Highlights

[OCR] QoQ Cumulative Quarter Result on 2017-01-31 [#2]

Stock [OCR]: OCR GROUP BHD
Announcement Date 22-Mar-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
Quarter 31-Jan-2017  [#2]
Profit Trend QoQ -     343.40%    YoY -     114.26%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 21,519 88,773 64,163 40,727 11,956 38,452 28,662 -17.35%
  QoQ % -75.76% 38.36% 57.54% 240.64% -68.91% 34.16% -
  Horiz. % 75.08% 309.72% 223.86% 142.09% 41.71% 134.16% 100.00%
PBT 2,530 6,631 4,847 2,354 335 -4,021 -769 -
  QoQ % -61.85% 36.81% 105.90% 602.69% 108.33% -422.89% -
  Horiz. % -329.00% -862.29% -630.30% -306.11% -43.56% 522.89% 100.00%
Tax -363 -3,927 -2,514 -1,083 -66 -63 -95 143.82%
  QoQ % 90.76% -56.21% -132.13% -1,540.91% -4.76% 33.68% -
  Horiz. % 382.11% 4,133.68% 2,646.32% 1,140.00% 69.47% 66.32% 100.00%
NP 2,167 2,704 2,333 1,271 269 -4,084 -864 -
  QoQ % -19.86% 15.90% 83.56% 372.49% 106.59% -372.69% -
  Horiz. % -250.81% -312.96% -270.02% -147.11% -31.13% 472.69% 100.00%
NP to SH 1,062 3,728 2,350 1,277 288 -4,091 -732 -
  QoQ % -71.51% 58.64% 84.03% 343.40% 107.04% -458.88% -
  Horiz. % -145.08% -509.29% -321.04% -174.45% -39.34% 558.88% 100.00%
Tax Rate 14.35 % 59.22 % 51.87 % 46.01 % 19.70 % - % - % -
  QoQ % -75.77% 14.17% 12.74% 133.55% 0.00% 0.00% -
  Horiz. % 72.84% 300.61% 263.30% 233.55% 100.00% - -
Total Cost 19,352 86,069 61,830 39,456 11,687 42,536 29,526 -24.49%
  QoQ % -77.52% 39.20% 56.71% 237.61% -72.52% 44.06% -
  Horiz. % 65.54% 291.50% 209.41% 133.63% 39.58% 144.06% 100.00%
Net Worth 90,789 88,420 90,202 90,579 88,800 78,024 46,011 57.12%
  QoQ % 2.68% -1.98% -0.42% 2.00% 13.81% 69.58% -
  Horiz. % 197.32% 192.17% 196.04% 196.86% 193.00% 169.58% 100.00%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 90,789 88,420 90,202 90,579 88,800 78,024 46,011 57.12%
  QoQ % 2.68% -1.98% -0.42% 2.00% 13.81% 69.58% -
  Horiz. % 197.32% 192.17% 196.04% 196.86% 193.00% 169.58% 100.00%
NOSH 267,029 238,974 237,373 238,366 240,000 210,876 209,142 17.64%
  QoQ % 11.74% 0.67% -0.42% -0.68% 13.81% 0.83% -
  Horiz. % 127.68% 114.26% 113.50% 113.97% 114.75% 100.83% 100.00%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 10.07 % 3.05 % 3.64 % 3.12 % 2.25 % -10.62 % -3.01 % -
  QoQ % 230.16% -16.21% 16.67% 38.67% 121.19% -252.82% -
  Horiz. % -334.55% -101.33% -120.93% -103.65% -74.75% 352.82% 100.00%
ROE 1.17 % 4.22 % 2.61 % 1.41 % 0.32 % -5.24 % -1.59 % -
  QoQ % -72.27% 61.69% 85.11% 340.62% 106.11% -229.56% -
  Horiz. % -73.58% -265.41% -164.15% -88.68% -20.13% 329.56% 100.00%
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 8.06 37.15 27.03 17.09 4.98 18.23 13.70 -29.72%
  QoQ % -78.30% 37.44% 58.16% 243.17% -72.68% 33.07% -
  Horiz. % 58.83% 271.17% 197.30% 124.74% 36.35% 133.07% 100.00%
EPS 0.40 1.56 0.99 0.54 0.12 -1.94 -0.35 -
  QoQ % -74.36% 57.58% 83.33% 350.00% 106.19% -454.29% -
  Horiz. % -114.29% -445.71% -282.86% -154.29% -34.29% 554.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.3700 0.3800 0.3800 0.3700 0.3700 0.2200 33.57%
  QoQ % -8.11% -2.63% 0.00% 2.70% 0.00% 68.18% -
  Horiz. % 154.55% 168.18% 172.73% 172.73% 168.18% 168.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 330,721
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 6.51 26.84 19.40 12.31 3.62 11.63 8.67 -17.35%
  QoQ % -75.75% 38.35% 57.60% 240.06% -68.87% 34.14% -
  Horiz. % 75.09% 309.57% 223.76% 141.98% 41.75% 134.14% 100.00%
EPS 0.32 1.13 0.71 0.39 0.09 -1.24 -0.22 -
  QoQ % -71.68% 59.15% 82.05% 333.33% 107.26% -463.64% -
  Horiz. % -145.45% -513.64% -322.73% -177.27% -40.91% 563.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2745 0.2674 0.2727 0.2739 0.2685 0.2359 0.1391 57.13%
  QoQ % 2.66% -1.94% -0.44% 2.01% 13.82% 69.59% -
  Horiz. % 197.34% 192.24% 196.05% 196.91% 193.03% 169.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 0.5500 0.5700 0.6200 0.4950 0.3850 0.4050 0.4950 -
P/RPS 6.82 1.53 2.29 2.90 7.73 2.22 3.61 52.64%
  QoQ % 345.75% -33.19% -21.03% -62.48% 248.20% -38.50% -
  Horiz. % 188.92% 42.38% 63.43% 80.33% 214.13% 61.50% 100.00%
P/EPS 138.29 36.54 62.63 92.40 320.83 -20.88 -141.43 -
  QoQ % 278.46% -41.66% -32.22% -71.20% 1,636.54% 85.24% -
  Horiz. % -97.78% -25.84% -44.28% -65.33% -226.85% 14.76% 100.00%
EY 0.72 2.74 1.60 1.08 0.31 -4.79 -0.71 -
  QoQ % -73.72% 71.25% 48.15% 248.39% 106.47% -574.65% -
  Horiz. % -101.41% -385.92% -225.35% -152.11% -43.66% 674.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.62 1.54 1.63 1.30 1.04 1.09 2.25 -19.62%
  QoQ % 5.19% -5.52% 25.38% 25.00% -4.59% -51.56% -
  Horiz. % 72.00% 68.44% 72.44% 57.78% 46.22% 48.44% 100.00%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 13/12/17 28/09/17 21/06/17 22/03/17 14/12/16 26/09/16 23/06/16 -
Price 0.5250 0.5700 0.6400 0.6500 0.4000 0.3700 0.4550 -
P/RPS 6.51 1.53 2.37 3.80 8.03 2.03 3.32 56.47%
  QoQ % 325.49% -35.44% -37.63% -52.68% 295.57% -38.86% -
  Horiz. % 196.08% 46.08% 71.39% 114.46% 241.87% 61.14% 100.00%
P/EPS 132.01 36.54 64.65 121.33 333.33 -19.07 -130.00 -
  QoQ % 261.28% -43.48% -46.72% -63.60% 1,847.93% 85.33% -
  Horiz. % -101.55% -28.11% -49.73% -93.33% -256.41% 14.67% 100.00%
EY 0.76 2.74 1.55 0.82 0.30 -5.24 -0.77 -
  QoQ % -72.26% 76.77% 89.02% 173.33% 105.73% -580.52% -
  Horiz. % -98.70% -355.84% -201.30% -106.49% -38.96% 680.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.54 1.54 1.68 1.71 1.08 1.00 2.07 -17.85%
  QoQ % 0.00% -8.33% -1.75% 58.33% 8.00% -51.69% -
  Horiz. % 74.40% 74.40% 81.16% 82.61% 52.17% 48.31% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  355  474  793 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.02+0.005 
 JAKS 1.27-0.03 
 SANICHI 0.045-0.005 
 TDM 0.31+0.005 
 FPGROUP 0.685+0.045 
 DGB-WB 0.01-0.005 
 ARMADA 0.485+0.025 
 SAPNRG 0.2650.00 
 DGB 0.145+0.005 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers