Highlights

[TIGER] QoQ Cumulative Quarter Result on 2009-09-30 [#3]

Stock [TIGER]: TIGER SYNERGY BHD
Announcement Date 25-Nov-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2009
Quarter 30-Sep-2009  [#3]
Profit Trend QoQ -     -4,666.34%    YoY -     -151.75%
Quarter Report


View:


Show?  QoQ % Horiz. %

Cumulative Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 4,386 2,083 11 10,410 7,629 433 23,964 -67.86%
  QoQ % 110.56% 18,836.36% -99.89% 36.45% 1,661.89% -98.19% -
  Horiz. % 18.30% 8.69% 0.05% 43.44% 31.84% 1.81% 100.00%
PBT -105 657 -9,932 -4,606 454 -926 -2,183 -86.85%
  QoQ % -115.98% 106.61% -115.63% -1,114.54% 149.03% 57.58% -
  Horiz. % 4.81% -30.10% 454.97% 210.99% -20.80% 42.42% 100.00%
Tax -210 -198 -701 -6 -353 -65 -1,762 -75.88%
  QoQ % -6.06% 71.75% -11,583.33% 98.30% -443.08% 96.31% -
  Horiz. % 11.92% 11.24% 39.78% 0.34% 20.03% 3.69% 100.00%
NP -315 459 -10,633 -4,612 101 -991 -3,945 -81.54%
  QoQ % -168.63% 104.32% -130.55% -4,666.34% 110.19% 74.88% -
  Horiz. % 7.98% -11.63% 269.53% 116.91% -2.56% 25.12% 100.00%
NP to SH -315 459 -10,654 -4,612 101 -991 -3,894 -81.38%
  QoQ % -168.63% 104.31% -131.01% -4,666.34% 110.19% 74.55% -
  Horiz. % 8.09% -11.79% 273.60% 118.44% -2.59% 25.45% 100.00%
Tax Rate - % 30.14 % - % - % 77.75 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 38.77% 0.00% 0.00% 100.00% - -
Total Cost 4,701 1,624 10,644 15,022 7,528 1,424 27,909 -69.60%
  QoQ % 189.47% -84.74% -29.14% 99.55% 428.65% -94.90% -
  Horiz. % 16.84% 5.82% 38.14% 53.82% 26.97% 5.10% 100.00%
Net Worth 112,437 23,391 22,882 26,404 52,786 30,390 31,691 133.16%
  QoQ % 380.68% 2.22% -13.34% -49.98% 73.69% -4.11% -
  Horiz. % 354.78% 73.81% 72.20% 83.32% 166.56% 95.89% 100.00%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 112,437 23,391 22,882 26,404 52,786 30,390 31,691 133.16%
  QoQ % 380.68% 2.22% -13.34% -49.98% 73.69% -4.11% -
  Horiz. % 354.78% 73.81% 72.20% 83.32% 166.56% 95.89% 100.00%
NOSH 43,749 44,134 44,005 44,007 74,347 44,044 44,016 -0.40%
  QoQ % -0.87% 0.29% -0.01% -40.81% 68.80% 0.06% -
  Horiz. % 99.39% 100.27% 99.97% 99.98% 168.91% 100.06% 100.00%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -7.18 % 22.04 % -96,663.63 % -44.30 % 1.32 % -228.87 % -16.46 % -42.57%
  QoQ % -132.58% 100.02% -218,102.34% -3,456.06% 100.58% -1,290.46% -
  Horiz. % 43.62% -133.90% 587,263.94% 269.14% -8.02% 1,390.46% 100.00%
ROE -0.28 % 1.96 % -46.56 % -17.47 % 0.19 % -3.26 % -12.29 % -92.02%
  QoQ % -114.29% 104.21% -166.51% -9,294.74% 105.83% 73.47% -
  Horiz. % 2.28% -15.95% 378.84% 142.15% -1.55% 26.53% 100.00%
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 10.03 4.72 0.02 23.65 10.26 0.98 54.44 -67.72%
  QoQ % 112.50% 23,500.00% -99.92% 130.51% 946.94% -98.20% -
  Horiz. % 18.42% 8.67% 0.04% 43.44% 18.85% 1.80% 100.00%
EPS -0.72 1.04 -24.21 -10.48 0.23 -2.25 -4.53 -70.76%
  QoQ % -169.23% 104.30% -131.01% -4,656.52% 110.22% 50.33% -
  Horiz. % 15.89% -22.96% 534.44% 231.35% -5.08% 49.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.5700 0.5300 0.5200 0.6000 0.7100 0.6900 0.7200 134.11%
  QoQ % 384.91% 1.92% -13.33% -15.49% 2.90% -4.17% -
  Horiz. % 356.94% 73.61% 72.22% 83.33% 98.61% 95.83% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,468,640
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.30 0.14 0.00 0.71 0.52 0.03 1.63 -67.74%
