Highlights

[OCR] QoQ Cumulative Quarter Result on 2018-12-31 [#4]

Stock [OCR]: OCR GROUP BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -359.22%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Revenue 60,594 42,935 21,793 74,957 72,510 0 67,932 -9.33%
  QoQ % 41.13% 97.01% -70.93% 3.37% 0.00% 0.00% -
  Horiz. % 89.20% 63.20% 32.08% 110.34% 106.74% 0.00% 100.00%
PBT 7,757 5,005 1,870 -5,545 10,293 0 9,244 -13.95%
  QoQ % 54.99% 167.65% 133.72% -153.87% 0.00% 0.00% -
  Horiz. % 83.91% 54.14% 20.23% -59.98% 111.35% 0.00% 100.00%
Tax -1,432 -569 -351 -1,494 -2,133 0 -1,331 6.47%
  QoQ % -151.67% -62.11% 76.51% 29.96% 0.00% 0.00% -
  Horiz. % 107.59% 42.75% 26.37% 112.25% 160.26% -0.00% 100.00%
NP 6,325 4,436 1,519 -7,039 8,160 0 7,913 -17.46%
  QoQ % 42.58% 192.03% 121.58% -186.26% 0.00% 0.00% -
  Horiz. % 79.93% 56.06% 19.20% -88.95% 103.12% 0.00% 100.00%
NP to SH 6,461 4,485 1,517 -7,004 2,702 0 2,526 123.60%
  QoQ % 44.06% 195.65% 121.66% -359.22% 0.00% 0.00% -
  Horiz. % 255.78% 177.55% 60.06% -277.28% 106.97% 0.00% 100.00%
Tax Rate 18.46 % 11.37 % 18.77 % - % 20.72 % - % 14.40 % 23.72%
  QoQ % 62.36% -39.42% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 128.19% 78.96% 130.35% 0.00% 143.89% 0.00% 100.00%
Total Cost 54,269 38,499 20,274 81,996 64,350 0 60,019 -8.27%
  QoQ % 40.96% 89.89% -75.27% 27.42% 0.00% 0.00% -
  Horiz. % 90.42% 64.14% 33.78% 136.62% 107.22% 0.00% 100.00%
Net Worth 87,160 86,624 86,192 93,568 102,338 - 102,338 -12.85%
  QoQ % 0.62% 0.50% -7.88% -8.57% 0.00% 0.00% -
  Horiz. % 85.17% 84.64% 84.22% 91.43% 100.00% 0.00% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Net Worth 87,160 86,624 86,192 93,568 102,338 - 102,338 -12.85%
  QoQ % 0.62% 0.50% -7.88% -8.57% 0.00% 0.00% -
  Horiz. % 85.17% 84.64% 84.22% 91.43% 100.00% 0.00% 100.00%
NOSH 322,815 320,830 319,233 292,402 292,395 292,395 292,395 8.85%
  QoQ % 0.62% 0.50% 9.18% 0.00% 0.00% 0.00% -
  Horiz. % 110.40% 109.72% 109.18% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
NP Margin 10.44 % 10.33 % 6.97 % -9.39 % 11.25 % - % 11.65 % -8.97%
  QoQ % 1.06% 48.21% 174.23% -183.47% 0.00% 0.00% -
  Horiz. % 89.61% 88.67% 59.83% -80.60% 96.57% 0.00% 100.00%
ROE 7.41 % 5.18 % 1.76 % -7.49 % 2.64 % - % 2.47 % 156.33%
  QoQ % 43.05% 194.32% 123.50% -383.71% 0.00% 0.00% -
  Horiz. % 300.00% 209.72% 71.26% -303.24% 106.88% 0.00% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 18.77 13.38 6.83 25.63 24.80 - 23.23 -16.69%
  QoQ % 40.28% 95.90% -73.35% 3.35% 0.00% 0.00% -
  Horiz. % 80.80% 57.60% 29.40% 110.33% 106.76% 0.00% 100.00%
EPS 2.00 1.40 0.48 -2.43 0.94 0.00 0.88 102.07%
  QoQ % 42.86% 191.67% 119.75% -358.51% 0.00% 0.00% -
  Horiz. % 227.27% 159.09% 54.55% -276.14% 106.82% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2700 0.2700 0.2700 0.3200 0.3500 - 0.3500 -19.94%
  QoQ % 0.00% 0.00% -15.62% -8.57% 0.00% 0.00% -
  Horiz. % 77.14% 77.14% 77.14% 91.43% 100.00% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 370,158
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 16.37 11.60 5.89 20.25 19.59 - 18.35 -9.32%
  QoQ % 41.12% 96.94% -70.91% 3.37% 0.00% 0.00% -
  Horiz. % 89.21% 63.22% 32.10% 110.35% 106.76% 0.00% 100.00%
EPS 1.75 1.21 0.41 -1.89 0.73 0.00 0.68 124.77%
  QoQ % 44.63% 195.12% 121.69% -358.90% 0.00% 0.00% -
  Horiz. % 257.35% 177.94% 60.29% -277.94% 107.35% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2355 0.2340 0.2329 0.2528 0.2765 - 0.2765 -12.85%
  QoQ % 0.64% 0.47% -7.87% -8.57% 0.00% 0.00% -
  Horiz. % 85.17% 84.63% 84.23% 91.43% 100.00% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 31/10/18 28/09/18 31/07/18 -
Price 0.2700 0.3000 0.2700 0.2900 0.3200 0.3250 0.4500 -
P/RPS 1.44 2.24 3.96 1.13 1.29 0.00 1.94 -22.54%
  QoQ % -35.71% -43.43% 250.44% -12.40% 0.00% 0.00% -
  Horiz. % 74.23% 115.46% 204.12% 58.25% 66.49% 0.00% 100.00%
P/EPS 13.49 21.46 56.82 -12.11 34.63 0.00 52.09 -68.58%
  QoQ % -37.14% -62.23% 569.20% -134.97% 0.00% 0.00% -
  Horiz. % 25.90% 41.20% 109.08% -23.25% 66.48% 0.00% 100.00%
EY 7.41 4.66 1.76 -8.26 2.89 0.00 1.92 218.08%
  QoQ % 59.01% 164.77% 121.31% -385.81% 0.00% 0.00% -
  Horiz. % 385.94% 242.71% 91.67% -430.21% 150.52% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.11 1.00 0.91 0.91 0.00 1.29 -19.60%
  QoQ % -9.91% 11.00% 9.89% 0.00% 0.00% 0.00% -
  Horiz. % 77.52% 86.05% 77.52% 70.54% 70.54% 0.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 29/11/19 28/08/19 29/05/19 28/02/19 31/12/18 - 28/09/18 -
Price 0.2600 0.2500 0.3200 0.2400 0.2900 0.0000 0.3250 -
P/RPS 1.39 1.87 4.69 0.94 1.17 0.00 1.40 -0.61%
  QoQ % -25.67% -60.13% 398.94% -19.66% 0.00% 0.00% -
  Horiz. % 99.29% 133.57% 335.00% 67.14% 83.57% 0.00% 100.00%
P/EPS 12.99 17.88 67.34 -10.02 31.38 0.00 37.62 -59.79%
  QoQ % -27.35% -73.45% 772.06% -131.93% 0.00% 0.00% -
  Horiz. % 34.53% 47.53% 179.00% -26.63% 83.41% 0.00% 100.00%
EY 7.70 5.59 1.49 -9.98 3.19 0.00 2.66 148.61%
  QoQ % 37.75% 275.17% 114.93% -412.85% 0.00% 0.00% -
  Horiz. % 289.47% 210.15% 56.02% -375.19% 119.92% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.96 0.93 1.19 0.75 0.83 0.00 0.93 2.76%
  QoQ % 3.23% -21.85% 58.67% -9.64% 0.00% 0.00% -
  Horiz. % 103.23% 100.00% 127.96% 80.65% 89.25% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

387  737  393  469 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.135-0.01 
 BORNOIL 0.07-0.005 
 NETX 0.020.00 
 PHB 0.040.00 
 LAMBO 0.06-0.005 
 AT 0.105-0.025 
 NICE 0.295+0.04 
 XOX 0.275-0.035 
 VELESTO 0.16-0.005 
 EDUSPEC 0.015-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers