Highlights

[OCR] QoQ Cumulative Quarter Result on 2017-07-31 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 28-Sep-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2017
31-Jul-2017
Profit Trend QoQ -     58.64%    YoY -     191.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 42,880 0 21,519 88,773 64,163 40,727 11,956 177.34%
  QoQ % 0.00% 0.00% -75.76% 38.36% 57.54% 240.64% -
  Horiz. % 358.65% 0.00% 179.98% 742.50% 536.66% 340.64% 100.00%
PBT 4,054 0 2,530 6,631 4,847 2,354 335 632.57%
  QoQ % 0.00% 0.00% -61.85% 36.81% 105.90% 602.69% -
  Horiz. % 1,210.15% 0.00% 755.22% 1,979.40% 1,446.87% 702.69% 100.00%
Tax -966 0 -363 -3,927 -2,514 -1,083 -66 752.74%
  QoQ % 0.00% 0.00% 90.76% -56.21% -132.13% -1,540.91% -
  Horiz. % 1,463.64% -0.00% 550.00% 5,950.00% 3,809.09% 1,640.91% 100.00%
NP 3,088 0 2,167 2,704 2,333 1,271 269 602.34%
  QoQ % 0.00% 0.00% -19.86% 15.90% 83.56% 372.49% -
  Horiz. % 1,147.96% 0.00% 805.58% 1,005.20% 867.29% 472.49% 100.00%
NP to SH 317 0 1,062 3,728 2,350 1,277 288 7.96%
  QoQ % 0.00% 0.00% -71.51% 58.64% 84.03% 343.40% -
  Horiz. % 110.07% 0.00% 368.75% 1,294.44% 815.97% 443.40% 100.00%
Tax Rate 23.83 % - % 14.35 % 59.22 % 51.87 % 46.01 % 19.70 % 16.42%
  QoQ % 0.00% 0.00% -75.77% 14.17% 12.74% 133.55% -
  Horiz. % 120.96% 0.00% 72.84% 300.61% 263.30% 233.55% 100.00%
Total Cost 39,792 0 19,352 86,069 61,830 39,456 11,687 166.06%
  QoQ % 0.00% 0.00% -77.52% 39.20% 56.71% 237.61% -
  Horiz. % 340.48% 0.00% 165.59% 736.45% 529.05% 337.61% 100.00%
Net Worth 95,102 98,800 90,789 88,420 90,202 90,579 88,800 5.63%
  QoQ % -3.74% 8.82% 2.68% -1.98% -0.42% 2.00% -
  Horiz. % 107.10% 111.26% 102.24% 99.57% 101.58% 102.00% 100.00%
Dividend
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 95,102 98,800 90,789 88,420 90,202 90,579 88,800 5.63%
  QoQ % -3.74% 8.82% 2.68% -1.98% -0.42% 2.00% -
  Horiz. % 107.10% 111.26% 102.24% 99.57% 101.58% 102.00% 100.00%
NOSH 279,712 267,029 267,029 238,974 237,373 238,366 240,000 13.01%
  QoQ % 4.75% 0.00% 11.74% 0.67% -0.42% -0.68% -
  Horiz. % 116.55% 111.26% 111.26% 99.57% 98.91% 99.32% 100.00%
Ratio Analysis
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 7.20 % - % 10.07 % 3.05 % 3.64 % 3.12 % 2.25 % 153.20%
  QoQ % 0.00% 0.00% 230.16% -16.21% 16.67% 38.67% -
  Horiz. % 320.00% 0.00% 447.56% 135.56% 161.78% 138.67% 100.00%
ROE 0.33 % - % 1.17 % 4.22 % 2.61 % 1.41 % 0.32 % 2.49%
  QoQ % 0.00% 0.00% -72.27% 61.69% 85.11% 340.62% -
  Horiz. % 103.13% 0.00% 365.62% 1,318.75% 815.62% 440.62% 100.00%
Per Share
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 15.33 - 8.06 37.15 27.03 17.09 4.98 145.48%
  QoQ % 0.00% 0.00% -78.30% 37.44% 58.16% 243.17% -
  Horiz. % 307.83% 0.00% 161.85% 745.98% 542.77% 343.17% 100.00%
EPS 0.11 0.00 0.40 1.56 0.99 0.54 0.12 -6.71%
  QoQ % 0.00% 0.00% -74.36% 57.58% 83.33% 350.00% -
  Horiz. % 91.67% 0.00% 333.33% 1,300.00% 825.00% 450.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3400 0.3700 0.3400 0.3700 0.3800 0.3800 0.3700 -6.53%
  QoQ % -8.11% 8.82% -8.11% -2.63% 0.00% 2.70% -
  Horiz. % 91.89% 100.00% 91.89% 100.00% 102.70% 102.70% 100.00%
Adjusted Per Share Value based on latest NOSH - 330,781
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 12.96 - 6.51 26.84 19.40 12.31 3.61 177.56%
  QoQ % 0.00% 0.00% -75.75% 38.35% 57.60% 241.00% -
  Horiz. % 359.00% 0.00% 180.33% 743.49% 537.40% 341.00% 100.00%
EPS 0.10 0.00 0.32 1.13 0.71 0.39 0.09 8.78%
  QoQ % 0.00% 0.00% -71.68% 59.15% 82.05% 333.33% -
  Horiz. % 111.11% 0.00% 355.56% 1,255.56% 788.89% 433.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2875 0.2987 0.2745 0.2673 0.2727 0.2738 0.2685 5.61%
  QoQ % -3.75% 8.82% 2.69% -1.98% -0.40% 1.97% -
  Horiz. % 107.08% 111.25% 102.23% 99.55% 101.56% 101.97% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/01/18 29/12/17 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.5250 0.5550 0.5500 0.5700 0.6200 0.4950 0.3850 -
P/RPS 3.42 0.00 6.82 1.53 2.29 2.90 7.73 -47.86%
  QoQ % 0.00% 0.00% 345.75% -33.19% -21.03% -62.48% -
  Horiz. % 44.24% 0.00% 88.23% 19.79% 29.62% 37.52% 100.00%
P/EPS 463.25 0.00 138.29 36.54 62.63 92.40 320.83 34.10%
  QoQ % 0.00% 0.00% 278.46% -41.66% -32.22% -71.20% -
  Horiz. % 144.39% 0.00% 43.10% 11.39% 19.52% 28.80% 100.00%
EY 0.22 0.00 0.72 2.74 1.60 1.08 0.31 -23.96%
  QoQ % 0.00% 0.00% -73.72% 71.25% 48.15% 248.39% -
  Horiz. % 70.97% 0.00% 232.26% 883.87% 516.13% 348.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.54 1.50 1.62 1.54 1.63 1.30 1.04 36.83%
  QoQ % 2.67% -7.41% 5.19% -5.52% 25.38% 25.00% -
  Horiz. % 148.08% 144.23% 155.77% 148.08% 156.73% 125.00% 100.00%
Price Multiplier on Announcement Date
31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 28/03/18 - 13/12/17 28/09/17 21/06/17 22/03/17 14/12/16 -
Price 0.5000 0.0000 0.5250 0.5700 0.6400 0.6500 0.4000 -
P/RPS 3.26 0.00 6.51 1.53 2.37 3.80 8.03 -51.32%
  QoQ % 0.00% 0.00% 325.49% -35.44% -37.63% -52.68% -
  Horiz. % 40.60% 0.00% 81.07% 19.05% 29.51% 47.32% 100.00%
P/EPS 441.19 0.00 132.01 36.54 64.65 121.33 333.33 25.10%
  QoQ % 0.00% 0.00% 261.28% -43.48% -46.72% -63.60% -
  Horiz. % 132.36% 0.00% 39.60% 10.96% 19.40% 36.40% 100.00%
EY 0.23 0.00 0.76 2.74 1.55 0.82 0.30 -19.12%
  QoQ % 0.00% 0.00% -72.26% 76.77% 89.02% 173.33% -
  Horiz. % 76.67% 0.00% 253.33% 913.33% 516.67% 273.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.47 0.00 1.54 1.54 1.68 1.71 1.08 27.92%
  QoQ % 0.00% 0.00% 0.00% -8.33% -1.75% 58.33% -
  Horiz. % 136.11% 0.00% 142.59% 142.59% 155.56% 158.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

405  370  472  733 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.905+0.095 
 IWCITY 1.02+0.115 
 PERDANA-PR 0.005-0.01 
 AT 0.045-0.005 
 VELESTO 0.38+0.015 
 SAPNRG 0.265+0.005 
 HSI-H8F 0.06-0.065 
 ARMADA 0.47+0.005 
 MYEG 1.17+0.07 
 NETX 0.02-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers