Highlights

[OCR] QoQ Cumulative Quarter Result on 2017-10-31 [#0]

Stock [OCR]: OCR GROUP BHD
Announcement Date 13-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
31-Oct-2017
Profit Trend QoQ -     -71.51%    YoY -     268.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Revenue 0 42,880 0 21,519 88,773 64,163 40,727 -
  QoQ % 0.00% 0.00% 0.00% -75.76% 38.36% 57.54% -
  Horiz. % 0.00% 105.29% 0.00% 52.84% 217.97% 157.54% 100.00%
PBT 0 4,054 0 2,530 6,631 4,847 2,354 -
  QoQ % 0.00% 0.00% 0.00% -61.85% 36.81% 105.90% -
  Horiz. % 0.00% 172.22% 0.00% 107.48% 281.69% 205.90% 100.00%
Tax 0 -966 0 -363 -3,927 -2,514 -1,083 -
  QoQ % 0.00% 0.00% 0.00% 90.76% -56.21% -132.13% -
  Horiz. % -0.00% 89.20% -0.00% 33.52% 362.60% 232.13% 100.00%
NP 0 3,088 0 2,167 2,704 2,333 1,271 -
  QoQ % 0.00% 0.00% 0.00% -19.86% 15.90% 83.56% -
  Horiz. % 0.00% 242.96% 0.00% 170.50% 212.75% 183.56% 100.00%
NP to SH 0 317 0 1,062 3,728 2,350 1,277 -
  QoQ % 0.00% 0.00% 0.00% -71.51% 58.64% 84.03% -
  Horiz. % 0.00% 24.82% 0.00% 83.16% 291.93% 184.03% 100.00%
Tax Rate - % 23.83 % - % 14.35 % 59.22 % 51.87 % 46.01 % -
  QoQ % 0.00% 0.00% 0.00% -75.77% 14.17% 12.74% -
  Horiz. % 0.00% 51.79% 0.00% 31.19% 128.71% 112.74% 100.00%
Total Cost 0 39,792 0 19,352 86,069 61,830 39,456 -
  QoQ % 0.00% 0.00% 0.00% -77.52% 39.20% 56.71% -
  Horiz. % 0.00% 100.85% 0.00% 49.05% 218.14% 156.71% 100.00%
Net Worth - 95,102 98,800 90,789 88,420 90,202 90,579 -
  QoQ % 0.00% -3.74% 8.82% 2.68% -1.98% -0.42% -
  Horiz. % 0.00% 104.99% 109.08% 100.23% 97.62% 99.58% 100.00%
Dividend
31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/09/04 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Net Worth - 95,102 98,800 90,789 88,420 90,202 90,579 -
  QoQ % 0.00% -3.74% 8.82% 2.68% -1.98% -0.42% -
  Horiz. % 0.00% 104.99% 109.08% 100.23% 97.62% 99.58% 100.00%
NOSH 279,712 279,712 267,029 267,029 238,974 237,373 238,366 14.76%
  QoQ % 0.00% 4.75% 0.00% 11.74% 0.67% -0.42% -
  Horiz. % 117.35% 117.35% 112.02% 112.02% 100.26% 99.58% 100.00%
Ratio Analysis
31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
NP Margin - % 7.20 % - % 10.07 % 3.05 % 3.64 % 3.12 % -
  QoQ % 0.00% 0.00% 0.00% 230.16% -16.21% 16.67% -
  Horiz. % 0.00% 230.77% 0.00% 322.76% 97.76% 116.67% 100.00%
ROE - % 0.33 % - % 1.17 % 4.22 % 2.61 % 1.41 % -
  QoQ % 0.00% 0.00% 0.00% -72.27% 61.69% 85.11% -
  Horiz. % 0.00% 23.40% 0.00% 82.98% 299.29% 185.11% 100.00%
Per Share
31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS - 15.33 - 8.06 37.15 27.03 17.09 -
  QoQ % 0.00% 0.00% 0.00% -78.30% 37.44% 58.16% -
  Horiz. % 0.00% 89.70% 0.00% 47.16% 217.38% 158.16% 100.00%
EPS 0.00 0.11 0.00 0.40 1.56 0.99 0.54 -
  QoQ % 0.00% 0.00% 0.00% -74.36% 57.58% 83.33% -
  Horiz. % 0.00% 20.37% 0.00% 74.07% 288.89% 183.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.3400 0.3700 0.3400 0.3700 0.3800 0.3800 -
  QoQ % 0.00% -8.11% 8.82% -8.11% -2.63% 0.00% -
  Horiz. % 0.00% 89.47% 97.37% 89.47% 97.37% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 589,386
31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
RPS - 7.28 - 3.65 15.06 10.89 6.91 -
  QoQ % 0.00% 0.00% 0.00% -75.76% 38.29% 57.60% -
  Horiz. % 0.00% 105.35% 0.00% 52.82% 217.95% 157.60% 100.00%
EPS 0.00 0.05 0.00 0.18 0.63 0.40 0.22 -
  QoQ % 0.00% 0.00% 0.00% -71.43% 57.50% 81.82% -
  Horiz. % 0.00% 22.73% 0.00% 81.82% 286.36% 181.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.1614 0.1676 0.1540 0.1500 0.1530 0.1537 -
  QoQ % 0.00% -3.70% 8.83% 2.67% -1.96% -0.46% -
  Horiz. % 0.00% 105.01% 109.04% 100.20% 97.59% 99.54% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date 30/03/18 30/01/18 29/12/17 31/10/17 31/07/17 28/04/17 31/01/17 -
Price 0.4500 0.5250 0.5550 0.5500 0.5700 0.6200 0.4950 -
P/RPS 0.00 3.42 0.00 6.82 1.53 2.29 2.90 -
  QoQ % 0.00% 0.00% 0.00% 345.75% -33.19% -21.03% -
  Horiz. % 0.00% 117.93% 0.00% 235.17% 52.76% 78.97% 100.00%
P/EPS 0.00 463.25 0.00 138.29 36.54 62.63 92.40 -
  QoQ % 0.00% 0.00% 0.00% 278.46% -41.66% -32.22% -
  Horiz. % 0.00% 501.35% 0.00% 149.66% 39.55% 67.78% 100.00%
EY 0.00 0.22 0.00 0.72 2.74 1.60 1.08 -
  QoQ % 0.00% 0.00% 0.00% -73.72% 71.25% 48.15% -
  Horiz. % 0.00% 20.37% 0.00% 66.67% 253.70% 148.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.54 1.50 1.62 1.54 1.63 1.30 -
  QoQ % 0.00% 2.67% -7.41% 5.19% -5.52% 25.38% -
  Horiz. % 0.00% 118.46% 115.38% 124.62% 118.46% 125.38% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 31/01/17 CAGR
Date - 28/03/18 - 13/12/17 28/09/17 21/06/17 22/03/17 -
Price 0.0000 0.5000 0.0000 0.5250 0.5700 0.6400 0.6500 -
P/RPS 0.00 3.26 0.00 6.51 1.53 2.37 3.80 -
  QoQ % 0.00% 0.00% 0.00% 325.49% -35.44% -37.63% -
  Horiz. % 0.00% 85.79% 0.00% 171.32% 40.26% 62.37% 100.00%
P/EPS 0.00 441.19 0.00 132.01 36.54 64.65 121.33 -
  QoQ % 0.00% 0.00% 0.00% 261.28% -43.48% -46.72% -
  Horiz. % 0.00% 363.63% 0.00% 108.80% 30.12% 53.28% 100.00%
EY 0.00 0.23 0.00 0.76 2.74 1.55 0.82 -
  QoQ % 0.00% 0.00% 0.00% -72.26% 76.77% 89.02% -
  Horiz. % 0.00% 28.05% 0.00% 92.68% 334.15% 189.02% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 1.47 0.00 1.54 1.54 1.68 1.71 -
  QoQ % 0.00% 0.00% 0.00% 0.00% -8.33% -1.75% -
  Horiz. % 0.00% 85.96% 0.00% 90.06% 90.06% 98.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

402  457  553 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 RESINTC 0.735+0.14 
 GREENYB 0.38+0.08 
 SERBADK 0.38-0.015 
 SAUDEE 0.12-0.015 
 PUC 0.19+0.01 
 GLOTEC-WA 0.165+0.02 
 SERSOL 0.50-0.05 
 DNEX 0.715-0.005 
 ASB 0.1650.00 
 M3TECH 0.055-0.01 
PARTNERS & BROKERS