Highlights

[OCR] QoQ Cumulative Quarter Result on 2015-01-31 [#2]

Stock [OCR]: OCR GROUP BHD
Announcement Date 27-Mar-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Jan-2015  [#2]
Profit Trend QoQ -     -190.56%    YoY -     42.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 10,542 36,763 30,412 18,516 10,905 37,562 29,618 -49.68%
  QoQ % -71.32% 20.88% 64.25% 69.79% -70.97% 26.82% -
  Horiz. % 35.59% 124.12% 102.68% 62.52% 36.82% 126.82% 100.00%
PBT 558 -7,960 -3,005 -1,102 -366 -5,735 -2,838 -
  QoQ % 107.01% -164.89% -172.69% -201.09% 93.62% -102.08% -
  Horiz. % -19.66% 280.48% 105.88% 38.83% 12.90% 202.08% 100.00%
Tax -135 -32 -104 -98 -47 -212 -98 23.73%
  QoQ % -321.88% 69.23% -6.12% -108.51% 77.83% -116.33% -
  Horiz. % 137.76% 32.65% 106.12% 100.00% 47.96% 216.33% 100.00%
NP 423 -7,992 -3,109 -1,200 -413 -5,947 -2,936 -
  QoQ % 105.29% -157.06% -159.08% -190.56% 93.06% -102.55% -
  Horiz. % -14.41% 272.21% 105.89% 40.87% 14.07% 202.55% 100.00%
NP to SH 423 -7,991 -3,109 -1,200 -413 -5,947 -2,936 -
  QoQ % 105.29% -157.03% -159.08% -190.56% 93.06% -102.55% -
  Horiz. % -14.41% 272.17% 105.89% 40.87% 14.07% 202.55% 100.00%
Tax Rate 24.19 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 10,119 44,755 33,521 19,716 11,318 43,509 32,554 -54.02%
  QoQ % -77.39% 33.51% 70.02% 74.20% -73.99% 33.65% -
  Horiz. % 31.08% 137.48% 102.97% 60.56% 34.77% 133.65% 100.00%
Net Worth 48,342 45,662 48,403 47,647 39,647 37,858 40,821 11.90%
  QoQ % 5.87% -5.66% 1.59% 20.18% 4.73% -7.26% -
  Horiz. % 118.43% 111.86% 118.57% 116.72% 97.13% 92.74% 100.00%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 48,342 45,662 48,403 47,647 39,647 37,858 40,821 11.90%
  QoQ % 5.87% -5.66% 1.59% 20.18% 4.73% -7.26% -
  Horiz. % 118.43% 111.86% 118.57% 116.72% 97.13% 92.74% 100.00%
NOSH 201,428 190,261 186,167 176,470 165,200 157,745 157,005 18.02%
  QoQ % 5.87% 2.20% 5.50% 6.82% 4.73% 0.47% -
  Horiz. % 128.29% 121.18% 118.57% 112.40% 105.22% 100.47% 100.00%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 4.01 % -21.74 % -10.22 % -6.48 % -3.79 % -15.83 % -9.91 % -
  QoQ % 118.45% -112.72% -57.72% -70.98% 76.06% -59.74% -
  Horiz. % -40.46% 219.37% 103.13% 65.39% 38.24% 159.74% 100.00%
ROE 0.88 % -17.50 % -6.42 % -2.52 % -1.04 % -15.71 % -7.19 % -
  QoQ % 105.03% -172.59% -154.76% -142.31% 93.38% -118.50% -
  Horiz. % -12.24% 243.39% 89.29% 35.05% 14.46% 218.50% 100.00%
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 5.23 19.32 16.34 10.49 6.60 23.81 18.86 -57.38%
  QoQ % -72.93% 18.24% 55.77% 58.94% -72.28% 26.25% -
  Horiz. % 27.73% 102.44% 86.64% 55.62% 34.99% 126.25% 100.00%
EPS 0.21 -4.20 -1.67 -0.68 -0.25 -3.77 -1.87 -
  QoQ % 105.00% -151.50% -145.59% -172.00% 93.37% -101.60% -
  Horiz. % -11.23% 224.60% 89.30% 36.36% 13.37% 201.60% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2400 0.2400 0.2600 0.2700 0.2400 0.2400 0.2600 -5.18%
  QoQ % 0.00% -7.69% -3.70% 12.50% 0.00% -7.69% -
  Horiz. % 92.31% 92.31% 100.00% 103.85% 92.31% 92.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 331,498
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 3.18 11.09 9.17 5.59 3.29 11.33 8.93 -49.67%
  QoQ % -71.33% 20.94% 64.04% 69.91% -70.96% 26.88% -
  Horiz. % 35.61% 124.19% 102.69% 62.60% 36.84% 126.88% 100.00%
EPS 0.13 -2.41 -0.94 -0.36 -0.12 -1.79 -0.89 -
  QoQ % 105.39% -156.38% -161.11% -200.00% 93.30% -101.12% -
  Horiz. % -14.61% 270.79% 105.62% 40.45% 13.48% 201.12% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1458 0.1377 0.1460 0.1437 0.1196 0.1142 0.1231 11.91%
  QoQ % 5.88% -5.68% 1.60% 20.15% 4.73% -7.23% -
  Horiz. % 118.44% 111.86% 118.60% 116.73% 97.16% 92.77% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.4800 0.5600 0.5050 0.6000 0.6200 0.2550 0.2300 -
P/RPS 9.17 2.90 3.09 5.72 9.39 1.07 1.22 282.31%
  QoQ % 216.21% -6.15% -45.98% -39.08% 777.57% -12.30% -
  Horiz. % 751.64% 237.70% 253.28% 468.85% 769.67% 87.70% 100.00%
P/EPS 228.57 -13.33 -30.24 -88.24 -248.00 -6.76 -12.30 -
  QoQ % 1,814.70% 55.92% 65.73% 64.42% -3,568.64% 45.04% -
  Horiz. % -1,858.29% 108.37% 245.85% 717.40% 2,016.26% 54.96% 100.00%
EY 0.44 -7.50 -3.31 -1.13 -0.40 -14.78 -8.13 -
  QoQ % 105.87% -126.59% -192.92% -182.50% 97.29% -81.80% -
  Horiz. % -5.41% 92.25% 40.71% 13.90% 4.92% 181.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 2.33 1.94 2.22 2.58 1.06 0.88 72.60%
  QoQ % -14.16% 20.10% -12.61% -13.95% 143.40% 20.45% -
  Horiz. % 227.27% 264.77% 220.45% 252.27% 293.18% 120.45% 100.00%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 17/12/15 28/09/15 26/06/15 27/03/15 16/12/14 25/09/14 30/06/14 -
Price 0.4850 0.4950 0.4800 0.4850 0.5500 0.5900 0.2700 -
P/RPS 9.27 2.56 2.94 4.62 8.33 2.48 1.43 246.48%
  QoQ % 262.11% -12.93% -36.36% -44.54% 235.89% 73.43% -
  Horiz. % 648.25% 179.02% 205.59% 323.08% 582.52% 173.43% 100.00%
P/EPS 230.95 -11.79 -28.74 -71.32 -220.00 -15.65 -14.44 -
  QoQ % 2,058.86% 58.98% 59.70% 67.58% -1,305.75% -8.38% -
  Horiz. % -1,599.38% 81.65% 199.03% 493.91% 1,523.55% 108.38% 100.00%
EY 0.43 -8.48 -3.48 -1.40 -0.45 -6.39 -6.93 -
  QoQ % 105.07% -143.68% -148.57% -211.11% 92.96% 7.79% -
  Horiz. % -6.20% 122.37% 50.22% 20.20% 6.49% 92.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.02 2.06 1.85 1.80 2.29 2.46 1.04 55.48%
  QoQ % -1.94% 11.35% 2.78% -21.40% -6.91% 136.54% -
  Horiz. % 194.23% 198.08% 177.88% 173.08% 220.19% 236.54% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

359  242  497  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers