Highlights

[OCR] QoQ Cumulative Quarter Result on 2015-07-31 [#4]

Stock [OCR]: OCR GROUP BHD
Announcement Date 28-Sep-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2015
Quarter 31-Jul-2015  [#4]
Profit Trend QoQ -     -157.03%    YoY -     -34.37%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 28,662 20,067 10,542 36,763 30,412 18,516 10,905 90.56%
  QoQ % 42.83% 90.35% -71.32% 20.88% 64.25% 69.79% -
  Horiz. % 262.83% 184.02% 96.67% 337.12% 278.88% 169.79% 100.00%
PBT -769 730 558 -7,960 -3,005 -1,102 -366 64.12%
  QoQ % -205.34% 30.82% 107.01% -164.89% -172.69% -201.09% -
  Horiz. % 210.11% -199.45% -152.46% 2,174.86% 821.04% 301.09% 100.00%
Tax -95 -166 -135 -32 -104 -98 -47 59.93%
  QoQ % 42.77% -22.96% -321.88% 69.23% -6.12% -108.51% -
  Horiz. % 202.13% 353.19% 287.23% 68.09% 221.28% 208.51% 100.00%
NP -864 564 423 -7,992 -3,109 -1,200 -413 63.65%
  QoQ % -253.19% 33.33% 105.29% -157.06% -159.08% -190.56% -
  Horiz. % 209.20% -136.56% -102.42% 1,935.11% 752.78% 290.56% 100.00%
NP to SH -732 596 423 -7,991 -3,109 -1,200 -413 46.51%
  QoQ % -222.82% 40.90% 105.29% -157.03% -159.08% -190.56% -
  Horiz. % 177.24% -144.31% -102.42% 1,934.87% 752.78% 290.56% 100.00%
Tax Rate - % 22.74 % 24.19 % - % - % - % - % -
  QoQ % 0.00% -5.99% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 94.01% 100.00% - - - -
Total Cost 29,526 19,503 10,119 44,755 33,521 19,716 11,318 89.62%
  QoQ % 51.39% 92.74% -77.39% 33.51% 70.02% 74.20% -
  Horiz. % 260.88% 172.32% 89.41% 395.43% 296.17% 174.20% 100.00%
Net Worth 46,011 45,213 48,342 45,662 48,403 47,647 39,647 10.44%
  QoQ % 1.76% -6.47% 5.87% -5.66% 1.59% 20.18% -
  Horiz. % 116.05% 114.04% 121.93% 115.17% 122.08% 120.18% 100.00%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 46,011 45,213 48,342 45,662 48,403 47,647 39,647 10.44%
  QoQ % 1.76% -6.47% 5.87% -5.66% 1.59% 20.18% -
  Horiz. % 116.05% 114.04% 121.93% 115.17% 122.08% 120.18% 100.00%
NOSH 209,142 205,517 201,428 190,261 186,167 176,470 165,200 17.04%
  QoQ % 1.76% 2.03% 5.87% 2.20% 5.50% 6.82% -
  Horiz. % 126.60% 124.41% 121.93% 115.17% 112.69% 106.82% 100.00%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin -3.01 % 2.81 % 4.01 % -21.74 % -10.22 % -6.48 % -3.79 % -14.25%
  QoQ % -207.12% -29.93% 118.45% -112.72% -57.72% -70.98% -
  Horiz. % 79.42% -74.14% -105.80% 573.61% 269.66% 170.98% 100.00%
ROE -1.59 % 1.32 % 0.88 % -17.50 % -6.42 % -2.52 % -1.04 % 32.75%
  QoQ % -220.45% 50.00% 105.03% -172.59% -154.76% -142.31% -
  Horiz. % 152.88% -126.92% -84.62% 1,682.69% 617.31% 242.31% 100.00%
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 13.70 9.76 5.23 19.32 16.34 10.49 6.60 62.80%
  QoQ % 40.37% 86.62% -72.93% 18.24% 55.77% 58.94% -
  Horiz. % 207.58% 147.88% 79.24% 292.73% 247.58% 158.94% 100.00%
EPS -0.35 0.29 0.21 -4.20 -1.67 -0.68 -0.25 25.17%
  QoQ % -220.69% 38.10% 105.00% -151.50% -145.59% -172.00% -
  Horiz. % 140.00% -116.00% -84.00% 1,680.00% 668.00% 272.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.2200 0.2400 0.2400 0.2600 0.2700 0.2400 -5.64%
  QoQ % 0.00% -8.33% 0.00% -7.69% -3.70% 12.50% -
  Horiz. % 91.67% 91.67% 100.00% 100.00% 108.33% 112.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 335,922
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 8.53 5.97 3.14 10.94 9.05 5.51 3.25 90.38%
  QoQ % 42.88% 90.13% -71.30% 20.88% 64.25% 69.54% -
  Horiz. % 262.46% 183.69% 96.62% 336.62% 278.46% 169.54% 100.00%
EPS -0.22 0.18 0.13 -2.38 -0.93 -0.36 -0.12 49.85%
  QoQ % -222.22% 38.46% 105.46% -155.91% -158.33% -200.00% -
  Horiz. % 183.33% -150.00% -108.33% 1,983.33% 775.00% 300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1370 0.1346 0.1439 0.1359 0.1441 0.1418 0.1180 10.48%
  QoQ % 1.78% -6.46% 5.89% -5.69% 1.62% 20.17% -
  Horiz. % 116.10% 114.07% 121.95% 115.17% 122.12% 120.17% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.4950 0.4750 0.4800 0.5600 0.5050 0.6000 0.6200 -
P/RPS 3.61 4.86 9.17 2.90 3.09 5.72 9.39 -47.16%
  QoQ % -25.72% -47.00% 216.21% -6.15% -45.98% -39.08% -
  Horiz. % 38.45% 51.76% 97.66% 30.88% 32.91% 60.92% 100.00%
P/EPS -141.43 163.79 228.57 -13.33 -30.24 -88.24 -248.00 -31.25%
  QoQ % -186.35% -28.34% 1,814.70% 55.92% 65.73% 64.42% -
  Horiz. % 57.03% -66.04% -92.17% 5.38% 12.19% 35.58% 100.00%
EY -0.71 0.61 0.44 -7.50 -3.31 -1.13 -0.40 46.65%
  QoQ % -216.39% 38.64% 105.87% -126.59% -192.92% -182.50% -
  Horiz. % 177.50% -152.50% -110.00% 1,875.00% 827.50% 282.50% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.25 2.16 2.00 2.33 1.94 2.22 2.58 -8.73%
  QoQ % 4.17% 8.00% -14.16% 20.10% -12.61% -13.95% -
  Horiz. % 87.21% 83.72% 77.52% 90.31% 75.19% 86.05% 100.00%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 23/06/16 24/03/16 17/12/15 28/09/15 26/06/15 27/03/15 16/12/14 -
Price 0.4550 0.5000 0.4850 0.4950 0.4800 0.4850 0.5500 -
P/RPS 3.32 5.12 9.27 2.56 2.94 4.62 8.33 -45.87%
  QoQ % -35.16% -44.77% 262.11% -12.93% -36.36% -44.54% -
  Horiz. % 39.86% 61.46% 111.28% 30.73% 35.29% 55.46% 100.00%
P/EPS -130.00 172.41 230.95 -11.79 -28.74 -71.32 -220.00 -29.61%
  QoQ % -175.40% -25.35% 2,058.86% 58.98% 59.70% 67.58% -
  Horiz. % 59.09% -78.37% -104.98% 5.36% 13.06% 32.42% 100.00%
EY -0.77 0.58 0.43 -8.48 -3.48 -1.40 -0.45 43.11%
  QoQ % -232.76% 34.88% 105.07% -143.68% -148.57% -211.11% -
  Horiz. % 171.11% -128.89% -95.56% 1,884.44% 773.33% 311.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.07 2.27 2.02 2.06 1.85 1.80 2.29 -6.52%
  QoQ % -8.81% 12.38% -1.94% 11.35% 2.78% -21.40% -
  Horiz. % 90.39% 99.13% 88.21% 89.96% 80.79% 78.60% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
3. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
4. DUFU technology product used for Covid-19 detection? News1
5. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
6. 大海啸来袭你靠自己?/拿督刘明 包公升堂●拿督刘明
7. Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist Dow 15,000 very likely as coronavirus pandemic hits U.S. economy: strategist
8. Why I Think Markets Are Too Optimistic - SalvadorDali Good Articles to Share
Partners & Brokers