 4,770 24,523 18,666 11,897 6,252 6,252 57.33%
  QoQ % 131.45% -80.55% 31.38% 56.90% 90.29% 0.00% -
  Horiz. % 176.58% 76.30% 392.24% 298.56% 190.29% 100.00% 100.00%
PBT -1,417 -948 -709 -550 -1,068 -264 -264 281.58%
  QoQ % -49.47% -33.71% -28.91% 48.50% -304.55% 0.00% -
  Horiz. % 536.74% 359.09% 268.56% 208.33% 404.55% 100.00% 100.00%
Tax 0 0 -222 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% 100.00% - - - -
NP -1,417 -948 -931 -550 -1,068 -264 -264 281.58%
  QoQ % -49.47% -1.83% -69.27% 48.50% -304.55% 0.00% -
  Horiz. % 536.74% 359.09% 352.65% 208.33% 404.55% 100.00% 100.00%
NP to SH -1,417 -948 -931 -550 -1,068 -264 -264 281.58%
  QoQ % -49.47% -1.83% -69.27% 48.50% -304.55% 0.00% -
  Horiz. % 536.74% 359.09% 352.65% 208.33% 404.55% 100.00% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 12,457 5,718 25,454 19,216 12,965 6,516 6,516 67.60%
  QoQ % 117.86% -77.54% 32.46% 48.21% 98.97% 0.00% -
  Horiz. % 191.18% 87.75% 390.64% 294.90% 198.97% 100.00% 100.00%
Net Worth 15,240 16,074 16,882 17,238 16,890 - 17,737 -11.39%
  QoQ % -5.19% -4.78% -2.07% 2.06% 0.00% 0.00% -
  Horiz. % 85.93% 90.63% 95.18% 97.19% 95.23% 0.00% 100.00%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 CAGR
Net Worth 15,240 16,074 16,882 17,238 16,890 - 17,737 -11.39%
  QoQ % -5.19% -4.78% -2.07% 2.06% 0.00% 0.00% -
  Horiz. % 85.93% 90.63% 95.18% 97.19% 95.23% 0.00% 100.00%
NOSH 41,191 41,217 41,176 41,044 41,196 41,250 41,250 -0.11%
  QoQ % -0.06% 0.10% 0.32% -0.37% -0.13% 0.00% -
  Horiz. % 99.86% 99.92% 99.82% 99.50% 99.87% 100.00% 100.00%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 CAGR
NP Margin -12.84 % -19.87 % -3.80 % -2.95 % -8.98 % -4.22 % -4.22 % 142.73%
  QoQ % 35.38% -422.89% -28.81% 67.15% -112.80% 0.00% -
  Horiz. % 304.27% 470.85% 90.05% 69.91% 212.80% 100.00% 100.00%
ROE -9.30 % -5.90 % -5.51 % -3.19 % -6.32 % - % -1.49 % 330.33%
  QoQ % -57.63% -7.08% -72.73% 49.53% 0.00% 0.00% -
  Horiz. % 624.16% 395.97% 369.80% 214.09% 424.16% 0.00% 100.00%
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 CAGR
RPS 26.80 11.57 59.56 45.48 28.88 15.16 15.16 57.47%
  QoQ % 131.63% -80.57% 30.96% 57.48% 90.50% 0.00% -
  Horiz. % 176.78% 76.32% 392.88% 300.00% 190.50% 100.00% 100.00%
EPS -3.44 -2.30 -2.26 -1.34 -2.59 -0.64 -0.64 282.01%
  QoQ % -49.57% -1.77% -68.66% 48.26% -304.69% 0.00% -
  Horiz. % 537.50% 359.38% 353.12% 209.38% 404.69% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3700 0.3900 0.4100 0.4200 0.4100 - 0.4300 -11.29%
  QoQ % -5.13% -4.88% -2.38% 2.44% 0.00% 0.00% -
  Horiz. % 86.05% 90.70% 95.35% 97.67% 95.35% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 331,498
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 CAGR
RPS 3.33 1.44 7.40 5.63 3.59 1.89 1.89 57.05%
  QoQ % 131.25% -80.54% 31.44% 56.82% 89.95% 0.00% -
  Horiz. % 176.19% 76.19% 391.53% 297.88% 189.95% 100.00% 100.00%
EPS -0.43 -0.29 -0.28 -0.17 -0.32 -0.08 -0.08 282.01%
  QoQ % -48.28% -3.57% -64.71% 46.87% -300.00% 0.00% -
  Horiz. % 537.50% 362.50% 350.00% 212.50% 400.00% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0460 0.0485 0.0509 0.0520 0.0510 - 0.0535 -11.34%
  QoQ % -5.15% -4.72% -2.12% 1.96% 0.00% 0.00% -
  Horiz. % 85.98% 90.65% 95.14% 97.20% 95.33% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 -
Price 0.3000 0.2300 0.3200 0.3500 0.4200 0.4500 0.4900 -
P/RPS 1.12 1.99 0.54 0.77 1.45 2.97 3.23 -57.00%
  QoQ % -43.72% 268.52% -29.87% -46.90% -51.18% -8.05% -
  Horiz. % 34.67% 61.61% 16.72% 23.84% 44.89% 91.95% 100.00%
P/EPS -8.72 -10.00 -14.15 -26.12 -16.20 -70.31 -76.56 -82.30%
  QoQ % 12.80% 29.33% 45.83% -61.23% 76.96% 8.16% -
  Horiz. % 11.39% 13.06% 18.48% 34.12% 21.16% 91.84% 100.00%
EY -11.47 -10.00 -7.07 -3.83 -6.17 -1.42 -1.31 463.58%
  QoQ % -14.70% -41.44% -84.60% 37.93% -334.51% -8.40% -
  Horiz. % 875.57% 763.36% 539.69% 292.37% 470.99% 108.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.59 0.78 0.83 1.02 0.00 1.14 -23.84%
  QoQ % 37.29% -24.36% -6.02% -18.63% 0.00% 0.00% -
  Horiz. % 71.05% 51.75% 68.42% 72.81% 89.47% 0.00% 100.00%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 CAGR
Date 24/03/09 22/12/08 29/09/08 24/06/08 25/03/08 - 31/12/07 -
Price 0.3000 0.4000 0.2800 0.2700 0.3800 0.0000 0.4500 -
P/RPS 1.12 3.46 0.47 0.59 1.32 0.00 2.97 -54.03%
  QoQ % -67.63% 636.17% -20.34% -55.30% 0.00% 0.00% -
  Horiz. % 37.71% 116.50% 15.82% 19.87% 44.44% 0.00% 100.00%
P/EPS -8.72 -17.39 -12.38 -20.15 -14.66 0.00 -70.31 -81.05%
  QoQ % 49.86% -40.47% 38.56% -37.45% 0.00% 0.00% -
  Horiz. % 12.40% 24.73% 17.61% 28.66% 20.85% -0.00% 100.00%
EY -11.47 -5.75 -8.08 -4.96 -6.82 0.00 -1.42 428.50%
  QoQ % -99.48% 28.84% -62.90% 27.27% 0.00% 0.00% -
  Horiz. % 807.75% 404.93% 569.01% 349.30% 480.28% -0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 1.03 0.68 0.64 0.93 0.00 1.05 -18.68%
  QoQ % -21.36% 51.47% 6.25% -31.18% 0.00% 0.00% -
  Horiz. % 77.14% 98.10% 64.76% 60.95% 88.57% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers