Highlights

[OCR] QoQ Cumulative Quarter Result on 2019-03-31 [#1]

Stock [OCR]: OCR GROUP BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     121.66%    YoY -     - %
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 CAGR
Revenue 81,830 60,594 42,935 21,793 74,957 72,510 0 -
  QoQ % 35.05% 41.13% 97.01% -70.93% 3.37% 0.00% -
  Horiz. % 112.85% 83.57% 59.21% 30.06% 103.37% 100.00% -
PBT 10,635 7,757 5,005 1,870 -5,545 10,293 0 -
  QoQ % 37.10% 54.99% 167.65% 133.72% -153.87% 0.00% -
  Horiz. % 103.32% 75.36% 48.63% 18.17% -53.87% 100.00% -
Tax -1,597 -1,432 -569 -351 -1,494 -2,133 0 -
  QoQ % -11.52% -151.67% -62.11% 76.51% 29.96% 0.00% -
  Horiz. % 74.87% 67.14% 26.68% 16.46% 70.04% 100.00% -
NP 9,038 6,325 4,436 1,519 -7,039 8,160 0 -
  QoQ % 42.89% 42.58% 192.03% 121.58% -186.26% 0.00% -
  Horiz. % 110.76% 77.51% 54.36% 18.62% -86.26% 100.00% -
NP to SH 8,921 6,461 4,485 1,517 -7,004 2,702 0 -
  QoQ % 38.07% 44.06% 195.65% 121.66% -359.22% 0.00% -
  Horiz. % 330.16% 239.12% 165.99% 56.14% -259.22% 100.00% -
Tax Rate 15.02 % 18.46 % 11.37 % 18.77 % - % 20.72 % - % -
  QoQ % -18.63% 62.36% -39.42% 0.00% 0.00% 0.00% -
  Horiz. % 72.49% 89.09% 54.87% 90.59% 0.00% 100.00% -
Total Cost 72,792 54,269 38,499 20,274 81,996 64,350 0 -
  QoQ % 34.13% 40.96% 89.89% -75.27% 27.42% 0.00% -
  Horiz. % 113.12% 84.33% 59.83% 31.51% 127.42% 100.00% -
Net Worth 84,266 87,160 86,624 86,192 93,568 102,338 - -
  QoQ % -3.32% 0.62% 0.50% -7.88% -8.57% 0.00% -
  Horiz. % 82.34% 85.17% 84.64% 84.22% 91.43% 100.00% -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 CAGR
Net Worth 84,266 87,160 86,624 86,192 93,568 102,338 - -
  QoQ % -3.32% 0.62% 0.50% -7.88% -8.57% 0.00% -
  Horiz. % 82.34% 85.17% 84.64% 84.22% 91.43% 100.00% -
NOSH 324,102 322,815 320,830 319,233 292,402 292,395 292,395 8.57%
  QoQ % 0.40% 0.62% 0.50% 9.18% 0.00% 0.00% -
  Horiz. % 110.84% 110.40% 109.72% 109.18% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 CAGR
NP Margin 11.04 % 10.44 % 10.33 % 6.97 % -9.39 % 11.25 % - % -
  QoQ % 5.75% 1.06% 48.21% 174.23% -183.47% 0.00% -
  Horiz. % 98.13% 92.80% 91.82% 61.96% -83.47% 100.00% -
ROE 10.59 % 7.41 % 5.18 % 1.76 % -7.49 % 2.64 % - % -
  QoQ % 42.91% 43.05% 194.32% 123.50% -383.71% 0.00% -
  Horiz. % 401.14% 280.68% 196.21% 66.67% -283.71% 100.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 CAGR
RPS 25.25 18.77 13.38 6.83 25.63 24.80 - -
  QoQ % 34.52% 40.28% 95.90% -73.35% 3.35% 0.00% -
  Horiz. % 101.81% 75.69% 53.95% 27.54% 103.35% 100.00% -
EPS 2.75 2.00 1.40 0.48 -2.43 0.94 0.00 -
  QoQ % 37.50% 42.86% 191.67% 119.75% -358.51% 0.00% -
  Horiz. % 292.55% 212.77% 148.94% 51.06% -258.51% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2600 0.2700 0.2700 0.2700 0.3200 0.3500 - -
  QoQ % -3.70% 0.00% 0.00% -15.62% -8.57% 0.00% -
  Horiz. % 74.29% 77.14% 77.14% 77.14% 91.43% 100.00% -
Adjusted Per Share Value based on latest NOSH - 455,282
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 CAGR
RPS 17.97 13.31 9.43 4.79 16.46 15.93 - -
  QoQ % 35.01% 41.15% 96.87% -70.90% 3.33% 0.00% -
  Horiz. % 112.81% 83.55% 59.20% 30.07% 103.33% 100.00% -
EPS 1.96 1.42 0.99 0.33 -1.54 0.59 0.00 -
  QoQ % 38.03% 43.43% 200.00% 121.43% -361.02% 0.00% -
  Horiz. % 332.20% 240.68% 167.80% 55.93% -261.02% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1851 0.1914 0.1903 0.1893 0.2055 0.2248 - -
  QoQ % -3.29% 0.58% 0.53% -7.88% -8.59% 0.00% -
  Horiz. % 82.34% 85.14% 84.65% 84.21% 91.41% 100.00% -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 31/10/18 28/09/18 -
Price 0.2600 0.2700 0.3000 0.2700 0.2900 0.3200 0.3250 -
P/RPS 1.03 1.44 2.24 3.96 1.13 1.29 0.00 -
  QoQ % -28.47% -35.71% -43.43% 250.44% -12.40% 0.00% -
  Horiz. % 79.84% 111.63% 173.64% 306.98% 87.60% 100.00% -
P/EPS 9.45 13.49 21.46 56.82 -12.11 34.63 0.00 -
  QoQ % -29.95% -37.14% -62.23% 569.20% -134.97% 0.00% -
  Horiz. % 27.29% 38.95% 61.97% 164.08% -34.97% 100.00% -
EY 10.59 7.41 4.66 1.76 -8.26 2.89 0.00 -
  QoQ % 42.91% 59.01% 164.77% 121.31% -385.81% 0.00% -
  Horiz. % 366.44% 256.40% 161.25% 60.90% -285.81% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.00 1.11 1.00 0.91 0.91 0.00 -
  QoQ % 0.00% -9.91% 11.00% 9.89% 0.00% 0.00% -
  Horiz. % 109.89% 109.89% 121.98% 109.89% 100.00% 100.00% -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 31/10/18 30/09/18 CAGR
Date 27/02/20 29/11/19 28/08/19 29/05/19 28/02/19 31/12/18 - -
Price 0.2550 0.2600 0.2500 0.3200 0.2400 0.2900 0.0000 -
P/RPS 1.01 1.39 1.87 4.69 0.94 1.17 0.00 -
  QoQ % -27.34% -25.67% -60.13% 398.94% -19.66% 0.00% -
  Horiz. % 86.32% 118.80% 159.83% 400.85% 80.34% 100.00% -
P/EPS 9.26 12.99 17.88 67.34 -10.02 31.38 0.00 -
  QoQ % -28.71% -27.35% -73.45% 772.06% -131.93% 0.00% -
  Horiz. % 29.51% 41.40% 56.98% 214.60% -31.93% 100.00% -
EY 10.79 7.70 5.59 1.49 -9.98 3.19 0.00 -
  QoQ % 40.13% 37.75% 275.17% 114.93% -412.85% 0.00% -
  Horiz. % 338.24% 241.38% 175.24% 46.71% -312.85% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 0.96 0.93 1.19 0.75 0.83 0.00 -
  QoQ % 2.08% 3.23% -21.85% 58.67% -9.64% 0.00% -
  Horiz. % 118.07% 115.66% 112.05% 143.37% 90.36% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS