Highlights

[OCR] QoQ Cumulative Quarter Result on 2018-09-30 [#3]

Stock [OCR]: OCR GROUP BHD
Announcement Date 29-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     - %    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Revenue 21,793 74,957 72,510 0 67,932 0 54,850 -63.42%
  QoQ % -70.93% 3.37% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 39.73% 136.66% 132.20% 0.00% 123.85% 0.00% 100.00%
PBT 1,870 -5,545 10,293 0 9,244 0 4,951 -65.38%
  QoQ % 133.72% -153.87% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 37.77% -112.00% 207.90% 0.00% 186.71% 0.00% 100.00%
Tax -351 -1,494 -2,133 0 -1,331 0 -108 261.18%
  QoQ % 76.51% 29.96% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 325.00% 1,383.33% 1,975.00% -0.00% 1,232.41% -0.00% 100.00%
NP 1,519 -7,039 8,160 0 7,913 0 4,843 -71.73%
  QoQ % 121.58% -186.26% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 31.36% -145.34% 168.49% 0.00% 163.39% 0.00% 100.00%
NP to SH 1,517 -7,004 2,702 0 2,526 0 1,463 4.03%
  QoQ % 121.66% -359.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 103.69% -478.74% 184.69% 0.00% 172.66% 0.00% 100.00%
Tax Rate 18.77 % - % 20.72 % - % 14.40 % - % 2.18 % 944.09%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 861.01% 0.00% 950.46% 0.00% 660.55% 0.00% 100.00%
Total Cost 20,274 81,996 64,350 0 60,019 0 50,007 -62.61%
  QoQ % -75.27% 27.42% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 40.54% 163.97% 128.68% 0.00% 120.02% 0.00% 100.00%
Net Worth 86,192 93,568 102,338 - 102,338 - 96,507 -11.59%
  QoQ % -7.88% -8.57% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 89.31% 96.95% 106.04% 0.00% 106.04% 0.00% 100.00%
Dividend
31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Net Worth 86,192 93,568 102,338 - 102,338 - 96,507 -11.59%
  QoQ % -7.88% -8.57% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 89.31% 96.95% 106.04% 0.00% 106.04% 0.00% 100.00%
NOSH 319,233 292,402 292,395 292,395 292,395 283,847 283,847 13.66%
  QoQ % 9.18% 0.00% 0.00% 0.00% 3.01% 0.00% -
  Horiz. % 112.47% 103.01% 103.01% 103.01% 103.01% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
NP Margin 6.97 % -9.39 % 11.25 % - % 11.65 % - % 8.83 % -22.72%
  QoQ % 174.23% -183.47% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 78.94% -106.34% 127.41% 0.00% 131.94% 0.00% 100.00%
ROE 1.76 % -7.49 % 2.64 % - % 2.47 % - % 1.52 % 17.32%
  QoQ % 123.50% -383.71% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 115.79% -492.76% 173.68% 0.00% 162.50% 0.00% 100.00%
Per Share
31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 6.83 25.63 24.80 - 23.23 - 19.32 -67.79%
  QoQ % -73.35% 3.35% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 35.35% 132.66% 128.36% 0.00% 120.24% 0.00% 100.00%
EPS 0.48 -2.43 0.94 0.00 0.88 0.00 0.52 -8.35%
  QoQ % 119.75% -358.51% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 92.31% -467.31% 180.77% 0.00% 169.23% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.3200 0.3500 - 0.3500 - 0.3400 -22.21%
  QoQ % -15.62% -8.57% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 79.41% 94.12% 102.94% 0.00% 102.94% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 331,498
31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 6.57 22.61 21.87 - 20.49 - 16.55 -63.45%
  QoQ % -70.94% 3.38% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 39.70% 136.62% 132.15% 0.00% 123.81% 0.00% 100.00%
EPS 0.46 -2.11 0.82 0.00 0.76 0.00 0.44 4.96%
  QoQ % 121.80% -357.32% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 104.55% -479.55% 186.36% 0.00% 172.73% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2600 0.2823 0.3087 - 0.3087 - 0.2911 -11.58%
  QoQ % -7.90% -8.55% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 89.32% 96.98% 106.05% 0.00% 106.05% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Date 29/03/19 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 -
Price 0.2700 0.2900 0.3200 0.3250 0.4500 0.3500 0.4050 -
P/RPS 3.96 1.13 1.29 0.00 1.94 0.00 2.10 99.59%
  QoQ % 250.44% -12.40% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 188.57% 53.81% 61.43% 0.00% 92.38% 0.00% 100.00%
P/EPS 56.82 -12.11 34.63 0.00 52.09 0.00 78.58 -29.76%
  QoQ % 569.20% -134.97% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 72.31% -15.41% 44.07% 0.00% 66.29% 0.00% 100.00%
EY 1.76 -8.26 2.89 0.00 1.92 0.00 1.27 42.69%
  QoQ % 121.31% -385.81% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 138.58% -650.39% 227.56% 0.00% 151.18% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 0.91 0.91 0.00 1.29 0.00 1.19 -17.27%
  QoQ % 9.89% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 84.03% 76.47% 76.47% 0.00% 108.40% 0.00% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Date 29/05/19 28/02/19 31/12/18 - 28/09/18 - 27/06/18 -
Price 0.3200 0.2400 0.2900 0.0000 0.3250 0.0000 0.3550 -
P/RPS 4.69 0.94 1.17 0.00 1.40 0.00 1.84 177.17%
  QoQ % 398.94% -19.66% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 254.89% 51.09% 63.59% 0.00% 76.09% 0.00% 100.00%
P/EPS 67.34 -10.02 31.38 0.00 37.62 0.00 68.88 -2.43%
  QoQ % 772.06% -131.93% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 97.76% -14.55% 45.56% 0.00% 54.62% 0.00% 100.00%
EY 1.49 -9.98 3.19 0.00 2.66 0.00 1.45 3.01%
  QoQ % 114.93% -412.85% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 102.76% -688.28% 220.00% 0.00% 183.45% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.19 0.75 0.83 0.00 0.93 0.00 1.04 15.81%
  QoQ % 58.67% -9.64% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 114.42% 72.12% 79.81% 0.00% 89.42% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

308  374  520  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PWRWELL 0.29+0.005 
 MTOUCHE-WC 0.01-0.015 
 HSI-H8K 0.195+0.06 
 DGB 0.13-0.005 
 MTOUCHE 0.17-0.005 
 HSI-C7K 0.275-0.12 
 VC 0.075-0.01 
 SAPNRG 0.27+0.005 
 XDL-WD 0.015-0.005 
 XDL 0.16-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers