Highlights

[OCR] QoQ Cumulative Quarter Result on 2019-06-30 [#2]

Stock [OCR]: OCR GROUP BHD
Announcement Date 28-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     195.65%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Revenue 60,594 42,935 21,793 74,957 72,510 0 67,932 -9.33%
  QoQ % 41.13% 97.01% -70.93% 3.37% 0.00% 0.00% -
  Horiz. % 89.20% 63.20% 32.08% 110.34% 106.74% 0.00% 100.00%
PBT 7,757 5,005 1,870 -5,545 10,293 0 9,244 -13.95%
  QoQ % 54.99% 167.65% 133.72% -153.87% 0.00% 0.00% -
  Horiz. % 83.91% 54.14% 20.23% -59.98% 111.35% 0.00% 100.00%
Tax -1,432 -569 -351 -1,494 -2,133 0 -1,331 6.47%
  QoQ % -151.67% -62.11% 76.51% 29.96% 0.00% 0.00% -
  Horiz. % 107.59% 42.75% 26.37% 112.25% 160.26% -0.00% 100.00%
NP 6,325 4,436 1,519 -7,039 8,160 0 7,913 -17.46%
  QoQ % 42.58% 192.03% 121.58% -186.26% 0.00% 0.00% -
  Horiz. % 79.93% 56.06% 19.20% -88.95% 103.12% 0.00% 100.00%
NP to SH 6,461 4,485 1,517 -7,004 2,702 0 2,526 123.60%
  QoQ % 44.06% 195.65% 121.66% -359.22% 0.00% 0.00% -
  Horiz. % 255.78% 177.55% 60.06% -277.28% 106.97% 0.00% 100.00%
Tax Rate 18.46 % 11.37 % 18.77 % - % 20.72 % - % 14.40 % 23.72%
  QoQ % 62.36% -39.42% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 128.19% 78.96% 130.35% 0.00% 143.89% 0.00% 100.00%
Total Cost 54,269 38,499 20,274 81,996 64,350 0 60,019 -8.27%
  QoQ % 40.96% 89.89% -75.27% 27.42% 0.00% 0.00% -
  Horiz. % 90.42% 64.14% 33.78% 136.62% 107.22% 0.00% 100.00%
Net Worth 87,160 86,624 86,192 93,568 102,338 - 102,338 -12.85%
  QoQ % 0.62% 0.50% -7.88% -8.57% 0.00% 0.00% -
  Horiz. % 85.17% 84.64% 84.22% 91.43% 100.00% 0.00% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Net Worth 87,160 86,624 86,192 93,568 102,338 - 102,338 -12.85%
  QoQ % 0.62% 0.50% -7.88% -8.57% 0.00% 0.00% -
  Horiz. % 85.17% 84.64% 84.22% 91.43% 100.00% 0.00% 100.00%
NOSH 322,815 320,830 319,233 292,402 292,395 292,395 292,395 8.85%
  QoQ % 0.62% 0.50% 9.18% 0.00% 0.00% 0.00% -
  Horiz. % 110.40% 109.72% 109.18% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
NP Margin 10.44 % 10.33 % 6.97 % -9.39 % 11.25 % - % 11.65 % -8.97%
  QoQ % 1.06% 48.21% 174.23% -183.47% 0.00% 0.00% -
  Horiz. % 89.61% 88.67% 59.83% -80.60% 96.57% 0.00% 100.00%
ROE 7.41 % 5.18 % 1.76 % -7.49 % 2.64 % - % 2.47 % 156.33%
  QoQ % 43.05% 194.32% 123.50% -383.71% 0.00% 0.00% -
  Horiz. % 300.00% 209.72% 71.26% -303.24% 106.88% 0.00% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 18.77 13.38 6.83 25.63 24.80 - 23.23 -16.69%
  QoQ % 40.28% 95.90% -73.35% 3.35% 0.00% 0.00% -
  Horiz. % 80.80% 57.60% 29.40% 110.33% 106.76% 0.00% 100.00%
EPS 2.00 1.40 0.48 -2.43 0.94 0.00 0.88 102.07%
  QoQ % 42.86% 191.67% 119.75% -358.51% 0.00% 0.00% -
  Horiz. % 227.27% 159.09% 54.55% -276.14% 106.82% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.2700 0.2700 0.3200 0.3500 - 0.3500 -19.94%
  QoQ % 0.00% 0.00% -15.62% -8.57% 0.00% 0.00% -
  Horiz. % 77.14% 77.14% 77.14% 91.43% 100.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 330,721
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 18.32 12.98 6.59 22.66 21.92 - 20.54 -9.34%
  QoQ % 41.14% 96.97% -70.92% 3.38% 0.00% 0.00% -
  Horiz. % 89.19% 63.19% 32.08% 110.32% 106.72% 0.00% 100.00%
EPS 1.95 1.36 0.46 -2.12 0.82 0.00 0.76 124.19%
  QoQ % 43.38% 195.65% 121.70% -358.54% 0.00% 0.00% -
  Horiz. % 256.58% 178.95% 60.53% -278.95% 107.89% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2635 0.2619 0.2606 0.2829 0.3094 - 0.3094 -12.85%
  QoQ % 0.61% 0.50% -7.88% -8.56% 0.00% 0.00% -
  Horiz. % 85.16% 84.65% 84.23% 91.44% 100.00% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 31/10/18 28/09/18 31/07/18 -
Price 0.2700 0.3000 0.2700 0.2900 0.3200 0.3250 0.4500 -
P/RPS 1.44 2.24 3.96 1.13 1.29 0.00 1.94 -22.54%
  QoQ % -35.71% -43.43% 250.44% -12.40% 0.00% 0.00% -
  Horiz. % 74.23% 115.46% 204.12% 58.25% 66.49% 0.00% 100.00%
P/EPS 13.49 21.46 56.82 -12.11 34.63 0.00 52.09 -68.58%
  QoQ % -37.14% -62.23% 569.20% -134.97% 0.00% 0.00% -
  Horiz. % 25.90% 41.20% 109.08% -23.25% 66.48% 0.00% 100.00%
EY 7.41 4.66 1.76 -8.26 2.89 0.00 1.92 218.08%
  QoQ % 59.01% 164.77% 121.31% -385.81% 0.00% 0.00% -
  Horiz. % 385.94% 242.71% 91.67% -430.21% 150.52% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.11 1.00 0.91 0.91 0.00 1.29 -19.60%
  QoQ % -9.91% 11.00% 9.89% 0.00% 0.00% 0.00% -
  Horiz. % 77.52% 86.05% 77.52% 70.54% 70.54% 0.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 29/11/19 28/08/19 29/05/19 28/02/19 31/12/18 - 28/09/18 -
Price 0.2600 0.2500 0.3200 0.2400 0.2900 0.0000 0.3250 -
P/RPS 1.39 1.87 4.69 0.94 1.17 0.00 1.40 -0.61%
  QoQ % -25.67% -60.13% 398.94% -19.66% 0.00% 0.00% -
  Horiz. % 99.29% 133.57% 335.00% 67.14% 83.57% 0.00% 100.00%
P/EPS 12.99 17.88 67.34 -10.02 31.38 0.00 37.62 -59.79%
  QoQ % -27.35% -73.45% 772.06% -131.93% 0.00% 0.00% -
  Horiz. % 34.53% 47.53% 179.00% -26.63% 83.41% 0.00% 100.00%
EY 7.70 5.59 1.49 -9.98 3.19 0.00 2.66 148.61%
  QoQ % 37.75% 275.17% 114.93% -412.85% 0.00% 0.00% -
  Horiz. % 289.47% 210.15% 56.02% -375.19% 119.92% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.96 0.93 1.19 0.75 0.83 0.00 0.93 2.76%
  QoQ % 3.23% -21.85% 58.67% -9.64% 0.00% 0.00% -
  Horiz. % 103.23% 100.00% 127.96% 80.65% 89.25% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

384  386  457  749 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.0150.00 
 TIGER 0.11+0.02 
 SANICHI 0.05-0.01 
 TDM 0.305+0.03 
 PUC 0.05+0.015 
 HSI-C7K 0.265-0.01 
 ARMADA 0.46-0.015 
 RSAWIT 0.34+0.04 
 FGV 1.45+0.13 
 INSAS-WB 0.0050.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. SAPURA ENERGY RECORDS JUMP IN Q3 REVENUE Oil and Gas Malaysia News
2. Why should MCA interfere with Utar? - Koon Yew Yin Koon Yew Yin's Blog
3. How and Why Prepare for Recession 2020 How and Why Prepare for Recession 2020
4. Jaks Resources - Higher Expected Investment Returns from JHDP ? DK66
5. Am I a Chinese Chauvinistic? Sslee blog
6. Cutting Your Losses Our Investment Journey
7. Sun Is Shining For Palm Oil Stock BFM Podcast
8. Stocks on Radar - Inari Amertron (0166) AmInvest Research Reports
Partners & Brokers