  QoQ % 114.29% 0.00% 0.00% 36.54% 1,633.33% -98.16% -
  Horiz. % 18.40% 8.59% 0.00% 43.56% 31.90% 1.84% 100.00%
EPS -0.02 0.03 -0.73 -0.31 0.01 -0.07 -0.27 -82.45%
  QoQ % -166.67% 104.11% -135.48% -3,200.00% 114.29% 74.07% -
  Horiz. % 7.41% -11.11% 270.37% 114.81% -3.70% 25.93% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0766 0.0159 0.0156 0.0180 0.0359 0.0207 0.0216 133.09%
  QoQ % 381.76% 1.92% -13.33% -49.86% 73.43% -4.17% -
  Horiz. % 354.63% 73.61% 72.22% 83.33% 166.20% 95.83% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.2200 0.1900 0.2800 0.2200 0.2200 0.3200 0.2400 -
P/RPS 2.19 4.03 1,120.13 0.93 2.14 32.55 0.44 192.37%
  QoQ % -45.66% -99.64% 120,344.08% -56.54% -93.43% 7,297.73% -
  Horiz. % 497.73% 915.91% 254,575.00% 211.36% 486.36% 7,397.73% 100.00%
P/EPS -30.56 18.27 -1.16 -2.10 161.95 -14.22 -2.71 405.11%
  QoQ % -267.27% 1,675.00% 44.76% -101.30% 1,238.89% -424.72% -
  Horiz. % 1,127.68% -674.17% 42.80% 77.49% -5,976.01% 524.72% 100.00%
EY -3.27 5.47 -86.47 -47.64 0.62 -7.03 -36.86 -80.20%
  QoQ % -159.78% 106.33% -81.51% -7,783.87% 108.82% 80.93% -
  Horiz. % 8.87% -14.84% 234.59% 129.25% -1.68% 19.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.09 0.36 0.54 0.37 0.31 0.46 0.33 -58.04%
  QoQ % -75.00% -33.33% 45.95% 19.35% -32.61% 39.39% -
  Horiz. % 27.27% 109.09% 163.64% 112.12% 93.94% 139.39% 100.00%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 26/05/10 25/02/10 25/11/09 28/08/09 28/05/09 27/02/09 -
Price 0.1200 0.1700 0.2200 0.2200 0.2100 0.2000 0.2900 -
P/RPS 1.20 3.60 880.10 0.93 2.05 20.34 0.53 72.68%
  QoQ % -66.67% -99.59% 94,534.41% -54.63% -89.92% 3,737.74% -
  Horiz. % 226.42% 679.25% 166,056.61% 175.47% 386.79% 3,837.74% 100.00%
P/EPS -16.67 16.35 -0.91 -2.10 154.58 -8.89 -3.28 196.48%
  QoQ % -201.96% 1,896.70% 56.67% -101.36% 1,838.81% -171.04% -
  Horiz. % 508.23% -498.48% 27.74% 64.02% -4,712.80% 271.04% 100.00%
EY -6.00 6.12 -110.05 -47.64 0.65 -11.25 -30.51 -66.28%
  QoQ % -198.04% 105.56% -131.00% -7,429.23% 105.78% 63.13% -
  Horiz. % 19.67% -20.06% 360.70% 156.15% -2.13% 36.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.05 0.32 0.42 0.37 0.30 0.29 0.40 -75.10%
  QoQ % -84.37% -23.81% 13.51% 23.33% 3.45% -27.50% -
  Horiz. % 12.50% 80.00% 105.00% 92.50% 75.00% 72.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

1600 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.880.00 
 KOTRA 2.880.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4350.00 
 IRIS 0.3750.00 
 TOPGLOV-C79 0.0550.00 
 BTECH 0.5050.00 
 3A 0.820.00 
 M3TECH 0.050.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Supermax record profit must prevail - Koon Yew Yin Koon Yew Yin's Blog
2. Biden Presidency Spells Good Times for Malaysian Gloves Trying to Make Sense Bursa Investments
3. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
4. A BEARISH outlook for Covid-19. GENERAL
5. BREAKING [Complete Economic Shutdown]: (Actual) Eurocham Letter to Members (dated 23 Jan 2021) following meeting with MITI on 22 Jan 2021 A blog to publish and share information
6. KLCI waves 42 - Two Possible KLCI Waves Outcome and 2 BEST Glove Waves (HARTA & TOPGLOVE) KLCI waves
7. [转贴] [Video:浅谈DAGANG NEXCHANGE BHD, DNEX, 4456] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Think-tank: Total lockdown would bring Malaysia to brink of economic collapse save malaysia!
PARTNERS & BROKERS